Hanon Systems
KRX:018880

Watchlist Manager
Hanon Systems Logo
Hanon Systems
KRX:018880
Watchlist
Price: 4 090 KRW -0.73% Market Closed
Market Cap: 2.2T KRW
Have any thoughts about
Hanon Systems?
Write Note

Intrinsic Value

The intrinsic value of one Hanon Systems stock under the Base Case scenario is 11 881.27 KRW. Compared to the current market price of 4 090 KRW, Hanon Systems is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11 881.27 KRW
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hanon Systems

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Hanon Systems
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Hanon Systems cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Hanon Systems?
Bearish
Neutral
Bullish

Fundamental Analysis

4 090 KRW
-0.73%
-0.73%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Hanon Systems
KR
Auto Components
Market Cap
2.2T KRW
IPO
Jul 31, 1996
Employees
-
Korea
Market Cap
2.2T KRW
Industry
Auto Components
IPO
Jul 31, 1996
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hanon Systems

Provide an overview of the primary business activities
of Hanon Systems.

What unique competitive advantages
does Hanon Systems hold over its rivals?

What risks and challenges
does Hanon Systems face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hanon Systems.

Provide P/S
for Hanon Systems.

Provide P/E
for Hanon Systems.

Provide P/OCF
for Hanon Systems.

Provide P/FCFE
for Hanon Systems.

Provide P/B
for Hanon Systems.

Provide EV/S
for Hanon Systems.

Provide EV/GP
for Hanon Systems.

Provide EV/EBITDA
for Hanon Systems.

Provide EV/EBIT
for Hanon Systems.

Provide EV/OCF
for Hanon Systems.

Provide EV/FCFF
for Hanon Systems.

Provide EV/IC
for Hanon Systems.

Show me price targets
for Hanon Systems made by professional analysts.

What are the Revenue projections
for Hanon Systems?

How accurate were the past Revenue estimates
for Hanon Systems?

What are the Net Income projections
for Hanon Systems?

How accurate were the past Net Income estimates
for Hanon Systems?

What are the EPS projections
for Hanon Systems?

How accurate were the past EPS estimates
for Hanon Systems?

What are the EBIT projections
for Hanon Systems?

How accurate were the past EBIT estimates
for Hanon Systems?

Compare the revenue forecasts
for Hanon Systems with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hanon Systems and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hanon Systems against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hanon Systems compared to its peers.

Compare the P/E ratios
of Hanon Systems against its peers.

Discuss the investment returns and shareholder value creation
comparing Hanon Systems with its peers.

Analyze the financial leverage
of Hanon Systems compared to its main competitors.

Show all profitability ratios
for Hanon Systems.

Provide ROE
for Hanon Systems.

Provide ROA
for Hanon Systems.

Provide ROIC
for Hanon Systems.

Provide ROCE
for Hanon Systems.

Provide Gross Margin
for Hanon Systems.

Provide Operating Margin
for Hanon Systems.

Provide Net Margin
for Hanon Systems.

Provide FCF Margin
for Hanon Systems.

Show all solvency ratios
for Hanon Systems.

Provide D/E Ratio
for Hanon Systems.

Provide D/A Ratio
for Hanon Systems.

Provide Interest Coverage Ratio
for Hanon Systems.

Provide Altman Z-Score Ratio
for Hanon Systems.

Provide Quick Ratio
for Hanon Systems.

Provide Current Ratio
for Hanon Systems.

Provide Cash Ratio
for Hanon Systems.

What is the historical Revenue growth
over the last 5 years for Hanon Systems?

What is the historical Net Income growth
over the last 5 years for Hanon Systems?

What is the current Free Cash Flow
of Hanon Systems?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hanon Systems.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hanon Systems

Current Assets 3.8T
Cash & Short-Term Investments 758.1B
Receivables 1.4T
Other Current Assets 1.7T
Non-Current Assets 5.9T
Long-Term Investments 94.6B
PP&E 3.1T
Intangibles 2.3T
Other Non-Current Assets 424.1B
Current Liabilities 4.1T
Accounts Payable 1.3T
Short-Term Debt 1.8T
Other Current Liabilities 982.8B
Non-Current Liabilities 3.2T
Long-Term Debt 2.5T
Other Non-Current Liabilities 703.6B
Efficiency

Earnings Waterfall
Hanon Systems

Revenue
12.3T KRW
Cost of Revenue
-11.2T KRW
Gross Profit
1.1T KRW
Operating Expenses
-794.2B KRW
Operating Income
351.7B KRW
Other Expenses
-445.7B KRW
Net Income
-93.9B KRW

Free Cash Flow Analysis
Hanon Systems

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hanon Systems's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Positive Revenue Growth Forecast
45/100
Profitability
Score

Hanon Systems's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hanon Systems's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
31/100
Solvency
Score

Hanon Systems's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hanon Systems

Wall Street analysts forecast Hanon Systems stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hanon Systems is 4 717.5 KRW with a low forecast of 3 030 KRW and a high forecast of 8 925 KRW.

Lowest
Price Target
3 030 KRW
26% Downside
Average
Price Target
4 717.5 KRW
15% Upside
Highest
Price Target
8 925 KRW
118% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hanon Systems?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hanon Systems is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Hanon Systems stock?

The intrinsic value of one Hanon Systems stock under the Base Case scenario is 11 881.27 KRW.

Is Hanon Systems stock undervalued or overvalued?

Compared to the current market price of 4 090 KRW, Hanon Systems is Undervalued by 66%.

Back to Top