Hanon Systems
KRX:018880

Watchlist Manager
Hanon Systems Logo
Hanon Systems
KRX:018880
Watchlist
Price: 4 090 KRW -0.73% Market Closed
Market Cap: 2.2T KRW
Have any thoughts about
Hanon Systems?
Write Note

Income Statement

Earnings Waterfall
Hanon Systems

Revenue
12.3T KRW
Cost of Revenue
-11.2T KRW
Gross Profit
1.1T KRW
Operating Expenses
-794.2B KRW
Operating Income
351.7B KRW
Other Expenses
-445.7B KRW
Net Income
-93.9B KRW

Income Statement
Hanon Systems

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 388 008
N/A
5 454 949
+1%
5 457 410
+0%
5 459 462
+0%
5 518 210
+1%
5 558 081
+1%
5 610 811
+1%
5 708 781
+2%
5 662 694
-1%
5 703 715
+1%
5 724 584
+0%
5 607 055
-2%
5 662 931
+1%
5 585 673
-1%
5 523 594
-1%
5 668 690
+3%
5 749 562
+1%
5 937 585
+3%
5 979 733
+1%
6 365 442
+6%
6 805 489
+7%
7 154 153
+5%
7 399 924
+3%
6 691 239
-10%
6 732 795
+1%
6 872 833
+2%
7 067 016
+3%
7 723 688
+9%
7 526 480
-3%
7 351 424
-2%
7 462 579
+2%
7 717 248
+3%
8 208 601
+6%
8 627 728
+5%
8 987 912
+4%
9 310 265
+4%
9 442 064
+1%
9 559 328
+1%
9 623 611
+1%
12 157 846
+26%
12 330 271
+1%
Gross Profit
Cost of Revenue
(4 480 407)
(4 546 134)
(4 556 072)
(4 591 359)
(4 665 639)
(4 697 002)
(4 732 931)
(4 824 526)
(4 758 442)
(4 804 846)
(4 820 152)
(4 695 844)
(4 746 299)
(4 639 442)
(4 604 948)
(4 745 613)
(4 845 216)
(5 024 861)
(5 077 389)
(5 422 351)
(5 812 310)
(6 119 860)
(6 368 539)
(5 846 851)
(5 885 188)
(6 008 400)
(6 178 818)
(6 685 481)
(6 541 442)
(6 502 432)
(6 656 838)
(6 935 877)
(7 421 501)
(7 780 649)
(8 105 222)
(8 344 297)
(8 491 147)
(8 651 146)
(8 709 603)
(11 073 063)
(11 184 356)
Gross Profit
907 603
N/A
908 816
+0%
901 339
-1%
868 103
-4%
852 571
-2%
861 079
+1%
877 880
+2%
884 255
+1%
904 252
+2%
898 869
-1%
904 431
+1%
911 210
+1%
916 632
+1%
946 231
+3%
918 647
-3%
923 078
+0%
904 346
-2%
912 724
+1%
902 344
-1%
943 091
+5%
993 179
+5%
1 034 292
+4%
1 031 385
0%
844 388
-18%
847 607
+0%
864 432
+2%
888 198
+3%
1 038 207
+17%
985 038
-5%
848 992
-14%
805 741
-5%
781 371
-3%
787 100
+1%
847 079
+8%
882 690
+4%
965 968
+9%
950 917
-2%
908 182
-4%
914 008
+1%
1 084 782
+19%
1 145 915
+6%
Operating Income
Operating Expenses
(529 036)
(538 500)
(550 054)
(533 451)
(518 758)
(501 529)
(493 747)
(490 157)
(477 127)
(476 320)
(460 655)
(458 848)
(470 014)
(477 795)
(482 144)
(488 473)
(488 465)
(478 948)
(490 163)
(499 600)
(524 722)
(550 482)
(591 731)
(574 800)
(555 014)
(548 632)
(538 082)
(529 861)
(525 684)
(523 221)
(543 548)
(559 530)
(574 076)
(590 489)
(596 337)
(596 210)
(622 631)
(630 904)
(631 631)
(806 466)
(794 169)
Selling, General & Administrative
(331 115)
(363 069)
(342 592)
(337 875)
(320 835)
(303 432)
(311 818)
(308 190)
(311 396)
(313 102)
(295 754)
(298 310)
(295 616)
(311 598)
(311 865)
(310 952)
(308 688)
(289 614)
(283 138)
(301 904)
(315 016)
(329 894)
(349 298)
(341 481)
