Hanon Systems
KRX:018880
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 740
7 310
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Hanon Systems
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
322 852
|
290 449
|
274 094
|
250 284
|
236 759
|
243 371
|
255 207
|
254 062
|
282 525
|
303 756
|
305 647
|
311 027
|
313 620
|
298 403
|
289 795
|
293 299
|
272 494
|
283 697
|
274 597
|
272 870
|
293 194
|
322 613
|
299 336
|
167 869
|
143 058
|
113 460
|
140 300
|
300 338
|
302 047
|
310 725
|
272 932
|
187 862
|
154 308
|
26 743
|
49 712
|
145 735
|
84 305
|
58 887
|
23 759
|
(118 051)
|
(95 106)
|
|
Depreciation & Amortization |
163 429
|
165 381
|
166 365
|
166 217
|
171 578
|
173 880
|
177 976
|
182 079
|
183 605
|
186 189
|
187 847
|
190 770
|
196 586
|
201 510
|
219 790
|
234 641
|
251 007
|
267 575
|
272 996
|
308 968
|
344 834
|
380 731
|
420 287
|
433 609
|
449 493
|
468 243
|
484 276
|
495 481
|
499 277
|
508 532
|
512 640
|
526 300
|
546 167
|
557 879
|
567 537
|
574 750
|
584 528
|
598 415
|
614 159
|
631 651
|
639 544
|
|
Other Non-Cash Items |
92 782
|
143 345
|
134 127
|
149 624
|
173 076
|
160 099
|
209 490
|
259 342
|
218 864
|
216 799
|
196 515
|
147 499
|
183 200
|
211 629
|
183 510
|
189 603
|
194 541
|
198 130
|
194 870
|
197 789
|
201 289
|
206 015
|
209 540
|
207 914
|
238 319
|
271 760
|
288 190
|
249 758
|
204 582
|
146 129
|
115 161
|
167 035
|
198 347
|
314 452
|
325 173
|
307 128
|
323 017
|
296 676
|
349 603
|
424 091
|
488 376
|
|
Cash Taxes Paid |
85 821
|
74 672
|
68 877
|
74 199
|
74 704
|
81 242
|
94 184
|
99 846
|
99 657
|
105 052
|
105 534
|
100 022
|
101 448
|
111 037
|
98 444
|
102 125
|
95 194
|
88 515
|
80 820
|
69 812
|
65 647
|
71 258
|
75 608
|
65 765
|
65 216
|
44 207
|
50 305
|
62 725
|
57 176
|
58 308
|
62 214
|
52 412
|
62 675
|
64 923
|
61 174
|
65 883
|
83 153
|
91 292
|
101 590
|
116 094
|
91 917
|
|
Cash Interest Paid |
18 962
|
13 244
|
14 839
|
12 168
|
15 365
|
13 457
|
12 157
|
14 538
|
14 173
|
19 622
|
21 223
|
21 729
|
18 022
|
16 228
|
15 727
|
14 210
|
17 433
|
13 232
|
18 580
|
21 797
|
43 003
|
55 804
|
62 798
|
74 273
|
65 475
|
82 707
|
85 475
|
86 324
|
92 200
|
90 311
|
91 981
|
93 251
|
98 154
|
98 460
|
112 124
|
137 629
|
163 088
|
188 819
|
212 565
|
224 908
|
240 780
|
|
Change in Working Capital |
(182 552)
|
(252 357)
|
(206 347)
|
(206 400)
|
(234 945)
|
(129 833)
|
(313 479)
|
(343 345)
|
(281 442)
|
(319 924)
|
(191 074)
|
(162 392)
|
(199 745)
|
(147 545)
|
(282 790)
|
(262 879)
|
(99 830)
|
(281 290)
|
(233 486)
|
(247 820)
|
(444 682)
|
(130 983)
|
(235 164)
|
(364 821)
|
(82 495)
|
(57 891)
|
12 034
|
27 518
|
(271 774)
|
(329 079)
|
(264 076)
|
(329 709)
|
(491 226)
|
(520 763)
|
(653 734)
|
(199 988)
|
(371 202)
|
(436 623)
|
(592 070)
|
(763 985)
|
(345 945)
|
|
Cash from Operating Activities |
396 511
N/A
|
346 818
-13%
|
368 239
+6%
|
359 725
-2%
|
346 468
-4%
|
447 516
+29%
|
329 194
-26%
|
352 137
+7%
|
403 550
+15%
|
386 820
