Hanon Systems
KRX:018880

Watchlist Manager
Hanon Systems Logo
Hanon Systems
KRX:018880
Watchlist
Price: 4 090 KRW -0.73% Market Closed
Market Cap: 2.2T KRW
Have any thoughts about
Hanon Systems?
Write Note

Cash Flow Statement

Cash Flow Statement
Hanon Systems

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
322 852
290 449
274 094
250 284
236 759
243 371
255 207
254 062
282 525
303 756
305 647
311 027
313 620
298 403
289 795
293 299
272 494
283 697
274 597
272 870
293 194
322 613
299 336
167 869
143 058
113 460
140 300
300 338
302 047
310 725
272 932
187 862
154 308
26 743
49 712
145 735
84 305
58 887
23 759
(118 051)
(95 106)
Depreciation & Amortization
163 429
165 381
166 365
166 217
171 578
173 880
177 976
182 079
183 605
186 189
187 847
190 770
196 586
201 510
219 790
234 641
251 007
267 575
272 996
308 968
344 834
380 731
420 287
433 609
449 493
468 243
484 276
495 481
499 277
508 532
512 640
526 300
546 167
557 879
567 537
574 750
584 528
598 415
614 159
631 651
639 544
Other Non-Cash Items
92 782
143 345
134 127
149 624
173 076
160 099
209 490
259 342
218 864
216 799
196 515
147 499
183 200
211 629
183 510
189 603
194 541
198 130
194 870
197 789
201 289
206 015
209 540
207 914
238 319
271 760
288 190
249 758
204 582
146 129
115 161
167 035
198 347
314 452
325 173
307 128
323 017
296 676
349 603
424 091
488 376
Cash Taxes Paid
85 821
74 672
68 877
74 199
74 704
81 242
94 184
99 846
99 657
105 052
105 534
100 022
101 448
111 037
98 444
102 125
95 194
88 515
80 820
69 812
65 647
71 258
75 608
65 765
65 216
44 207
50 305
62 725
57 176
58 308
62 214
52 412
62 675
64 923
61 174
65 883
83 153
91 292
101 590
116 094
91 917
Cash Interest Paid
18 962
13 244
14 839
12 168
15 365
13 457
12 157
14 538
14 173
19 622
21 223
21 729
18 022
16 228
15 727
14 210
17 433
13 232
18 580
21 797
43 003
55 804
62 798
74 273
65 475
82 707
85 475
86 324
92 200
90 311
91 981
93 251
98 154
98 460
112 124
137 629
163 088
188 819
212 565
224 908
240 780
Change in Working Capital
(182 552)
(252 357)
(206 347)
(206 400)
(234 945)
(129 833)
(313 479)
(343 345)
(281 442)
(319 924)
(191 074)
(162 392)
(199 745)
(147 545)
(282 790)
(262 879)
(99 830)
(281 290)
(233 486)
(247 820)
(444 682)
(130 983)
(235 164)
(364 821)
(82 495)
(57 891)
12 034
27 518
(271 774)
(329 079)
(264 076)
(329 709)
(491 226)
(520 763)
(653 734)
(199 988)
(371 202)
(436 623)
(592 070)
(763 985)
(345 945)
Cash from Operating Activities
396 511
N/A
346 818
-13%
368 239
+6%
359 725
-2%
346 468
-4%
447 516
+29%
329 194
-26%
352 137
+7%
403 550
+15%
386 820
-4%
498 933
+29%
486 906
-2%
493 662
+1%
563 997
+14%
410 307
-27%
454 663
+11%
618 213
+36%
468 113
-24%
508 976
+9%
531 807
+4%
394 634
-26%
778 377
+97%
694 001
-11%
444 572
-36%
748 377
+68%
795 571
+6%
924 797
+16%
1 073 093
+16%
734 131
-32%
636 307
-13%
636 659
+0%
551 487
-13%
407 595
-26%
378 310
-7%
288 689
-24%
827 624
+187%
620 648
-25%
517 356
-17%
395 451
-24%
173 707
-56%
686 870
+295%
Investing Cash Flow
Capital Expenditures
(237 677)
(274 011)
(267 885)
(277 778)
(273 704)
(267 883)
(287 313)
(302 124)
(324 241)
(335 430)
(369 423)
(355 217)
(356 159)
(427 248)
(453 599)
(483 708)
(528 341)
(565 094)
(649 048)
(683 476)
(734 707)
(650 825)
(638 219)
(622 967)
(595 473)
(602 246)
(574 704)
(627 369)
(603 785)
(604 000)
(630 430)
(588 932)
(615 775)
(641 658)
(692 343)
(685 739)
(772 644)
(799 520)
(800 327)
(834 830)
(747 542)
Other Items
(38 033)
(7 960)
(7 977)
(9 855)
30 905
11 978
11 483
(16 702)
(92 294)
(116 448)
(70 634)
(46 340)
39 544
80 738
33 461
30 100
22 735
(11 629)
(1 320 917)
(1 293 582)
(1 297 086)
(1 284 479)
(13 023)
(42 502)
(37 462)
7 761
72 019
106 896
94 579
46 720
305
(9 075)
23
(1 664)
17 769
54 724
69 862
122 237
118 159
67 428
52 160
Cash from Investing Activities
(275 710)
N/A