(346 558)
(340 030)
(337 497)
(331 220)
(318 907)
(317 136)
(330 011)
(340 683)
(350 217)
(370 262)
(379 332)
(379 998)
(406 437)
(407 705)
(402 911)
(519 999)
(510 849)
Research & Development
(181 820)
(164 153)
(190 423)
(185 653)
(188 928)
(189 494)
(173 448)
(173 180)
(157 175)
(155 063)
(155 297)
(151 761)
(165 266)
(157 218)
(158 978)
(163 513)
(163 800)
(170 144)
(168 217)
(172 553)
(183 127)
(191 895)
(199 461)
(193 210)
(175 763)
(175 699)
(167 539)
(164 689)
(172 141)
(170 040)
(177 383)
(183 097)
(187 153)
(183 810)
(180 017)
(178 788)
(179 898)
(186 093)
(189 978)
(236 250)
(232 259)
Depreciation & Amortization
(9 438)
(11 278)
(10 376)
(9 926)
(8 997)
(8 602)
(8 381)
(8 788)
(8 556)
(8 156)
(8 525)
(8 557)
(9 131)
(8 979)
(11 300)
(14 008)
(15 977)
(19 191)
(18 969)
(25 146)
(26 581)
(28 693)
(32 556)
(29 717)
(32 692)
(32 903)
(33 046)
(33 953)
(34 636)
(36 045)
(36 155)
(35 749)
(36 706)
(36 417)
(36 988)
(37 425)
(36 295)
(37 106)
(38 742)
(50 217)
(51 062)
Other Operating Expenses
(6 663)
0
(6 663)
3
0
0
(100)
0
0
0
(1 079)
(220)
0
0
0
0
0
0
(19 839)
3
0
0
(10 416)
(10 392)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
378 567
N/A
370 316
-2%
351 285
-5%
334 652
-5%
333 814
0%
359 550
+8%
384 133
+7%
394 098
+3%
427 124
+8%
422 548
-1%
443 776
+5%
452 362
+2%
446 617
-1%
468 437
+5%
436 500
-7%
434 602
0%
415 880
-4%
433 776
+4%
412 181
-5%
443 491
+8%
468 457
+6%
483 811
+3%
439 656
-9%
269 589
-39%
292 593
+9%
315 801
+8%
350 115
+11%
508 346
+45%
459 354
-10%
325 771
-29%
262 192
-20%
221 841
-15%
213 024
-4%
256 590
+20%
286 353
+12%
369 758
+29%
328 287
-11%
277 279
-16%
282 377
+2%
278 316
-1%
351 745
+26%
Pre-Tax Income
Interest Income Expense
7 157
(5 525)
(2 807)
(3 085)
(12 989)
(14 198)
(20 491)
(26 395)
(26 583)
(7 855)
(12 633)
(8 820)
1 161
(25 826)
(12 511)
(11 279)
(21 386)
(7 468)
2 934
(6 566)
(4 391)
(32 634)
(52 180)
(65 733)
(92 855)
(101 396)
(109 515)
(89 147)
(68 716)
(23 340)
(1 214)
(42 481)
(58 714)
(107 629)
(107 480)
(74 400)
(85 430)
(103 130)
(148 657)
(256 008)
(324 648)
Non-Reccuring Items
0
(6 665)
0
0
0
(101)
0
(962)
(964)
(1 079)
0
0
(566)
(933)
(607)
(607)
(218)
(19 515)
0
(19 866)
(25 530)
(10 415)
0
0
(10 588)
(34 349)
(35 989)
(36 808)
(35 259)
(78 280)
(76 937)
(76 222)
(81 095)
(40 516)
(41 152)
(44 501)
(42 117)
(21 079)
(20 818)
(22 609)
(13 339)
Gain/Loss on Disposition of Assets
(979)
(1 136)
(1 321)
(632)
(2 151)
(1 709)
(950)
(965)
(1 210)
(670)
(15 869)
(15 526)
(15 198)
(11 110)
3 669
2 001
1 753
(5 344)
(5 892)
(4 629)
(3 872)
(2 977)
(2 512)
(2 244)
(4 012)
(5 207)
(5 085)
(5 517)
(5 048)
(2 910)
(3 144)
(3 881)
(2 998)
(550)
(306)
3 269
5 743
5 284
(1 695)
(7 423)
(11 433)
Total Other Income
14 861
13 950
5 534
8 993
12 906
2 142
6 081
(2 185)
(4 126)
2 709
(578)
(2 985)
(7 624)
(9 062)
(18 698)
(17 413)
(15 054)
(21 828)
(43 307)
