Samsung SDS Co Ltd
KRX:018260
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
134 300
172 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Samsung SDS Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
369 684
|
377 774
|
434 273
|
451 235
|
451 452
|
463 628
|
469 831
|
512 628
|
523 144
|
523 711
|
514 328
|
468 930
|
476 226
|
515 208
|
541 772
|
582 727
|
626 050
|
619 886
|
638 792
|
648 178
|
654 964
|
668 979
|
750 449
|
579 157
|
531 320
|
535 365
|
452 909
|
641 648
|
660 611
|
699 061
|
633 381
|
679 350
|
787 126
|
988 454
|
1 130 013
|
1 133 872
|
1 031 814
|
807 651
|
701 326
|
709 951
|
729 996
|
|
Depreciation & Amortization |
388 944
|
405 295
|
396 578
|
395 365
|
395 711
|
387 761
|
388 573
|
383 358
|
378 125
|
372 896
|
364 907
|
358 128
|
350 284
|
341 863
|
332 678
|
326 673
|
319 535
|
313 479
|
308 269
|
333 456
|
364 122
|
402 798
|
442 360
|
451 755
|
459 520
|
455 315
|
451 292
|
446 546
|
440 122
|
441 631
|
442 348
|
449 830
|
464 537
|
483 406
|
512 159
|
542 308
|
570 193
|
592 936
|
612 558
|
608 658
|
604 403
|
|
Other Non-Cash Items |
281 852
|
280 362
|
276 547
|
298 719
|
286 041
|
288 756
|
282 629
|
243 410
|
218 310
|
233 173
|
252 842
|
306 508
|
260 526
|
330 299
|
289 728
|
322 128
|
384 667
|
347 931
|
387 801
|
360 256
|
404 872
|
365 855
|
381 201
|
531 691
|
473 004
|
429 674
|
561 989
|
514 972
|
423 628
|
461 325
|
315 108
|
156 716
|
318 595
|
62 395
|
(48 198)
|
(32 957)
|
(142 830)
|
85 172
|
195 682
|
199 380
|
256 832
|
|
Cash Taxes Paid |
128 897
|
152 426
|
124 541
|
136 599
|
154 707
|
140 044
|
150 616
|
358 839
|
370 019
|
406 832
|
412 707
|
200 378
|
205 084
|
167 945
|
163 740
|
144 010
|
179 979
|
199 648
|
196 058
|
204 062
|
248 704
|
241 849
|
300 097
|
306 427
|
256 117
|
240 552
|
213 271
|
211 338
|
188 981
|
203 670
|
188 515
|
208 775
|
220 761
|
230 476
|
271 934
|
95 445
|
66 845
|
58 296
|
57 218
|
235 262
|
338 254
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 252
|
33 503
|
0
|
0
|
|
Change in Working Capital |
(134 585)
|
(229 469)
|
(111 122)
|
(328 351)
|
(373 331)
|
(384 317)
|
(276 267)
|
(417 534)
|
(410 930)
|
(494 237)
|
(509 258)
|
(390 371)
|
(392 031)
|
(382 307)
|
(329 332)
|
(75 024)
|
(74 963)
|
(24 211)
|
(138 331)
|
(419 226)
|
(562 786)
|
(523 048)
|
(680 223)
|
(529 173)
|
(389 001)
|
(528 427)
|
(486 786)
|
(556 311)
|
(440 339)
|
(328 192)
|
(410 599)
|
(217 161)
|
(384 376)
|
(231 124)
|
(304 181)
|
(565 528)
|
(493 551)
|
(680 493)
|
(48 739)
|
(127 001)
|
(216 775)
|
|
Cash from Operating Activities |
905 894
N/A
|
833 962
-8%
|
996 275
+19%
|
816 966
-18%
|
759 872
-7%
|
755 828
-1%
|
864 766
+14%
|
721 862
-17%
|
708 648
-2%
|
635 542
-10%
|
622 818
-2%
|
743 195
+19%
|
695 005
-6%
|
805 061
+16%
|
834 847
+4%
|
1 156 505
+39%
|
1 255 291
+9%
|
1 257 087
+0%
|
1 196 532
-5%
|
922 665
-23%
