
Hyundai Elevator Co Ltd
KRX:017800

Intrinsic Value
The intrinsic value of one
Hyundai Elevator Co Ltd
stock under the Base Case scenario is
74 041.8
KRW.
Compared to the current market price of 56 000 KRW,
Hyundai Elevator Co Ltd
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hyundai Elevator Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hyundai Elevator Co Ltd
Balance Sheet Decomposition
Hyundai Elevator Co Ltd
Current Assets | 1.2T |
Cash & Short-Term Investments | 512.8B |
Receivables | 594.3B |
Other Current Assets | 111.5B |
Non-Current Assets | 2.2T |
Long-Term Investments | 687.3B |
PP&E | 1.1T |
Intangibles | 262.7B |
Other Non-Current Assets | 57.3B |
Free Cash Flow Analysis
Hyundai Elevator Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Hyundai Elevator Co Ltd
Revenue
|
2.8T
KRW
|
Cost of Revenue
|
-2.2T
KRW
|
Gross Profit
|
552.1B
KRW
|
Operating Expenses
|
-388.6B
KRW
|
Operating Income
|
163.5B
KRW
|
Other Expenses
|
-96.9B
KRW
|
Net Income
|
66.6B
KRW
|
Profitability Score
Profitability Due Diligence
Hyundai Elevator Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Hyundai Elevator Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hyundai Elevator Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Hyundai Elevator Co Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hyundai Elevator Co Ltd
Dividends
Current shareholder yield for Hyundai Elevator Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hyundai Elevator Co Ltd
stock under the Base Case scenario is
74 041.8
KRW.
Compared to the current market price of 56 000 KRW,
Hyundai Elevator Co Ltd
is
Undervalued by 24%.