Hyundai Elevator Co Ltd
KRX:017800

Watchlist Manager
Hyundai Elevator Co Ltd Logo
Hyundai Elevator Co Ltd
KRX:017800
Watchlist
Price: 59 500 KRW 0.68%
Market Cap: 2.3T KRW
Have any thoughts about
Hyundai Elevator Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hyundai Elevator Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(85 643)
50 419
104 489
83 529
(9 437)
(5 037)
(61 992)
505
(49 305)
116 934
177 478
136 199
224 647
79 001
25 242
16 289
(35 426)
1 458
56 150
29 106
45 497
43 591
12 126
70 181
93 003
97 931
115 885
83 161
62 288
112 347
101 072
177 239
142 862
78 232
303 278
298 083
353 802
309 851
93 730
40 871
64 950
Depreciation & Amortization
8 856
9 739
9 991
10 145
9 947
9 273
11 492
14 088
22 340
24 204
26 857
28 183
34 400
26 297
25 191
26 386
27 067
27 517
29 661
30 566
32 034
27 322
27 337
27 194
23 034
28 766
27 142
25 921
28 959
28 600
31 660
34 503
38 067
41 449
42 248
44 231
47 338
48 624
49 951
50 227
48 511
Other Non-Cash Items
218 829
99 043
54 742
82 663
179 566
186 515
247 612
191 876
240 685
73 895
5 773
39 057
(62 814)
67 407
114 825
118 442
177 181
144 735
93 847
133 209
68 133
82 751
114 861
47 449
73 029
50 191
37 588
65 150
79 778
37 324
32 524
(62 844)
(37 494)
11 922
(203 258)
(84 078)
(117 835)
(70 790)
178 031
162 365
177 128
Cash Taxes Paid
11 667
11 956
5 278
5 350
6 748
9 568
8 561
6 525
6 423
3 876
4 255
7 533
6 121
8 093
6 395
1 304
481
(1 233)
(106)
1 853
4 107
6 712
6 356
7 530
129
439
923
3 079
9 116
6 118
19 336
17 602
24 118
24 481
10 934
47 001
49 150
59 183
58 790
99 215
99 080
Cash Interest Paid
14 775
13 131
12 221
12 973
15 901
14 398
15 213
14 257
12 849
15 453
14 695
13 738
11 413
10 154
10 987
10 735
13 032
13 268
12 476
13 512
12 527
12 554
11 765
11 958
12 595
12 550
12 998
11 956
10 020
9 816
9 293
10 509
12 718
15 732
20 412
21 905
26 602
31 150
34 728
37 575
41 580
Change in Working Capital
(15 662)
(15 718)
(19 870)
(5 325)
(35 462)
(40 699)
(72 797)
(68 467)
(84 499)
(56 410)
(40 313)
(75 700)
(73 266)
(80 010)
(94 885)
(32 523)
(7 542)
(5 089)
6 084
(44 835)
(17 625)
(51 664)
(81 570)
(14 482)
(9 765)
(20 723)
(11 367)
(45 978)
(103 104)
(43 961)
(77 945)
(148 623)
(117 782)
(150 364)
(153 056)
(172 537)
(208 894)
(219 265)
(113 717)
(131 727)
(95 693)
Cash from Operating Activities
126 380
N/A
143 483
+14%
149 350
+4%
171 012
+15%
144 615
-15%
150 052
+4%
124 428
-17%
138 098
+11%
129 220
-6%
158 623
+23%
169 795
+7%
127 739
-25%
117 992
-8%
92 695
-21%
70 374
-24%
128 594
+83%
155 652
+21%
168 622
+8%
185 743
+10%
148 047
-20%
128 040
-14%
102 000
-20%
72 753
-29%
130 343
+79%
179 302
+38%
156 166
-13%
169 249
+8%
128 253
-24%
67 921
-47%
134 311
+98%
87 310
-35%
275
-100%
25 653
+9 213%
(18 760)
N/A
(10 789)
+42%
85 699
N/A
74 412
-13%
68 421
-8%
207 996
+204%
121 737
-41%
194 896
+60%
Investing Cash Flow
Capital Expenditures
(37 787)
(27 049)
(14 019)
(14 573)
(15 555)
(17 706)
(17 016)
(26 765)
(30 493)
(29 002)
(33 534)
(23 784)
(18 526)
(108 796)
(103 117)
(125 481)
(127 100)
(47 841)
(60 598)
(43 037)
(52 234)
(60 717)
(62 781)
(72 530)
(86 248)
(113 030)
(142 588)
(170 513)
(203 841)
(217 961)
(211 267)
(184 764)
(150 246)
(108 735)
(86 003)
(79 487)
(67 731)
(60 296)
(57 926)
(61 370)
(62 627)
Other Items
(194 937)
(262 197)
(151 774)
(117 924)
(102 332)
(160 889)
(221 535)
(134 992)
(125 653)
29 348
92 266
(28 953)
(21 244)
(260 970)
(265 804)
(255 878)
(327 562)
(88 601)
(85 570)
(103 952)
(108 224)
(286 849)
(199 440)
(194 762)
(147 461)
170 656
60 020
(29 218)
(5 441)
(62 665)
(171 322)
101 015
28 847
(46 592)
134 229
57 200
35 533
74 624
(45 425)
(60 808)
130 589
Cash from Investing Activities
(232 723)
N/A
