Hanon Systems
KRX:018880

Watchlist Manager
Hanon Systems Logo
Hanon Systems
KRX:018880
Watchlist
Price: 4 090 KRW -0.73% Market Closed
Market Cap: 2.2T KRW
Have any thoughts about
Hanon Systems?
Write Note
Section:
 

Relative Value

The Relative Value of one Hanon Systems stock under the Base Case scenario is 15 673.27 KRW. Compared to the current market price of 4 090 KRW, Hanon Systems is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15 673.27 KRW
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
95
vs Industry
76
Median 3Y
0.5
Median 5Y
0.7
Industry
1
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
2
Median 3Y
30
Median 5Y
29.1
Industry
17.4
Forward
33.2
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
96
vs Industry
49
Median 3Y
9.3
Median 5Y
9.3
Industry
9.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
11
Median 3Y
-2.9
Median 5Y
10.2
Industry
17.4
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
95
vs Industry
56
Median 3Y
1.9
Median 5Y
2.2
Industry
1.5
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
96
vs Industry
58
Median 3Y
0.8
Median 5Y
1
Industry
1.1
Forward
0.6
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
96
vs Industry
33
Median 3Y
8
Median 5Y
8.4
Industry
4.8
More Details
5.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.8
vs History
96
vs Industry
50
Median 3Y
8.3
Median 5Y
9
Industry
9.4
Forward
5.9
More Details
16.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.3
vs History
85
vs Industry
27
Median 3Y
22.9
Median 5Y
22.9
Industry
13.6
Forward
18.3
More Details
8.3
EV/OCF
EV/OCF
Enterprise Value to OCF
8.3
vs History
92
vs Industry
28
Median 3Y
13.1
Median 5Y
12.9
Industry
10.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
16
Median 3Y
-18.4
Median 5Y
-9
Industry
14.6
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
95
vs Industry
58
Median 3Y
1
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Hanon Systems Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanon Systems
KRX:018880
2.2T KRW 0.2 -23.2 5.8 16.3
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6T JPY 0.8 17.8 6.9 13.3
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
155.3B CNY 4.1 22.2 19.4 19.4
KR
Hyundai Mobis Co Ltd
KRX:012330
22.1T KRW 0.4 6.5 4.1 5.6
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11 4.6 8
IE
Aptiv PLC
NYSE:APTV
13.8B USD 0.7 5.7 6.9 10.2
DE
Continental AG
XETRA:CON
12.8B EUR 0.3 15.7 3.9 9.5
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 29 9.7 17.1
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.9 48.9 44.6 54.8
CA
Magna International Inc
TSX:MG
17.4B CAD 0.3 11.3 4.6 8.3
P/E Multiple
Earnings Growth P/E to Growth
KR
Hanon Systems
KRX:018880
Average P/E: 18.7
Negative Multiple: -23.2
393%
N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -391.8 N/A N/A
JP
Denso Corp
TSE:6902
17.8
109%
0.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
22.2
88%
0.3
KR
Hyundai Mobis Co Ltd
KRX:012330
6.5
29%
0.2
JP
Sumitomo Electric Industries Ltd
TSE:5802
11
30%
0.4
IE
Aptiv PLC
NYSE:APTV
5.7
-31%
N/A
DE
Continental AG
XETRA:CON
15.7
97%
0.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
29
131%
0.2
IN
Bosch Ltd
NSE:BOSCHLTD
48.9
N/A N/A
CA
Magna International Inc
TSX:MG
11.3
67%
0.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.