K
KG DongbuSteel Co Ltd
KRX:016380
KG DongbuSteel Co Ltd
KRX:016380
Price:
6 250
KRW
-0.64%
Market Closed
Market Cap:
625B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
KG DongbuSteel Co Ltd
6250
-40 (-0.64%)
| 52 Week Range |
5 520
8 930
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
KG DongbuSteel Co Ltd
Income Statement
Earnings Waterfall
KG DongbuSteel Co Ltd
KG DongbuSteel Co Ltd
|
Revenue
|
3.4T
KRW
|
|
Cost of Revenue
|
-3T
KRW
|
|
Gross Profit
|
361.1B
KRW
|
|
Operating Expenses
|
-120.4B
KRW
|
|
Operating Income
|
240.7B
KRW
|
|
Other Expenses
|
-74.8B
KRW
|
|
Net Income
|
165.9B
KRW
|
Income Statement
KG DongbuSteel Co Ltd
KG DongbuSteel Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 316 864
N/A
|
3 195 906
-4%
|
3 024 440
-5%
|
2 842 321
-6%
|
2 586 328
-9%
|
2 451 512
-5%
|
2 320 792
-5%
|
2 228 019
-4%
|
2 230 065
+0%
|
2 247 508
+1%
|
2 328 039
+4%
|
2 460 423
+6%
|
2 548 938
+4%
|
2 610 792
+2%
|
2 596 197
-1%
|
2 546 914
-2%
|
2 508 230
-2%
|
2 512 502
+0%
|
2 545 097
+1%
|
2 540 003
0%
|
2 581 372
+2%
|
2 517 002
-2%
|
2 428 250
-4%
|
2 412 615
-1%
|
2 305 325
-4%
|
2 288 302
-1%
|
2 342 444
+2%
|
2 394 029
+2%
|
2 663 918
+11%
|
2 992 616
+12%
|
3 354 789
+12%
|
3 689 816
+10%
|
3 928 266
+6%
|
3 965 419
+1%
|
3 819 689
-4%
|
3 655 477
-4%
|
3 467 715
-5%
|
3 399 809
-2%
|
3 429 848
+1%
|
3 429 798
0%
|
3 400 219
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 157 057)
|
(3 033 878)
|
(2 918 515)
|
(2 715 519)
|
(2 435 158)
|
(2 259 780)
|
(2 074 098)
|
(1 950 836)
|
(1 916 591)
|
(1 946 725)
|
(2 032 527)
|
(2 180 457)
|
(2 331 000)
|
(2 407 423)
|
(2 430 129)
|
(2 433 422)
|
(2 417 178)
|
(2 442 995)
|
(2 454 693)
|
(2 429 557)
|
(2 446 566)
|
(2 371 935)
|
(2 289 326)
|
(2 217 610)
|
(2 100 338)
|
(2 068 043)
|
(2 132 673)
|
(2 170 249)
|
(2 376 602)
|
(2 628 666)
|
(2 958 022)
|
(3 244 896)
|
(3 448 958)
|
(3 514 903)
|
(3 373 819)
|
(3 222 868)
|
(3 069 667)
|
(2 996 926)
|
(3 030 106)
|
(3 056 346)
|
(3 039 134)
|
|
| Gross Profit |
159 807
N/A
|
162 028
+1%
|
105 924
-35%
|
126 802
+20%
|
151 170
+19%
|
191 731
+27%
|
246 695
+29%
|
277 181
+12%
|
313 472
+13%
|
300 782
-4%
|
295 512
-2%
|
279 966
-5%
|
217 938
-22%
|
203 369
-7%
|
166 068
-18%
|
113 490
-32%
|
91 050
-20%
|
69 505
-24%
|
90 404
+30%
|
110 446
+22%
|
134 806
+22%
|
145 067
+8%
|
138 924
-4%
|
195 005
+40%
|
204 987
+5%
|
220 259
+7%
|
209 771
-5%
|
223 780
+7%
|
287 316
+28%
|
363 950
+27%
|
396 767
+9%
|
444 920
+12%
|
479 308
+8%
|
450 516
-6%
|
445 870
-1%
|
432 609
-3%
|
398 048
-8%
|
402 882
+1%
|
399 743
-1%
|
373 452
-7%
|
361 085
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(201 174)
|
(203 637)
|
(215 387)
|
(1 314 249)
|
(1 271 625)
|
(175 051)
|
(168 749)
|
(119 945)
|
(121 184)
|
(161 517)
|
(143 935)
|
(154 453)
|
(153 068)
|
(158 463)
|
(152 877)
|
(168 789)
|
(157 883)
|
(144 058)
|
(106 777)
|
(106 336)
|
(110 332)
|
(109 291)
|
(104 284)
|
(52 918)
|
(101 543)
|
(96 042)
|
(98 992)
|
(93 200)
|
(92 998)
|
(95 908)
|
(99 855)
|
(100 551)
|
(103 639)
|
(106 782)
|
(105 518)
|
5 839
|
2 442
|
2 083
|
(119 332)
|
(122 195)
|
(120 395)
|
|
| Selling, General & Administrative |
(196 563)
|
(198 965)
|
(207 648)
|
(203 751)
|
(186 380)
|
(172 919)
|
(164 658)
|
(161 118)
|
(162 740)
|
(160 533)
|
(141 260)
|
(148 549)
|
(147 763)
|
(153 472)
|
