Daekyo Co Ltd
KRX:019680
Daekyo Co Ltd
KRX:019680
Price:
2 500
KRW
3.73%
Market Closed
Market Cap:
203.7B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Daekyo Co Ltd
2500
+90 (+3.73%)
| 52 Week Range |
1 977
2 930
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Daekyo Co Ltd
Income Statement
Earnings Waterfall
Daekyo Co Ltd
Daekyo Co Ltd
|
Revenue
|
657.9B
KRW
|
|
Cost of Revenue
|
-539.9B
KRW
|
|
Gross Profit
|
118B
KRW
|
|
Operating Expenses
|
-183.6B
KRW
|
|
Operating Income
|
-65.6B
KRW
|
|
Other Expenses
|
7.9B
KRW
|
|
Net Income
|
-57.7B
KRW
|
Income Statement
Daekyo Co Ltd
Daekyo Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
814 425
N/A
|
810 557
0%
|
810 006
0%
|
811 707
+0%
|
812 037
+0%
|
813 208
+0%
|
813 892
+0%
|
817 355
+0%
|
818 056
+0%
|
820 717
+0%
|
822 007
+0%
|
822 378
+0%
|
819 934
0%
|
812 203
-1%
|
804 204
-1%
|
792 759
-1%
|
777 402
-2%
|
763 142
-2%
|
755 913
-1%
|
752 096
-1%
|
754 407
+0%
|
761 939
+1%
|
737 417
-3%
|
695 504
-6%
|
659 498
-5%
|
627 006
-5%
|
609 662
-3%
|
623 775
+2%
|
630 399
+1%
|
638 395
+1%
|
655 644
+3%
|
659 768
+1%
|
671 331
+2%
|
683 076
+2%
|
683 557
+0%
|
682 245
0%
|
673 396
-1%
|
659 741
-2%
|
654 610
-1%
|
650 576
-1%
|
657 902
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(664 527)
|
(659 666)
|
(658 053)
|
(654 508)
|
(654 874)
|
(648 794)
|
(649 173)
|
(650 295)
|
(648 689)
|
(654 714)
|
(654 163)
|
(655 913)
|
(656 452)
|
(651 340)
|
(647 855)
|
(640 084)
|
(629 874)
|
(626 714)
|
(621 561)
|
(624 675)
|
(625 853)
|
(621 781)
|
(604 219)
|
(576 334)
|
(557 306)
|
(542 718)
|
(531 301)
|
(532 420)
|
(531 040)
|
(545 821)
|
(557 139)
|
(569 433)
|
(581 508)
|
(581 337)
|
(579 949)
|
(574 374)
|
(564 278)
|
(550 436)
|
(547 031)
|
(543 291)
|
(539 882)
|
|
| Gross Profit |
149 898
N/A
|
150 891
+1%
|
151 953
+1%
|
157 199
+3%
|
157 163
0%
|
164 413
+5%
|
164 719
+0%
|
167 060
+1%
|
169 367
+1%
|
166 004
-2%
|
167 844
+1%
|
166 465
-1%
|
163 483
-2%
|
160 864
-2%
|
156 350
-3%
|
152 676
-2%
|
147 528
-3%
|
136 428
-8%
|
134 351
-2%
|
127 420
-5%
|
128 554
+1%
|
140 158
+9%
|
133 201
-5%
|
119 173
-11%
|
102 194
-14%
|
84 288
-18%
|
78 361
-7%
|
91 355
+17%
|
99 359
+9%
|
92 574
-7%
|
98 505
+6%
|
90 334
-8%
|
89 823
-1%
|
101 739
+13%
|
103 609
+2%
|
107 871
+4%
|
109 119
+1%
|
109 305
+0%
|
