K

KG DongbuSteel Co Ltd
KRX:016380

Watchlist Manager
KG DongbuSteel Co Ltd
KRX:016380
Watchlist
Price: 6 250 KRW -0.64% Market Closed
Market Cap: 625B KRW
Have any thoughts about
KG DongbuSteel Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one KG DongbuSteel Co Ltd stock under the Base Case scenario is 13 499.7 KRW. Compared to the current market price of 6 250 KRW, KG DongbuSteel Co Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13 499.7 KRW
Undervaluation 54%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
KG DongbuSteel Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KG DongbuSteel Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KG DongbuSteel Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about KG DongbuSteel Co Ltd

Provide an overview of the primary business activities
of KG DongbuSteel Co Ltd.

What unique competitive advantages
does KG DongbuSteel Co Ltd hold over its rivals?

What risks and challenges
does KG DongbuSteel Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KG DongbuSteel Co Ltd.

Provide P/S
for KG DongbuSteel Co Ltd.

Provide P/E
for KG DongbuSteel Co Ltd.

Provide P/OCF
for KG DongbuSteel Co Ltd.

Provide P/FCFE
for KG DongbuSteel Co Ltd.

Provide P/B
for KG DongbuSteel Co Ltd.

Provide EV/S
for KG DongbuSteel Co Ltd.

Provide EV/GP
for KG DongbuSteel Co Ltd.

Provide EV/EBITDA
for KG DongbuSteel Co Ltd.

Provide EV/EBIT
for KG DongbuSteel Co Ltd.

Provide EV/OCF
for KG DongbuSteel Co Ltd.

Provide EV/FCFF
for KG DongbuSteel Co Ltd.

Provide EV/IC
for KG DongbuSteel Co Ltd.

What are the Revenue projections
for KG DongbuSteel Co Ltd?

How accurate were the past Revenue estimates
for KG DongbuSteel Co Ltd?

What are the Net Income projections
for KG DongbuSteel Co Ltd?

How accurate were the past Net Income estimates
for KG DongbuSteel Co Ltd?

What are the EPS projections
for KG DongbuSteel Co Ltd?

How accurate were the past EPS estimates
for KG DongbuSteel Co Ltd?

What are the EBIT projections
for KG DongbuSteel Co Ltd?

How accurate were the past EBIT estimates
for KG DongbuSteel Co Ltd?

Compare the revenue forecasts
for KG DongbuSteel Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KG DongbuSteel Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KG DongbuSteel Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of KG DongbuSteel Co Ltd compared to its peers.

Compare the P/E ratios
of KG DongbuSteel Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing KG DongbuSteel Co Ltd with its peers.

Analyze the financial leverage
of KG DongbuSteel Co Ltd compared to its main competitors.

Show all profitability ratios
for KG DongbuSteel Co Ltd.

Provide ROE
for KG DongbuSteel Co Ltd.

Provide ROA
for KG DongbuSteel Co Ltd.

Provide ROIC
for KG DongbuSteel Co Ltd.

Provide ROCE
for KG DongbuSteel Co Ltd.

Provide Gross Margin
for KG DongbuSteel Co Ltd.

Provide Operating Margin
for KG DongbuSteel Co Ltd.

Provide Net Margin
for KG DongbuSteel Co Ltd.

Provide FCF Margin
for KG DongbuSteel Co Ltd.

Show all solvency ratios
for KG DongbuSteel Co Ltd.

Provide D/E Ratio
for KG DongbuSteel Co Ltd.

Provide D/A Ratio
for KG DongbuSteel Co Ltd.

Provide Interest Coverage Ratio
for KG DongbuSteel Co Ltd.

Provide Altman Z-Score Ratio
for KG DongbuSteel Co Ltd.

Provide Quick Ratio
for KG DongbuSteel Co Ltd.

Provide Current Ratio
for KG DongbuSteel Co Ltd.

Provide Cash Ratio
for KG DongbuSteel Co Ltd.

What is the historical Revenue growth
over the last 5 years for KG DongbuSteel Co Ltd?

What is the historical Net Income growth
over the last 5 years for KG DongbuSteel Co Ltd?

What is the current Free Cash Flow
of KG DongbuSteel Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for KG DongbuSteel Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KG DongbuSteel Co Ltd

Current Assets 1.3T
Cash & Short-Term Investments 390.2B
Receivables 352.5B
Other Current Assets 570.3B
Non-Current Assets 2T
Long-Term Investments 255.5B
PP&E 1.5T
Intangibles 9.1B
Other Non-Current Assets 196.7B
Current Liabilities 655.6B
Accounts Payable 273.9B
Accrued Liabilities 24.6B
Short-Term Debt 282.4B
Other Current Liabilities 74.7B
Non-Current Liabilities 700.3B
Long-Term Debt 673.5B
Other Non-Current Liabilities 26.8B
Efficiency

Earnings Waterfall
KG DongbuSteel Co Ltd

Revenue
3.4T KRW
Cost of Revenue
-3T KRW
Gross Profit
361.1B KRW
Operating Expenses
-120.4B KRW
Operating Income
240.7B KRW
Other Expenses
-74.8B KRW
Net Income
165.9B KRW

Free Cash Flow Analysis
KG DongbuSteel Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

KG DongbuSteel Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
52/100
Profitability
Score

KG DongbuSteel Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KG DongbuSteel Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

KG DongbuSteel Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KG DongbuSteel Co Ltd

There are no price targets for KG DongbuSteel Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KG DongbuSteel Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KG DongbuSteel Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

KG DongbuSteel Co Ltd

Country

Korea

Industry

Metals & Mining

Market Cap

625B KRW

Dividend Yield

3.2%

Description

KG DongbuSteel Co., Ltd. engages in the manufacture and sale of steel products. The company is headquartered in Seoul, Seoul. Along with subsidiaries, the Company operates its business through two segments. The Steel segment is involved in the manufacturing and sale of cold rolled steel sheets, galvanized steel sheets, pre-coated sheets, tin plate steel sheets, steel pipes and tubes. The Other segment is involved in the port unloading, cargo storage management, rental and transportation. The firm distributes its products within the domestic market and to overseas markets.

Contact

SEOUL
Seoul
7F, Seoul Square Bldg., 416, Hangang-daero, Jung-gu
+82234508114
kg-steel.co.kr

IPO

1986-02-03

Employees

-

Officers

CEO & Director
Mr. Chang-Soo Kim
MD & Manager of Finance Team
Mr. Hyung-Seob Yoo
MD and Manager Sales & Production Team
Kyung-Hee Kim
VP & Director
Mr. Hong-Seop Yu

See Also

Discover More
What is the Intrinsic Value of one KG DongbuSteel Co Ltd stock?

The intrinsic value of one KG DongbuSteel Co Ltd stock under the Base Case scenario is 13 499.7 KRW.

Is KG DongbuSteel Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6 250 KRW, KG DongbuSteel Co Ltd is Undervalued by 54%.

Back to Top