(54 110)
(54 633)
(30 527)
(8 766)
3 844
(12 103)
(35 042)
(29 718)
4 513
20 227
133 407
128 387
94 000
95 399
(10 726)
(3 545)
405
(4 494)
(13 753)
(12 459)
(38 507)
(30 462)
Pre-Tax Income
399 606
N/A
370 940
-7%
352 691
-5%
339 927
-4%
331 580
-2%
345 684
+4%
368 775
+7%
363 591
-1%
394 242
+8%
415 653
+5%
414 696
0%
425 032
+2%
424 390
0%
421 505
-1%
408 355
-3%
407 306
0%
380 976
-6%
379 621
0%
365 917
-4%
358 321
-2%
380 032
+6%
407 258
+7%
376 198
-8%
205 456
-45%
173 037
-16%
139 806
-19%
169 809
+21%
381 388
+125%
370 559
-3%
354 649
-4%
309 284
-13%
193 258
-38%
165 616
-14%
97 168
-41%
133 870
+38%
254 531
+90%
201 987
-21%
144 600
-28%
98 748
-32%
(46 230)
N/A
(28 137)
+39%
Net Income
Tax Provision
(76 754)
(80 491)
(78 598)
(89 644)
(94 822)
(102 313)
(113 568)
(109 529)
(111 716)
(111 897)
(109 048)
(114 004)
(110 770)
(123 102)
(118 559)
(114 006)
(108 481)
(95 924)
(91 320)
(85 451)
(86 838)
(84 644)
(76 861)
(37 586)
(29 977)
(26 346)
(29 509)
(81 050)
(68 513)
(43 924)
(36 352)
(5 396)
(11 308)
(70 425)
(84 158)
(108 797)
(117 682)
(85 713)
(74 989)
(59 453)
(47 229)
Income from Continuing Operations
322 852
290 449
274 093
250 282
236 757
243 371
255 206
254 062
282 525
303 756
305 647
311 027
313 620
298 403
289 795
293 299
272 494
283 697
274 597
272 870
293 194
322 613
299 336
167 869
143 059
113 460
140 300
300 338
302 046
310 725
272 932
187 862
154 308
26 743
49 712
145 735
84 305
58 887
23 759
(105 683)
(75 365)
Income to Minority Interest
(15 220)
(15 064)
(13 619)
(15 392)
(14 630)
(12 862)
(13 258)
(13 549)
(15 461)
(11 631)
(10 666)
(8 956)
(7 217)
(9 840)
(9 280)
(9 645)
(8 947)
(6 058)
(4 273)
(2 012)
(110)
(4 076)
(2 733)
(1 127)
(2 544)
(3 092)
(5 156)
(9 447)
(9 446)
(2 210)
(3 559)
(1 245)
(1 769)
(6 305)
(5 100)
(7 863)
(8 601)
(7 902)
(8 372)
(9 754)
(8 950)
Net Income (Common)
307 633
N/A
275 385
-10%
260 475
-5%
234 891
-10%
222 128
-5%
230 509
+4%
241 949
+5%
240 515
-1%
267 066
+11%
292 125
+9%
294 981
+1%
302 070
+2%
306 402
+1%
288 563
-6%
280 515
-3%
283 653
+1%
263 546
-7%
277 639
+5%
270 323
-3%
270 858
+0%
293 084
+8%
318 537
+9%
296 602
-7%
166 741
-44%
140 514
-16%
110 368
-21%
135 144
+22%
290 890
+115%
292 600
+1%
308 515
+5%
269 373
-13%
186 617
-31%
152 539
-18%
20 438
-87%
44 612
+118%
137 872
+209%
75 704
-45%
50 985
-33%
15 387
-70%
(117 689)
N/A
(93 940)
+20%
EPS (Diluted)
576.09
N/A
515.7
-10%
487.78
-5%
439.87
-10%
415.97
-5%
431.66
+4%
453.08
+5%
450.4
-1%
500.12
+11%
547.05
+9%
552.39
+1%
565.67
+2%
573.78
+1%
540.38
-6%
525.3
-3%
531.18
+1%
493.53
-7%
519.92
+5%
506.22
-3%
507.22
+0%
548.84
+8%
596.51
+9%
555.43
-7%
312.24
-44%
263.13
-16%
206.68
-21%
252.6
+22%
543.35
+115%
545.37
+0%
574.93
+5%
504.75
-12%
349.51
-31%
285.83
-18%
38.3
-87%
83.58
+118%
258.35
+209%
141.86
-45%
95.54
-33%
28.83
-70%
-220.52
N/A
-176.02
+20%

See Also

Discover More