107 579
-2%
|
107 285
0%
|
118 019
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(123 003)
|
(120 206)
|
(133 204)
|
(122 510)
|
(135 340)
|
(121 369)
|
(126 091)
|
(124 567)
|
(126 676)
|
(123 157)
|
(129 455)
|
(126 077)
|
(117 823)
|
(115 378)
|
(119 200)
|
(115 711)
|
(114 809)
|
(110 822)
|
(113 099)
|
(113 326)
|
(112 717)
|
(110 762)
|
(117 875)
|
(119 282)
|
(119 598)
|
(112 315)
|
(125 756)
|
(126 796)
|
(127 638)
|
(120 886)
|
(155 010)
|
(136 640)
|
(145 777)
|
(151 699)
|
(143 992)
|
(154 890)
|
(152 326)
|
(137 084)
|
(132 302)
|
(122 752)
|
(183 574)
|
|
| Selling, General & Administrative |
(112 189)
|
(109 243)
|
(108 497)
|
(111 642)
|
(109 289)
|
(110 654)
|
(112 680)
|
(114 024)
|
(116 327)
|
(112 997)
|
(113 177)
|
(112 493)
|
(109 757)
|
(108 660)
|
(105 444)
|
(102 316)
|
(101 991)
|
(104 785)
|
(105 755)
|
(104 486)
|
(102 771)
|
(100 178)
|
(101 746)
|
(102 706)
|
(102 066)
|
(99 176)
|
(95 800)
|
(97 169)
|
(98 244)
|
(108 254)
|
(123 085)
|
(122 608)
|
(131 327)
|
(136 413)
|
(129 792)
|
(141 881)
|
(140 356)
|
(127 027)
|
(122 436)
|
(112 957)
|
(109 018)
|
|
| Depreciation & Amortization |
(10 815)
|
(10 962)
|
(10 969)
|
(10 868)
|
(10 768)
|
(10 715)
|
(10 684)
|
(10 543)
|
(10 349)
|
(10 160)
|
(9 384)
|
(8 613)
|
(8 065)
|
(6 719)
|
(6 290)
|
(5 929)
|
(5 401)
|
(6 037)
|
(6 821)
|
(8 318)
|
(9 424)
|
(10 585)
|
(11 413)
|
(11 861)
|
(12 816)
|
(13 139)
|
(13 094)
|
(12 764)
|
(12 532)
|
(12 632)
|
(13 573)
|
(14 032)
|
(14 450)
|
(15 286)
|
(14 200)
|
(13 009)
|
(11 970)
|
(10 057)
|
(9 866)
|
(9 795)
|
(9 750)
|
|
| Other Operating Expenses |
0
|
0
|
(13 738)
|
0
|
(15 283)
|
0
|
(2 727)
|
0
|
0
|
0
|
(6 894)
|
(4 971)
|
0
|
0
|
(7 466)
|
(7 466)
|
(7 417)
|
0
|
(523)
|
(522)
|
(522)
|
0
|
(4 716)
|
(4 715)
|
(4 716)
|
0
|
(16 862)
|
(16 863)
|
(16 862)
|
0
|
(18 352)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64 806)
|
|
| Operating Income |
26 894
N/A
|
30 685
+14%
|
18 749
-39%
|
34 689
+85%
|
21 823
-37%
|
43 045
+97%
|
38 628
-10%
|
42 493
+10%
|
42 691
+0%
|
42 847
+0%
|
38 389
-10%
|
40 389
+5%
|
45 661
+13%
|
45 485
0%
|
37 150
-18%
|
36 965
0%
|
32 719
-11%
|
25 607
-22%
|
21 254
-17%
|
14 095
-34%
|
15 837
+12%
|
29 396
+86%
|
15 324
-48%
|
(111)
N/A
|
(17 404)
-15 579%
|
(28 027)
-61%
|
(47 395)
-69%
|
(35 441)
+25%
|