|
861 172
-7%
|
914 585
+6%
|
893 787
-2%
|
1 033 431
+16%
|
1 074 844
+4%
|
891 926
-17%
|
979 403
+10%
|
1 046 852
+7%
|
1 084 020
+4%
|
1 273 824
+18%
|
980 239
-23%
|
1 068 735
+9%
|
1 185 881
+11%
|
1 303 130
+10%
|
1 289 793
-1%
|
1 077 696
-16%
|
965 626
-10%
|
805 266
-17%
|
1 460 827
+81%
|
1 390 989
-5%
|
1 374 457
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(378 433)
|
(395 876)
|
(463 998)
|
(515 243)
|
(580 861)
|
(559 876)
|
(579 621)
|
(525 138)
|
(391 072)
|
(367 955)
|
(276 775)
|
(259 301)
|
(276 320)
|
(268 528)
|
(222 754)
|
(229 347)
|
(210 253)
|
(224 660)
|
(277 556)
|
(327 983)
|
(404 226)
|
(402 510)
|
(378 517)
|
(332 561)
|
(277 510)
|
(267 811)
|
(269 822)
|
(262 251)
|
(282 465)
|
(312 560)
|
(319 740)
|
(384 195)
|
(426 968)
|
(532 103)
|
(652 327)
|
(672 037)
|
(625 928)
|
(500 381)
|
(480 292)
|
(519 826)
|
(577 981)
|
|
Other Items |
(177 304)
|
(223 502)
|
(376 302)
|
(290 142)
|
(228 064)
|
(321 555)
|
(202 792)
|
34 502
|
11 738
|
35 110
|
22 829
|
(399 144)
|
(514 872)
|
(517 758)
|
(747 669)
|
(758 376)
|
(872 719)
|
(986 689)
|
(541 000)
|
(412 012)
|
65 690
|
11 069
|
(227 702)
|
114 709
|
(513 589)
|
(313 862)
|
(275 366)
|
(764 841)
|
(448 858)
|
(544 165)
|
(506 895)
|
(199 182)
|
(252 455)
|
(232 608)
|
6 896
|
(113 338)
|
(47 858)
|
64 020
|
(141 843)
|
155 508
|
310 991
|
|
Cash from Investing Activities |
(555 737)
N/A
|
(619 378)
-11%
|
(840 300)
-36%
|
(805 386)
+4%
|
(808 926)
0%
|
(881 431)
-9%
|
(782 413)
+11%
|
(490 635)
+37%
|
(379 333)
+23%
|
(332 845)
+12%
|
(253 946)
+24%
|
(658 446)
-159%
|
(791 191)
-20%
|
(786 286)
+1%
|
(970 423)
-23%
|
(987 723)
-2%
|
(1 082 973)
-10%
|
(1 211 349)
-12%
|
(818 556)
+32%
|
(739 995)
+10%
|
(338 536)
+54%
|
(391 441)
-16%
|
(606 218)
-55%
|
(217 851)
+64%
|
(791 098)
-263%
|
(581 672)
+26%
|
(545 187)
+6%
|
(1 027 091)
-88%
|
(731 321)
+29%
|
(856 724)
-17%
|
(826 635)
+4%
|
(583 376)
+29%
|
(679 424)
-16%
|
(764 711)
-13%
|
(645 431)
+16%
|
(785 375)
-22%
|
(673 786)
+14%
|
(436 361)
+35%
|
(622 134)
-43%
|
(364 318)
+41%
|
(266 990)
+27%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(17 228)
|
(29 007)
|
(31 032)
|
(27 199)
|
(18 716)
|
(9 243)
|
(8 621)
|
(8 679)
|
(8 640)
|
(6 246)
|
(4 055)
|
(9 745)
|
(7 128)
|
(6 283)
|
(5 868)
|
1 247
|
1 214
|
3 340
|
0
|
(29 241)
|
(61 956)
|
(106 436)
|
(151 869)
|
(165 442)
|
(172 382)
|
(171 271)
|
(162 172)
|
(158 347)
|
(158 197)
|
(148 440)
|
(135 078)
|
(138 084)
|
(155 511)
|
(161 629)
|
(167 282)
|
(176 167)
|
(175 696)
|
(190 387)
|
(208 155)
|
(210 781)
|
(208 358)
|
|
Cash Paid for Dividends |
0
|
(19 963)
|
(19 963)
|
0
|
(58 638)
|
(41 182)
|
(38 675)
|
0
|
(38 675)
|
(39 366)
|
(40 198)
|
0
|
(61 058)
|
(56 338)
|
(58 013)
|
0
|
(155 473)
|
(156 995)
|
(156 995)
|
0
|
(156 995)
|
(156 995)
|
(156 995)
|
0
|
(188 267)
|
(188 267)
|
(188 267)
