
Pulmuone Co Ltd
KRX:017810

Intrinsic Value
The intrinsic value of one
Pulmuone Co Ltd
stock under the Base Case scenario is
23 917.45
KRW.
Compared to the current market price of 16 510 KRW,
Pulmuone Co Ltd
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pulmuone Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Pulmuone Co Ltd
Balance Sheet Decomposition
Pulmuone Co Ltd
Current Assets | 729.7B |
Cash & Short-Term Investments | 224.6B |
Receivables | 286.5B |
Other Current Assets | 218.6B |
Non-Current Assets | 1.5T |
Long-Term Investments | 67.8B |
PP&E | 1.2T |
Intangibles | 122.3B |
Other Non-Current Assets | 66.8B |
Free Cash Flow Analysis
Pulmuone Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Pulmuone Co Ltd
Revenue
|
3.2T
KRW
|
Cost of Revenue
|
-2.4T
KRW
|
Gross Profit
|
791.1B
KRW
|
Operating Expenses
|
-714.2B
KRW
|
Operating Income
|
76.8B
KRW
|
Other Expenses
|
-71.4B
KRW
|
Net Income
|
5.4B
KRW
|
Profitability Score
Profitability Due Diligence
Pulmuone Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Pulmuone Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Pulmuone Co Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Pulmuone Co Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Pulmuone Co Ltd
According to Wall Street analysts, the average 1-year price target for
Pulmuone Co Ltd
is 15 810 KRW
with a low forecast of 14 140 KRW and a high forecast of 17 850 KRW.
Dividends
Current shareholder yield for Pulmuone Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Pulmuone Co Ltd
stock under the Base Case scenario is
23 917.45
KRW.
Compared to the current market price of 16 510 KRW,
Pulmuone Co Ltd
is
Undervalued by 31%.