Hyundai Elevator Co Ltd
KRX:017800

Watchlist Manager
Hyundai Elevator Co Ltd Logo
Hyundai Elevator Co Ltd
KRX:017800
Watchlist
Price: 59 500 KRW 0.68% Market Closed
Market Cap: 2.3T KRW
Have any thoughts about
Hyundai Elevator Co Ltd?
Write Note

Relative Value

The Relative Value of one Hyundai Elevator Co Ltd stock under the Base Case scenario is 61 649.1 KRW. Compared to the current market price of 59 500 KRW, Hyundai Elevator Co Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
61 649.1 KRW
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
vs History
25
vs Industry
45
Median 3Y
13.2
Median 5Y
16
Industry
20.7
vs History
76
vs Industry
54
Median 3Y
15.7
Median 5Y
13.5
Industry
14.8
vs History
42
vs Industry
50
Median 3Y
5.7
Median 5Y
7.1
Industry
21.3
vs History
34
vs Industry
52
Median 3Y
1.2
Median 5Y
1.4
Industry
1.8
vs History
61
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
1.7
vs History
68
vs Industry
62
Median 3Y
4
Median 5Y
3.9
Industry
6.2
vs History
66
vs Industry
54
Median 3Y
11.4
Median 5Y
10.8
Industry
12.4
vs History
57
vs Industry
52
Median 3Y
17.8
Median 5Y
13.6
Industry
16
vs History
66
vs Industry
52
Median 3Y
17.2
Median 5Y
12.6
Industry
14.8
vs History
50
vs Industry
38
Median 3Y
-5.6
Median 5Y
15
Industry
18.1
vs History
41
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hyundai Elevator Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hyundai Elevator Co Ltd
KRX:017800
2.1T KRW 0.8 32.3 10.6 13.7
US
Parker-Hannifin Corp
NYSE:PH
83.3B USD 4.2 28.9 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.2 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.4 14.7 21.4
US
Otis Worldwide Corp
NYSE:OTIS
37.4B USD 2.6 23 19 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.3 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.5 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.7 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29.1 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hyundai Elevator Co Ltd
KRX:017800
Average EV/EBITDA: 17.2
10.6
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hyundai Elevator Co Ltd
KRX:017800
Average EV/EBIT: 22.3
13.7
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.3
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.4
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top