(28 280)
+20%
|
(28 312)
0%
|
(56 505)
-100%
|
(46 306)
+18%
|
(55 953)
-21%
|
(49 959)
+11%
|
(40 383)
+19%
|
(47 019)
-16%
|
(43 208)
+8%
|
(27 779)
+36%
|
(24 723)
+11%
|
(15 467)
+37%
|
(65 555)
-324%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
47 049
|
41 739
|
47 403
|
52 106
|
20 958
|
24 811
|
21 407
|
11 310
|
16 338
|
24 145
|
22 178
|
27 024
|
28 734
|
18 706
|
17 661
|
16 426
|
10 807
|
9 335
|
11 822
|
6 903
|
7 454
|
6 667
|
(9 265)
|
(2 926)
|
(949)
|
4 100
|
15 938
|
10 501
|
7 554
|
2 478
|
(1 438)
|
(4 852)
|
(2 612)
|
(5 776)
|
(4 485)
|
(989)
|
(5 169)
|
(3 124)
|
8 961
|
8 236
|
6 914
|
|
| Non-Reccuring Items |
(4 160)
|
(14 308)
|
0
|
(15 674)
|
0
|
(2 726)
|
0
|
(2 667)
|
(3 585)
|
(6 894)
|
0
|
0
|
(4 101)
|
(7 467)
|
0
|
0
|
0
|
(521)
|
0
|
0
|
0
|
(4 717)
|
0
|
0
|
0
|
(16 862)
|
0
|
0
|
0
|
(18 352)
|
0
|
(18 531)
|
(18 568)
|
(51 367)
|
(51 375)
|
(51 561)
|
(51 458)
|
(64 957)
|
(65 105)
|
(64 740)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 273
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 553
|
2 255
|
2 284
|
|
| Total Other Income |
(6 646)
|
(4 325)
|
(4 749)
|
(4 921)
|
(5 616)
|
(5 072)
|
(5 880)
|
(5 679)
|
(6 625)
|
(6 494)
|
(5 364)
|
(3 578)
|
(1 046)
|
(3 535)
|
(2 840)
|
(5 294)
|
(5 741)
|
(6 303)
|
(4 441)
|
(6 435)
|
(7 056)
|
(6 153)
|
(6 929)
|
(4 936)
|
(3 350)
|
2 932
|
4 214
|
5 890
|
5 111
|
(217)
|
28
|
856
|
1 348
|
(595)
|
(427)
|
(1 597)
|
(1 939)
|
205
|
(1 368)
|
(335)
|
331
|
|
| Pre-Tax Income |
63 137
N/A
|
53 791
-15%
|
61 402
+14%
|
66 199
+8%
|
37 164
-44%
|
60 057
+62%
|
54 154
-10%
|
45 457
-16%
|
48 817
+7%
|
53 604
+10%
|
55 203
+3%
|
63 835
+16%
|
69 248
+8%
|
54 463
-21%
|
51 971
-5%
|
48 097
-7%
|
37 785
-21%
|
28 117
-26%
|
28 634
+2%
|
14 563
-49%
|
16 235
+11%
|
25 193
+55%
|
(870)
N/A
|
(7 974)
-817%
|
(21 704)
-172%
|
(37 856)
-74%
|
(27 243)
+28%
|
(19 050)
+30%
|
(15 613)
+18%
|
(44 404)
-184%
|
(57 914)
-30%
|
(68 833)
-19%
|
(75 786)
-10%
|
(107 697)
-42%
|
(96 670)
+10%
|
(101 166)
-5%
|
(101 774)
-1%
|
(95 655)
+6%
|
(79 682)
+17%
|
(70 052)
+12%
|
(56 025)
+20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(20 545)
|
(15 566)
|
(15 463)
|
(17 459)
|
(10 832)
|
(13 997)
|
(13 848)
|
(10 877)
|
(10 892)
|
(11 814)
|
(12 403)
|
(14 249)
|
(15 650)
|
(12 844)
|
(13 408)