(289 246)
-24%
(165 794)
+43%
(132 496)
+20%
(117 888)
+11%
(178 596)
-51%
(238 551)
-34%
(161 759)
+32%
(156 147)
+3%
346
N/A
58 732
+16 875%
(52 738)
N/A
(39 769)
+25%
(369 766)
-830%
(368 921)
+0%
(381 358)
-3%
(454 662)
-19%
(136 442)
+70%
(146 168)
-7%
(146 989)
-1%
(160 459)
-9%
(347 566)
-117%
(262 222)
+25%
(267 292)
-2%
(233 708)
+13%
57 626
N/A
(82 568)
N/A
(199 731)
-142%
(209 283)
-5%
(280 626)
-34%
(382 588)
-36%
(83 749)
+78%
(121 399)
-45%
(155 327)
-28%
48 226
N/A
(22 287)
N/A
(32 197)
-44%
14 328
N/A
(103 351)
N/A
(122 178)
-18%
67 962
N/A
Financing Cash Flow
Net Issuance of Common Stock
178 490
178 534
0
0
274 890
275 073
0
0
183
0
0
50
150
0
0
0
0
0
0
0
0
0
(41 697)
(87 938)
(87 938)
(83 836)
0
0
0
0
0
0
0
(29 811)
(50 033)
(149 903)
(179 681)
(148 299)
(127 754)
(27 884)
1 963
Net Issuance of Debt
(127 421)
(21 598)
(74 303)
12 307
(12 996)
58 084
129 437
91 533
105 253
(109 415)
(216 690)
(229 440)
(55 448)
127 165
244 946
260 830
97 459
3 718
1 734
4 087
5 891
84 385
87 066
254 243
129 503
6 653
19 533
(133 283)
(10 158)
94 054
143 867
123 741
119 691
62 157
16 743
35 407
130 033
232 091
224 738
250 249
106 656
Cash Paid for Dividends
0
0
0
0
0
(82)
0
0
0
0
0
0
(12 316)
(12 587)
0
(24 903)
(12 913)
(12 316)
0
(24 804)
(24 478)
(24 804)
0
(24 779)
(24 774)
(24 747)
0
(32 788)
(32 796)
(32 832)
0
(32 664)
(32 966)
(32 957)
0
(22 521)
(23 220)
(22 706)
0
(146 600)
(200 266)
Other
0
0
0
0
0
0
0
7 000
0
9 295
17 394
9 295
0
225
(12 525)
(11 312)
(11 312)
(8 688)
8 462
10 456
10 486
108 637
103 010
100 952
164 339
64 731
65 434
67 417
8 738
4 727
6 724
6 856
(12 530)
(4 498)
(7 092)
399
64 490
59 930
58 925
(1 843)
(54 664)
Cash from Financing Activities
51 069
N/A
156 936
+207%
(74 303)
N/A
12 308
N/A
261 895
+2 028%
333 075
+27%
404 428
+21%
373 524
-8%
105 354
-72%
(100 119)
N/A
(206 295)
-106%
(227 094)
-10%
(58 318)
+74%
114 803
N/A
219 834
+91%
224 565
+2%
73 084
-67%
(17 286)
N/A
(2 120)
+88%
(10 261)
-384%
(8 101)
+21%
168 218
N/A
123 576
-27%
242 478
+96%
181 129
-25%
(37 199)
N/A
18 080
N/A
(94 552)
N/A
(30 113)
+68%
65 949
N/A
117 759
+79%
97 933
-17%
74 196
-24%
(5 109)
N/A
(73 339)
-1 336%
(136 619)
-86%
(8 378)
+94%
121 016
N/A
133 204
+10%
73 922
-45%
(146 312)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(63)
662
55
2 550
2 828
(1 847)
(2 259)
(2 577)
(5 601)
1 548
(1 618)
66
3 046
(3 762)
1 444
782
(4 261)
(613)
(396)
(3 455)
1 557
130
(981)
243
(1 209)
(332)
520
1 822
2 654
5 048
5 377
6 041
6 923
716
851
(1 470)
(3 378)
446
291
2 490
(770)
Net Change in Cash
(55 337)
N/A
11 835
N/A
(90 692)
N/A
53 374
N/A
291 450
+446%
302 684
+4%
288 046
-5%
347 286
+21%
72 826
-79%
60 398
-17%
20 614
-66%
(152 027)
N/A
22 951
N/A
(166 030)
N/A
(77 269)
+53%
(27 417)
+65%
(230 187)
-740%
14 281
N/A
37 059
+159%
(12 658)
N/A
(38 963)
-208%
(77 218)
-98%
(66 874)
+13%
105 772
N/A
125 514
+19%
176 261
+40%
105 281
-40%
(164 207)
N/A
(168 821)
-3%
(75 319)
+55%
(172 142)
-129%
20 500
N/A
(14 626)
N/A
(178 480)
-1 120%
(35 051)
+80%
(74 678)
-113%
30 458
N/A
204 211
+570%
238 140
+17%
75 972
-68%
115 776
+52%
Free Cash Flow
Free Cash Flow
88 593
N/A
116 434
+31%
135 331
+16%
156 439
+16%
129 060
-18%
132 346
+3%
107 412
-19%
111 333
+4%
98 727
-11%
129 621
+31%
136 261
+5%
103 955
-24%
99 466
-4%
(16 101)
N/A
(32 743)
-103%
3 113
N/A
28 552
+817%
120 781
+323%
125 145
+4%
105 010
-16%
75 806
-28%
41 283
-46%
9 972
-76%
57 813
+480%
93 054
+61%
43 136
-54%
26 661
-38%
(42 259)
N/A
(135 919)
-222%
(83 650)
+38%
(123 957)
-48%
(184 488)
-49%
(124 593)
+32%
(127 495)
-2%
(96 791)
+24%
6 212
N/A
6 681
+8%
8 125
+22%
150 070
+1 747%
60 367
-60%
132 269
+119%

See Also

Discover More