Hankuk Carbon Co Ltd
KRX:017960
Intrinsic Value
The intrinsic value of one Hankuk Carbon Co Ltd stock under the Base Case scenario is 18 282.45 KRW. Compared to the current market price of 13 840 KRW, Hankuk Carbon Co Ltd is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hankuk Carbon Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Hankuk Carbon Co Ltd
Balance Sheet Decomposition
Hankuk Carbon Co Ltd
Current Assets | 430.4B |
Cash & Short-Term Investments | 102.6B |
Receivables | 106.4B |
Other Current Assets | 221.3B |
Non-Current Assets | 405.7B |
Long-Term Investments | 46.8B |
PP&E | 310.1B |
Intangibles | 41.7B |
Other Non-Current Assets | 7.2B |
Free Cash Flow Analysis
Hankuk Carbon Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Hankuk Carbon Co Ltd
Revenue
|
749.5B
KRW
|
Cost of Revenue
|
-653.2B
KRW
|
Gross Profit
|
96.3B
KRW
|
Operating Expenses
|
-68.4B
KRW
|
Operating Income
|
27.9B
KRW
|
Other Expenses
|
-24.3B
KRW
|
Net Income
|
3.6B
KRW
|
Profitability Score
Profitability Due Diligence
Hankuk Carbon Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Hankuk Carbon Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hankuk Carbon Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Hankuk Carbon Co Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hankuk Carbon Co Ltd
According to Wall Street analysts, the average 1-year price target for Hankuk Carbon Co Ltd is 16 830 KRW with a low forecast of 13 130 KRW and a high forecast of 21 000 KRW.
Dividends
Current shareholder yield for Hankuk Carbon Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hankuk Carbon Co Ltd stock under the Base Case scenario is 18 282.45 KRW.
Compared to the current market price of 13 840 KRW, Hankuk Carbon Co Ltd is Undervalued by 24%.