-4%
|
498 933
+29%
|
486 906
-2%
|
493 662
+1%
|
563 997
+14%
|
410 307
-27%
|
454 663
+11%
|
618 213
+36%
|
468 113
-24%
|
508 976
+9%
|
531 807
+4%
|
394 634
-26%
|
778 377
+97%
|
694 001
-11%
|
444 572
-36%
|
748 377
+68%
|
795 571
+6%
|
924 797
+16%
|
1 073 093
+16%
|
734 131
-32%
|
636 307
-13%
|
636 659
+0%
|
551 487
-13%
|
407 595
-26%
|
378 310
-7%
|
288 689
-24%
|
827 624
+187%
|
620 648
-25%
|
517 356
-17%
|
395 451
-24%
|
173 707
-56%
|
686 870
+295%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(237 677)
|
(274 011)
|
(267 885)
|
(277 778)
|
(273 704)
|
(267 883)
|
(287 313)
|
(302 124)
|
(324 241)
|
(335 430)
|
(369 423)
|
(355 217)
|
(356 159)
|
(427 248)
|
(453 599)
|
(483 708)
|
(528 341)
|
(565 094)
|
(649 048)
|
(683 476)
|
(734 707)
|
(650 825)
|
(638 219)
|
(622 967)
|
(595 473)
|
(602 246)
|
(574 704)
|
(627 369)
|
(603 785)
|
(604 000)
|
(630 430)
|
(588 932)
|
(615 775)
|
(641 658)
|
(692 343)
|
(685 739)
|
(772 644)
|
(799 520)
|
(800 327)
|
(834 830)
|
(747 542)
|
|
Other Items |
(38 033)
|
(7 960)
|
(7 977)
|
(9 855)
|
30 905
|
11 978
|
11 483
|
(16 702)
|
(92 294)
|
(116 448)
|
(70 634)
|
(46 340)
|
39 544
|
80 738
|
33 461
|
30 100
|
22 735
|
(11 629)
|
(1 320 917)
|
(1 293 582)
|
(1 297 086)
|
(1 284 479)
|
(13 023)
|
(42 502)
|
(37 462)
|
7 761
|
72 019
|
106 896
|
94 579
|
46 720
|
305
|
(9 075)
|
23
|
(1 664)
|
17 769
|
54 724
|
69 862
|
122 237
|
118 159
|
67 428
|
52 160
|
|
Cash from Investing Activities |
(275 710)
N/A
|
(281 971)
-2%
|
(275 862)
+2%
|
(287 632)
-4%
|
(242 799)
+16%
|
(255 904)
-5%
|
(275 829)
-8%
|
(318 824)
-16%
|
(416 535)
-31%
|
(451 878)
-8%
|
(440 057)
+3%
|
(401 559)
+9%
|
(316 614)
+21%
|
(346 509)
-9%
|
(420 137)
-21%
|
(453 606)
-8%
|
(505 605)
-11%
|
(576 723)
-14%
|
(1 969 965)
-242%
|
(1 977 058)
0%
|
(2 031 793)
-3%
|
(1 935 303)
+5%
|
(651 241)
+66%
|
(665 469)
-2%
|
(632 934)
+5%
|
(594 485)
+6%
|
(502 685)
+15%
|
(520 472)
-4%
|
(509 206)
+2%
|
(557 280)
-9%
|
(630 125)
-13%
|
(598 007)
+5%
|
(615 752)
-3%
|
(643 322)
-4%
|
(674 574)
-5%
|
(631 016)
+6%
|
(702 782)
-11%
|
(677 283)
+4%
|
(682 168)
-1%
|
(767 402)
-12%
|
(695 382)
+9%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(361)
|
(1 142)
|
(1 142)
|
(1 142)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
25 628
|
75 000
|
67 423
|
53 660
|
(5 239)
|
(3 818)
|
111 545
|
172 578
|
238 799
|
247 910
|
335 472
|
197 320
|
114 809
|
115 228
|
(47 156)
|
23 363
|
60 828
|
696 805
|
1 559 458
|
1 742 434
|
1 738 515
|
979 881
|
455 793
|
389 500
|
564 475
|
638 576
|
96 558
|
(78 657)
|
184 124
|
185 554
|
223 956
|
251 337
|
57 408
|
456 191
|
444 634
|
229 645
|
194 045
|
(295 245)
|
217 753
|
304 915
|
48 471
|
|
Cash Paid for Dividends |
(96 632)
|
(103 557)
|
(103 557)
|
(103 557)
|
(103 557)
|
(103 557)
|
0
|
(130 247)
|
(156 937)
|
(183 627)
|
0
|
(133 450)
|
(146 795)
|
(160 140)
|
0
|
(165 478)
|
(168 147)
|
(170 816)
|
0
|
(170 816)
|
(170 816)
|
(170 816)
|
0
|
(164 408)
