Daekyo Co Ltd
KRX:019680

Watchlist Manager
Daekyo Co Ltd Logo
Daekyo Co Ltd
KRX:019680
Watchlist
Price: 2 575 KRW -0.19% Market Closed
Market Cap: 209.9B KRW
Have any thoughts about
Daekyo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Daekyo Co Ltd

Revenue
657.9B KRW
Cost of Revenue
-539.9B KRW
Gross Profit
118B KRW
Operating Expenses
-183.6B KRW
Operating Income
-65.6B KRW
Other Expenses
7.9B KRW
Net Income
-57.7B KRW

Income Statement
Daekyo Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
814 425
N/A
810 557
0%
810 006
0%
811 707
+0%
812 037
+0%
813 208
+0%
813 892
+0%
817 355
+0%
818 056
+0%
820 717
+0%
822 007
+0%
822 378
+0%
819 934
0%
812 203
-1%
804 204
-1%
792 759
-1%
777 402
-2%
763 142
-2%
755 913
-1%
752 096
-1%
754 407
+0%
761 939
+1%
737 417
-3%
695 504
-6%
659 498
-5%
627 006
-5%
609 662
-3%
623 775
+2%
630 399
+1%
638 395
+1%
655 644
+3%
659 768
+1%
671 331
+2%
683 076
+2%
683 557
+0%
682 245
0%
673 396
-1%
659 741
-2%
654 610
-1%
650 576
-1%
657 902
+1%
Gross Profit
Cost of Revenue
(664 527)
(659 666)
(658 053)
(654 508)
(654 874)
(648 794)
(649 173)
(650 295)
(648 689)
(654 714)
(654 163)
(655 913)
(656 452)
(651 340)
(647 855)
(640 084)
(629 874)
(626 714)
(621 561)
(624 675)
(625 853)
(621 781)
(604 219)
(576 334)
(557 306)
(542 718)
(531 301)
(532 420)
(531 040)
(545 821)
(557 139)
(569 433)
(581 508)
(581 337)
(579 949)
(574 374)
(564 278)
(550 436)
(547 031)
(543 291)
(539 882)
Gross Profit
149 898
N/A
150 891
+1%
151 953
+1%
157 199
+3%
157 163
0%
164 413
+5%
164 719
+0%
167 060
+1%
169 367
+1%
166 004
-2%
167 844
+1%
166 465
-1%
163 483
-2%
160 864
-2%
156 350
-3%
152 676
-2%
147 528
-3%
136 428
-8%
134 351
-2%
127 420
-5%
128 554
+1%
140 158
+9%
133 201
-5%
119 173
-11%
102 194
-14%
84 288
-18%
78 361
-7%
91 355
+17%
99 359
+9%
92 574
-7%
98 505
+6%
90 334
-8%
89 823
-1%
101 739
+13%
103 609
+2%
107 871
+4%
109 119
+1%
109 305
+0%
107 579
-2%
107 285
0%
118 019
+10%
Operating Income
Operating Expenses
(123 003)
(120 206)
(133 204)
(122 510)
(135 340)
(121 369)
(126 091)
(124 567)
(126 676)
(123 157)
(129 455)
(126 077)
(117 823)
(115 378)
(119 200)
(115 711)
(114 809)
(110 822)
(113 099)
(113 326)
(112 717)
(110 762)
(117 875)
(119 282)
(119 598)
(112 315)
(125 756)
(126 796)
(127 638)
(120 886)
(155 010)
(136 640)
(145 777)
(151 699)
(143 992)
(154 890)
(152 326)
(137 084)
(132 302)
(122 752)
(183 574)
Selling, General & Administrative
(112 189)
(109 243)
(108 497)
(111 642)
(109 289)
(110 654)
(112 680)
(114 024)
(116 327)
(112 997)