(281 971)
-2%
(275 862)
+2%
(287 632)
-4%
(242 799)
+16%
(255 904)
-5%
(275 829)
-8%
(318 824)
-16%
(416 535)
-31%
(451 878)
-8%
(440 057)
+3%
(401 559)
+9%
(316 614)
+21%
(346 509)
-9%
(420 137)
-21%
(453 606)
-8%
(505 605)
-11%
(576 723)
-14%
(1 969 965)
-242%
(1 977 058)
0%
(2 031 793)
-3%
(1 935 303)
+5%
(651 241)
+66%
(665 469)
-2%
(632 934)
+5%
(594 485)
+6%
(502 685)
+15%
(520 472)
-4%
(509 206)
+2%
(557 280)
-9%
(630 125)
-13%
(598 007)
+5%
(615 752)
-3%
(643 322)
-4%
(674 574)
-5%
(631 016)
+6%
(702 782)
-11%
(677 283)
+4%
(682 168)
-1%
(767 402)
-12%
(695 382)
+9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(361)
(1 142)
(1 142)
(1 142)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
25 628
75 000
67 423
53 660
(5 239)
(3 818)
111 545
172 578
238 799
247 910
335 472
197 320
114 809
115 228
(47 156)
23 363
60 828
696 805
1 559 458
1 742 434
1 738 515
979 881
455 793
389 500
564 475
638 576
96 558
(78 657)
184 124
185 554
223 956
251 337
57 408
456 191
444 634
229 645
194 045
(295 245)
217 753
304 915
48 471
Cash Paid for Dividends
(96 632)
(103 557)
(103 557)
(103 557)
(103 557)
(103 557)
0
(130 247)
(156 937)
(183 627)
0
(133 450)
(146 795)
(160 140)
0
(165 478)
(168 147)
(170 816)
0
(170 816)
(170 816)
(170 816)
0
(164 408)
(157 994)
(151 579)
0
(182 515)
(194 255)
(205 996)
0
(192 121)
(192 121)
(192 121)
0
(192 121)
(192 121)
(180 380)
0
(120 609)
(72 579)
Other
(9 127)
(15 410)
(18 169)
(12 380)
(11 422)
(4 470)
(10 435)
(7 559)
(14 736)
(15 970)
0
0
(3 458)
(11 311)
0
(7 697)
(1 414)
37 729
44 825
52 513
50 455
20 317
0
0
(1 384)
(1 301)
0
(3 816)
(2 515)
(3 788)
0
(1 576)
(1 576)
(2 076)
0
0
(5 600)
(4 640)
(7 671)
(11 781)
(10 892)
Cash from Financing Activities
(80 132)
N/A
(43 967)
+45%
(54 302)
-24%
(62 277)
-15%
(120 217)
-93%
(111 845)
+7%
(2 448)
+98%
34 772
N/A
67 125
+93%
48 312
-28%
144 598
+199%
53 752
-63%
(35 444)
N/A
(56 223)
-59%
(218 607)
-289%
(149 812)
+31%
(108 733)
+27%
563 718
N/A
1 433 467
+154%
1 624 131
+13%
1 618 154
0%
829 383
-49%
297 838
-64%
225 869
-24%
403 957
+79%
484 554
+20%
(57 103)
N/A
(264 987)
-364%
(12 647)
+95%
(24 230)
-92%
14 173
N/A
57 640
+307%
(136 289)
N/A
261 994
N/A
250 437
-4%
35 752
-86%
(3 676)
N/A
(480 265)
-12 966%
29 702
N/A
172 525
+481%
(35 000)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(10 544)
13 613
13 649
31 081
20 363
(13 993)
(21 662)
(25 660)
(43 213)
(5 208)
(11 113)
(673)
7 670
(19 167)
2 904
(11 272)
(15 893)
(4 579)
(10 814)
(5 065)
7 693
(3 585)
6 885
134
(41 016)
(46 931)
(54 035)
(36 915)
(16 968)
23 599
27 182
58 014
141 306
28 396
65 628
(7 227)
(17 944)
(10 388)
(27 869)
(16 964)
(77 523)
Net Change in Cash
30 125
N/A
34 493
+14%
51 724
+50%
40 897
-21%
3 815
-91%
65 774
+1 624%
29 255
-56%
42 425
+45%
10 927
-74%
(21 954)
N/A
192 361
N/A
138 426
-28%
149 274
+8%
142 098
-5%
(225 533)
N/A
(160 027)
+29%
(12 018)
+92%
450 529
N/A
(38 336)
N/A
173 815
N/A
(11 312)
N/A
(331 128)
-2 827%
347 483
N/A
5 106
-99%
478 384
+9 269%
638 709
+34%
310 974
-51%
250 719
-19%
195 310
-22%
78 396
-60%
47 889
-39%
69 135
+44%
(203 141)
N/A
25 379
N/A
(69 820)
N/A
225 133
N/A
(103 755)
N/A
(650 581)
-527%
(284 884)
+56%
(438 134)
-54%
(121 036)
+72%
Free Cash Flow
Free Cash Flow
158 834
N/A
72 807
-54%
100 354
+38%
81 947
-18%
72 764
-11%
179 633
+147%
41 881
-77%
50 013
+19%
79 309
+59%
51 390
-35%
129 510
+152%
131 689
+2%
137 503
+4%
136 749
-1%
(43 292)
N/A
(29 045)
+33%
89 872
N/A
(96 981)
N/A
(140 072)
-44%
(151 669)
-8%
(340 073)
-124%
127 552
N/A
55 782
-56%
(178 395)
N/A
152 904
N/A
193 325
+26%
350 093
+81%
445 724
+27%
130 345
-71%
32 307
-75%
6 229
-81%
(37 444)
N/A
(208 180)
-456%
(263 348)
-27%
(403 654)
-53%
141 884
N/A
(151 997)
N/A
(282 164)
-86%
(404 876)
-43%
(661 123)
-63%
(60 672)
+91%

See Also

Discover More