|
(157 994)
|
(151 579)
|
0
|
(182 515)
|
(194 255)
|
(205 996)
|
0
|
(192 121)
|
(192 121)
|
(192 121)
|
0
|
(192 121)
|
(192 121)
|
(180 380)
|
0
|
(120 609)
|
(72 579)
|
|
Other |
(9 127)
|
(15 410)
|
(18 169)
|
(12 380)
|
(11 422)
|
(4 470)
|
(10 435)
|
(7 559)
|
(14 736)
|
(15 970)
|
0
|
0
|
(3 458)
|
(11 311)
|
0
|
(7 697)
|
(1 414)
|
37 729
|
44 825
|
52 513
|
50 455
|
20 317
|
0
|
0
|
(1 384)
|
(1 301)
|
0
|
(3 816)
|
(2 515)
|
(3 788)
|
0
|
(1 576)
|
(1 576)
|
(2 076)
|
0
|
0
|
(5 600)
|
(4 640)
|
(7 671)
|
(11 781)
|
(10 892)
|
|
Cash from Financing Activities |
(80 132)
N/A
|
(43 967)
+45%
|
(54 302)
-24%
|
(62 277)
-15%
|
(120 217)
-93%
|
(111 845)
+7%
|
(2 448)
+98%
|
34 772
N/A
|
67 125
+93%
|
48 312
-28%
|
144 598
+199%
|
53 752
-63%
|
(35 444)
N/A
|
(56 223)
-59%
|
(218 607)
-289%
|
(149 812)
+31%
|
(108 733)
+27%
|
563 718
N/A
|
1 433 467
+154%
|
1 624 131
+13%
|
1 618 154
0%
|
829 383
-49%
|
297 838
-64%
|
225 869
-24%
|
403 957
+79%
|
484 554
+20%
|
(57 103)
N/A
|
(264 987)
-364%
|
(12 647)
+95%
|
(24 230)
-92%
|
14 173
N/A
|
57 640
+307%
|
(136 289)
N/A
|
261 994
N/A
|
250 437
-4%
|
35 752
-86%
|
(3 676)
N/A
|
(480 265)
-12 966%
|
29 702
N/A
|
172 525
+481%
|
(35 000)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(10 544)
|
13 613
|
13 649
|
31 081
|
20 363
|
(13 993)
|
(21 662)
|
(25 660)
|
(43 213)
|
(5 208)
|
(11 113)
|
(673)
|
7 670
|
(19 167)
|
2 904
|
(11 272)
|
(15 893)
|
(4 579)
|
(10 814)
|
(5 065)
|
7 693
|
(3 585)
|
6 885
|
134
|
(41 016)
|
(46 931)
|
(54 035)
|
(36 915)
|
(16 968)
|
23 599
|
27 182
|
58 014
|
141 306
|
28 396
|
65 628
|
(7 227)
|
(17 944)
|
(10 388)
|
(27 869)
|
(16 964)
|
(77 523)
|
|
Net Change in Cash |
30 125
N/A
|
34 493
+14%
|
51 724
+50%
|
40 897
-21%
|
3 815
-91%
|
65 774
+1 624%
|
29 255
-56%
|
42 425
+45%
|
10 927
-74%
|
(21 954)
N/A
|
192 361
N/A
|
138 426
-28%
|
149 274
+8%
|
142 098
-5%
|
(225 533)
N/A
|
(160 027)
+29%
|
(12 018)
+92%
|
450 529
N/A
|
(38 336)
N/A
|
173 815
N/A
|
(11 312)
N/A
|
(331 128)
-2 827%
|
347 483
N/A
|
5 106
-99%
|
478 384
+9 269%
|
638 709
+34%
|
310 974
-51%
|
250 719
-19%
|
195 310
-22%
|
78 396
-60%
|
47 889
-39%
|
69 135
+44%
|
(203 141)
N/A
|
25 379
N/A
|
(69 820)
N/A
|
225 133
N/A
|
(103 755)
N/A
|
(650 581)
-527%
|
(284 884)
+56%
|
(438 134)
-54%
|
(121 036)
+72%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
158 834
N/A
|
72 807
-54%
|
100 354
+38%
|
81 947
-18%
|
72 764
-11%
|
179 633
+147%
|
41 881
-77%
|
50 013
+19%
|
79 309
+59%
|
51 390
-35%
|
129 510
+152%
|
131 689
+2%
|
137 503
+4%
|
136 749
-1%
|
(43 292)
N/A
|
(29 045)
+33%
|
89 872
N/A
|
(96 981)
N/A
|
(140 072)
-44%
|
(151 669)
-8%
|
(340 073)
-124%
|
127 552
N/A
|
55 782
-56%
|
(178 395)
N/A
|
152 904
N/A
|
193 325
+26%
|
350 093
+81%
|
445 724
+27%
|
130 345
-71%
|
32 307
-75%
|
6 229
-81%
|
(37 444)
N/A
|
(208 180)
-456%
|
(263 348)
-27%
|
(403 654)
-53%
|
141 884
N/A
|
(151 997)
N/A
|
(282 164)
-86%
|
(404 876)
-43%
|
(661 123)
-63%
|
(60 672)
+91%
|