(113 177)
(112 493)
(109 757)
(108 660)
(105 444)
(102 316)
(101 991)
(104 785)
(105 755)
(104 486)
(102 771)
(100 178)
(101 746)
(102 706)
(102 066)
(99 176)
(95 800)
(97 169)
(98 244)
(108 254)
(123 085)
(122 608)
(131 327)
(136 413)
(129 792)
(141 881)
(140 356)
(127 027)
(122 436)
(112 957)
(109 018)
Depreciation & Amortization
(10 815)
(10 962)
(10 969)
(10 868)
(10 768)
(10 715)
(10 684)
(10 543)
(10 349)
(10 160)
(9 384)
(8 613)
(8 065)
(6 719)
(6 290)
(5 929)
(5 401)
(6 037)
(6 821)
(8 318)
(9 424)
(10 585)
(11 413)
(11 861)
(12 816)
(13 139)
(13 094)
(12 764)
(12 532)
(12 632)
(13 573)
(14 032)
(14 450)
(15 286)
(14 200)
(13 009)
(11 970)
(10 057)
(9 866)
(9 795)
(9 750)
Other Operating Expenses
0
0
(13 738)
0
(15 283)
0
(2 727)
0
0
0
(6 894)
(4 971)
0
0
(7 466)
(7 466)
(7 417)
0
(523)
(522)
(522)
0
(4 716)
(4 715)
(4 716)
0
(16 862)
(16 863)
(16 862)
0
(18 352)
0
0
0
0
0
0
0
0
0
(64 806)
Operating Income
26 894
N/A
30 685
+14%
18 749
-39%
34 689
+85%
21 823
-37%
43 045
+97%
38 628
-10%
42 493
+10%
42 691
+0%
42 847
+0%
38 389
-10%
40 389
+5%
45 661
+13%
45 485
0%
37 150
-18%
36 965
0%
32 719
-11%
25 607
-22%
21 254
-17%
14 095
-34%
15 837
+12%
29 396
+86%
15 324
-48%
(111)
N/A
(17 404)
-15 579%
(28 027)
-61%
(47 395)
-69%
(35 441)
+25%
(28 280)
+20%
(28 312)
0%
(56 505)
-100%
(46 306)
+18%
(55 953)
-21%
(49 959)
+11%
(40 383)
+19%
(47 019)
-16%
(43 208)
+8%
(27 779)
+36%
(24 723)
+11%
(15 467)
+37%
(65 555)
-324%
Pre-Tax Income
Interest Income Expense
47 049
41 739
47 403
52 106
20 958
24 811
21 407
11 310
16 338
24 145
22 178
27 024
28 734
18 706
17 661
16 426
10 807
9 335
11 822
6 903
7 454
6 667
(9 265)
(2 926)
(949)
4 100
15 938
10 501
7 554
2 478
(1 438)
(4 852)
(2 612)
(5 776)
(4 485)
(989)
(5 169)
(3 124)
8 961
8 236
6 914
Non-Reccuring Items
(4 160)
(14 308)
0
(15 674)
0
(2 726)
0
(2 667)
(3 585)
(6 894)
0
0
(4 101)
(7 467)
0
0
0
(521)
0
0
0
(4 717)
0
0
0
(16 862)
0
0
0
(18 352)
0
(18 531)
(18 568)
(51 367)
(51 375)
(51 561)
(51 458)
(64 957)
(65 105)
(64 740)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
1 273
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 553
2 255
2 284
Total Other Income
(6 646)
(4 325)
(4 749)
(4 921)
(5 616)
(5 072)
(5 880)
(5 679)
(6 625)
(6 494)
(5 364)
(3 578)
(1 046)
(3 535)
(2 840)
(5 294)
(5 741)
(6 303)
(4 441)
(6 435)
(7 056)
(6 153)
(6 929)
(4 936)
(3 350)
2 932
4 214
5 890
5 111
(217)
28
856
1 348
(595)
(427)
(1 597)
(1 939)
205
(1 368)
(335)
331
Pre-Tax Income
63 137
N/A
53 791
-15%
61 402
+14%
66 199
+8%
37 164