|
0
|
(187 954)
|
(187 954)
|
(187 954)
|
0
|
(188 266)
|
(188 266)
|
(188 266)
|
0
|
(250 772)
|
(250 772)
|
(250 772)
|
0
|
(215 848)
|
|
Other |
(19 963)
|
0
|
0
|
0
|
(782)
|
0
|
(782)
|
0
|
(2 304)
|
0
|
0
|
0
|
0
|
(1 522)
|
(3 765)
|
(2 889)
|
(2 978)
|
(1 456)
|
787
|
(27)
|
119
|
94
|
62
|
4
|
(53)
|
0
|
(601)
|
(582)
|
(1 146)
|
(775)
|
(366)
|
(597)
|
239
|
250
|
52
|
373
|
44
|
(337)
|
(3 711)
|
(3 792)
|
(3 980)
|
|
Cash from Financing Activities |
(37 193)
N/A
|
(48 969)
-32%
|
(50 995)
-4%
|
(47 163)
+8%
|
(58 173)
-23%
|
(50 428)
+13%
|
(48 078)
+5%
|
(48 135)
0%
|
(48 838)
-1%
|
(46 391)
+5%
|
(44 252)
+5%
|
(49 942)
-13%
|
(66 662)
-33%
|
(64 142)
+4%
|
(67 645)
-5%
|
(59 654)
+12%
|
(157 236)
-164%
|
(155 110)
+1%
|
(156 208)
-1%
|
(186 262)
-19%
|
(218 832)
-17%
|
(263 338)
-20%
|
(308 803)
-17%
|
(322 434)
-4%
|
(360 702)
-12%
|
(359 538)
+0%
|
(351 040)
+2%
|
(347 196)
+1%
|
(347 298)
0%
|
(337 169)
+3%
|
(323 398)
+4%
|
(326 636)
-1%
|
(343 538)
-5%
|
(349 646)
-2%
|
(355 496)
-2%
|
(364 060)
-2%
|
(426 423)
-17%
|
(441 496)
-4%
|
(462 637)
-5%
|
(465 345)
-1%
|
(428 186)
+8%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(46 270)
|
(26 461)
|
(5 097)
|
(16 923)
|
11 022
|
26 370
|
5 837
|
16 415
|
1 656
|
(55 315)
|
8 803
|
8 516
|
10 499
|
45 513
|
(55 545)
|
(53 176)
|
(37 906)
|
(29 268)
|
8 455
|
19 552
|
6 049
|
(42)
|
7 734
|
9 624
|
23 440
|
12 355
|
(32 073)
|
(41 695)
|
(60 106)
|
(43 707)
|
51 397
|
47 684
|
119 151
|
85 433
|
22 380
|
58 077
|
(2 614)
|
40 816
|
19 505
|
21 699
|
53 687
|
|
Net Change in Cash |
266 694
N/A
|
139 154
-48%
|
99 883
-28%
|
(52 506)
N/A
|
(96 205)
-83%
|
(149 661)
-56%
|
40 112
N/A
|
199 507
+397%
|
282 133
+41%
|
200 991
-29%
|
333 423
+66%
|
43 323
-87%
|
(152 349)
N/A
|
146
N/A
|
(258 766)
N/A
|
55 952
N/A
|
(22 824)
N/A
|
(138 640)
-507%
|
230 223
N/A
|
15 960
-93%
|
309 853
+1 841%
|
259 764
-16%
|
(13 500)
N/A
|
502 770
N/A
|
(53 516)
N/A
|
(36 929)
+31%
|
51 103
N/A
|
(369 130)
N/A
|
(54 705)
+85%
|
36 224
N/A
|
(118 398)
N/A
|
206 407
N/A
|
282 071
+37%
|
274 206
-3%
|
311 246
+14%
|
(13 662)
N/A
|
(137 197)
-904%
|
(31 774)
+77%
|
395 560
N/A
|
583 025
+47%
|
732 968
+26%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
527 461
N/A
|
438 086
-17%
|
532 277
+22%
|
301 723
-43%
|
179 011
-41%
|
195 952
+9%
|
285 145
+46%
|
196 724
-31%
|
317 576
+61%
|
267 587
-16%
|
346 043
+29%
|
483 894
+40%
|
418 685
-13%
|
536 533
+28%
|
612 093
+14%
|
927 158
+51%
|
1 045 038
+13%
|
1 032 427
-1%
|
918 976
-11%
|
594 682
-35%
|
456 946
-23%
|
512 075
+12%
|
515 270
+1%
|
700 870
+36%
|
797 334
+14%
|
624 115
-22%
|
709 581
+14%
|
784 601
+11%
|
801 555
+2%
|
961 264
+20%
|
660 499
-31%
|
684 541
+4%
|
758 913
+11%
|
771 027
+2%
|
637 466
-17%
|
405 659
-36%
|
339 698
-16%
|
304 885
-10%
|
980 535
+222%
|
871 163
-11%
|
796 475
-9%
|