|
(12 325)
|
(10 382)
|
(8 893)
|
(8 067)
|
(4 430)
|
(4 094)
|
(8 037)
|
(1 747)
|
129
|
3 552
|
19 675
|
16 422
|
14 578
|
13 414
|
1 955
|
5 046
|
7 282
|
7 157
|
(28 477)
|
(31 522)
|
(34 007)
|
(34 648)
|
(638)
|
102
|
1 239
|
2 264
|
|
| Income from Continuing Operations |
42 591
|
38 225
|
45 939
|
48 740
|
26 332
|
46 060
|
40 306
|
34 581
|
37 927
|
41 790
|
42 801
|
49 587
|
53 598
|
41 619
|
38 564
|
35 772
|
27 403
|
19 225
|
20 566
|
10 132
|
12 140
|
17 155
|
(2 617)
|
(7 844)
|
(18 151)
|
(18 182)
|
(10 821)
|
(4 472)
|
(2 200)
|
(42 448)
|
(52 868)
|
(61 551)
|
(68 629)
|
(136 174)
|
(128 192)
|
(135 174)
|
(136 422)
|
(96 294)
|
(79 581)
|
(68 812)
|
(53 762)
|
|
| Income to Minority Interest |
2 518
|
2 201
|
926
|
(189)
|
(417)
|
(1 262)
|
(454)
|
356
|
320
|
767
|
753
|
137
|
192
|
122
|
80
|
(77)
|
(137)
|
(375)
|
(494)
|
(412)
|
(683)
|
(280)
|
328
|
1 048
|
960
|
618
|
190
|
(754)
|
(650)
|
(1 186)
|
(867)
|
54
|
732
|
2 094
|
2 412
|
3 172
|
3 247
|
2 450
|
(1 720)
|
(3 234)
|
(3 895)
|
|
| Net Income (Common) |
39 190
N/A
|
33 764
-14%
|
40 203
+19%
|
41 889
+4%
|
19 253
-54%
|
37 363
+94%
|
32 416
-13%
|
27 501
-15%
|
30 810
+12%
|
35 476
+15%
|
36 471
+3%
|
42 641
+17%
|
46 708
+10%
|
34 835
-25%
|
31 739
-9%
|
28 790
-9%
|
20 361
-29%
|
15 127
-26%
|
16 351
+8%
|
6 000
-63%
|
7 737
+29%
|
13 649
+76%
|
(5 513)
N/A
|
(10 021)
-82%
|
(20 416)
-104%
|
(19 104)
+6%
|
(12 171)
+36%
|
(7 152)
+41%
|
(4 963)
+31%
|
(44 909)
-805%
|
(54 873)
-22%
|
(62 534)
-14%
|
(69 083)
-10%
|
(134 715)
-95%
|
(126 160)
+6%
|
(132 096)
-5%
|
(132 933)
-1%
|
(93 843)
+29%
|
(81 301)
+13%
|
(72 046)
+11%
|
(57 657)
+20%
|
|
| EPS (Diluted) |
430.65
N/A
|
444.26
+3%
|
441.79
-1%
|
460.31
+4%
|
211.57
-54%
|
491.61
+132%
|
356.21
-28%
|
302.2
-15%
|
338.57
+12%
|
473.01
+40%
|
486.28
+3%
|
568.54
+17%
|
622.77
+10%
|
464.46
-25%
|
428.9
-8%
|
389.05
-9%
|
278.91
-28%
|
204.41
-27%
|
227.09
+11%
|
83.33
-63%
|
108.97
+31%
|
189.56
+74%
|
-84.81
N/A
|
-161.62
-91%
|
-300.23
-86%
|
-272.91
+9%
|
-176.39
+35%
|
-103.54
+41%
|
-71.85
+31%
|
-650.23
-805%
|
-795.57
-22%
|
-909.06
-14%
|
-1 008.18
-11%
|
-1 959.29
-94%
|
-1 646.68
+16%
|
-1 762.57
-7%
|
-2 043.27
-16%
|
-1 379.58
+32%
|
-1 203.35
+13%
|
-1 067.08
+11%
|
-855.65
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