-44%
60 057
+62%
54 154
-10%
45 457
-16%
48 817
+7%
53 604
+10%
55 203
+3%
63 835
+16%
69 248
+8%
54 463
-21%
51 971
-5%
48 097
-7%
37 785
-21%
28 117
-26%
28 634
+2%
14 563
-49%
16 235
+11%
25 193
+55%
(870)
N/A
(7 974)
-817%
(21 704)
-172%
(37 856)
-74%
(27 243)
+28%
(19 050)
+30%
(15 613)
+18%
(44 404)
-184%
(57 914)
-30%
(68 833)
-19%
(75 786)
-10%
(107 697)
-42%
(96 670)
+10%
(101 166)
-5%
(101 774)
-1%
(95 655)
+6%
(79 682)
+17%
(70 052)
+12%
(56 025)
+20%
Net Income
Tax Provision
(20 545)
(15 566)
(15 463)
(17 459)
(10 832)
(13 997)
(13 848)
(10 877)
(10 892)
(11 814)
(12 403)
(14 249)
(15 650)
(12 844)
(13 408)
(12 325)
(10 382)
(8 893)
(8 067)
(4 430)
(4 094)
(8 037)
(1 747)
129
3 552
19 675
16 422
14 578
13 414
1 955
5 046
7 282
7 157
(28 477)
(31 522)
(34 007)
(34 648)
(638)
102
1 239
2 264
Income from Continuing Operations
42 591
38 225
45 939
48 740
26 332
46 060
40 306
34 581
37 927
41 790
42 801
49 587
53 598
41 619
38 564
35 772
27 403
19 225
20 566
10 132
12 140
17 155
(2 617)
(7 844)
(18 151)
(18 182)
(10 821)
(4 472)
(2 200)
(42 448)
(52 868)
(61 551)
(68 629)
(136 174)
(128 192)
(135 174)
(136 422)
(96 294)
(79 581)
(68 812)
(53 762)
Income to Minority Interest
2 518
2 201
926
(189)
(417)
(1 262)
(454)
356
320
767
753
137
192
122
80
(77)
(137)
(375)
(494)
(412)
(683)
(280)
328
1 048
960
618
190
(754)
(650)
(1 186)
(867)
54
732
2 094
2 412
3 172
3 247
2 450
(1 720)
(3 234)
(3 895)
Net Income (Common)
39 190
N/A
33 764
-14%
40 203
+19%
41 889
+4%
19 253
-54%
37 363
+94%
32 416
-13%
27 501
-15%
30 810
+12%
35 476
+15%
36 471
+3%
42 641
+17%
46 708
+10%
34 835
-25%
31 739
-9%
28 790
-9%
20 361
-29%
15 127
-26%
16 351
+8%
6 000
-63%
7 737
+29%
13 649
+76%
(5 513)
N/A
(10 021)
-82%
(20 416)
-104%
(19 104)
+6%
(12 171)
+36%
(7 152)
+41%
(4 963)
+31%
(44 909)
-805%
(54 873)
-22%
(62 534)
-14%
(69 083)
-10%
(134 715)
-95%
(126 160)
+6%
(132 096)
-5%
(132 933)
-1%
(93 843)
+29%
(81 301)
+13%
(72 046)
+11%
(57 657)
+20%
EPS (Diluted)
430.65
N/A
444.26
+3%
441.79
-1%
460.31
+4%
211.57
-54%
491.61
+132%
356.21
-28%
302.2
-15%
338.57
+12%
473.01
+40%
486.28
+3%
568.54
+17%
622.77
+10%
464.46
-25%
428.9
-8%
389.05
-9%
278.91
-28%
204.41
-27%
227.09
+11%
83.33
-63%
108.97
+31%
189.56
+74%
-84.81
N/A
-161.62
-91%
-300.23
-86%
-272.91
+9%
-176.39
+35%
-103.54
+41%
-71.85
+31%
-650.23
-805%
-795.57
-22%
-909.06
-14%
-1 008.18
-11%
-1 959.29
-94%
-1 646.68
+16%
-1 762.57
-7%
-2 043.27
-16%
-1 379.58
+32%
-1 203.35
+13%
-1 067.08
+11%
-855.65
+20%

See Also

Discover More