(150 545)
|
(167 642)
|
(155 918)
|
(141 646)
|
(104 670)
|
(103 895)
|
(107 580)
|
(106 021)
|
(100 589)
|
(103 964)
|
(97 437)
|
(91 675)
|
(94 361)
|
(88 478)
|
(88 116)
|
(91 119)
|
(94 829)
|
(95 311)
|
(98 408)
|
(101 328)
|
(100 178)
|
(101 641)
|
(104 655)
|
(104 765)
|
(113 309)
|
(115 995)
|
(114 305)
|
|
| Research & Development |
0
|
0
|
(3 368)
|
0
|
0
|
0
|
(1 392)
|
0
|
0
|
0
|
(1 374)
|
0
|
0
|
0
|
(1 386)
|
(342)
|
(691)
|
(955)
|
(1 330)
|
(1 305)
|
(1 286)
|
(1 426)
|
(1 442)
|
(1 620)
|
(1 706)
|
(1 765)
|
(1 865)
|
(1 797)
|
(1 841)
|
(1 784)
|
(2 039)
|
(2 147)
|
(2 220)
|
(2 321)
|
(2 112)
|
(1 981)
|
(2 025)
|
(2 056)
|
(1 996)
|
(2 058)
|
(1 928)
|
|
| Depreciation & Amortization |
(4 613)
|
(4 674)
|
(4 370)
|
(3 160)
|
(2 709)
|
(2 130)
|
(2 700)
|
(1 715)
|
(1 333)
|
(984)
|
(1 301)
|
(915)
|
0
|
0
|
(946)
|
(434)
|
(632)
|
(816)
|
(777)
|
(1 135)
|
(1 465)
|
(1 843)
|
(2 253)
|
(2 273)
|
(2 400)
|
(2 602)
|
(2 766)
|
(2 934)
|
(3 042)
|
(3 005)
|
(2 987)
|
(3 093)
|
(3 011)
|
(3 133)
|
(3 228)
|
(3 282)
|
(3 621)
|
(3 839)
|
(4 027)
|
(4 142)
|
(4 162)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(1 107 338)
|
(1 082 536)
|
0
|
0
|
42 888
|
42 889
|
0
|
0
|
(4 989)
|
(5 305)
|
(4 991)
|
0
|
(371)
|
(642)
|
(641)
|
0
|
0
|
0
|
0
|
0
|
54 939
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112 743
|
112 743
|
112 743
|
0
|
0
|
0
|
|
| Operating Income |
(41 367)
N/A
|
(41 608)
-1%
|
(109 462)
-163%
|
(1 187 445)
-985%
|
(1 120 453)
+6%
|
16 681
N/A
|
77 945
+367%
|
157 238
+102%
|
192 288
+22%
|
139 264
-28%
|
151 577
+9%
|
125 511
-17%
|
64 869
-48%
|
44 906
-31%
|
13 191
-71%
|
(55 298)
N/A
|
(66 832)
-21%
|
(74 552)
-12%
|
(16 372)
+78%
|
4 109
N/A
|
24 473
+496%
|
35 775
+46%
|
34 640
-3%
|
142 087
+310%
|
103 444
-27%
|
124 217
+20%
|
110 779
-11%
|
130 580
+18%
|
194 318
+49%
|
268 042
+38%
|
296 912
+11%
|
344 369
+16%
|
375 669
+9%
|
343 734
-9%
|
340 352
-1%
|
438 448
+29%
|
400 491
-9%
|
404 966
+1%
|
280 411
-31%
|
251 257
-10%
|
240 690
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(133 785)
|
(186 564)
|
(186 710)
|
(179 233)
|
(194 335)
|
(162 288)
|
(164 948)
|
(161 934)
|
(160 752)
|
(140 964)
|
(196 537)
|
(138 044)
|
(145 479)
|
(167 954)
|
(108 503)
|
(140 973)
|
(150 701)
|
(147 736)
|
(156 770)
|
(162 011)
|
(146 184)
|
(153 209)
|
(117 217)
|
(102 729)
|
(73 267)
|
(40 226)
|
(40 887)
|
(30 276)
|
(32 318)
|
(39 451)
|
(47 416)
|
(45 973)
|
(52 561)
|
(52 005)
|
(52 086)
|
(46 559)
|
(43 218)
|
(35 423)
|
29 894
|
(4 709)
|
(14 188)
|
|
| Non-Reccuring Items |
(24 872)
|
(36 437)
|
(1 107 406)
|
0
|
0
|
(1 070 969)
|
32 514
|
0
|
0
|
42 890
|
(25 393)
|
0
|
0
|
0
|
(121 218)
|
0
|
0
|
0
|
118 919
|
118 918
|
117 389
|
174 945
|
54 938
|
0
|
56 476
|
(1 079)
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112 743
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(453)
|
0
|
0
|
0
|
1 247
|
0
|
0
|
0
|
1 498
|
0
|
0
|
0
|
292
|
(35)
|
(196)
|
(474)
|
(1 583)
|
0
|
0
|
(1 119)
|
(992)
|
1 547
|
12 696
|
10 534
|
6 923
|
7 023
|
(4 397)
|
(2 279)
|
(2 991)
|
(2 927)
|
(3 853)
|
(6 487)
|
(5 339)
|
53
|
1 211
|
3 675
|
3 562
|
(1 958)
|
(2 351)
|
|
| Total Other Income |
(5 720)
|
(1 057 436)
|
(12 697)
|
(12 609)
|
(21 160)
|
1 033 436
|
4 409
|
(17 695)
|
(4 596)
|
(5 617)
|
5 078
|
(5 691)
|
(7 603)
|
(15 805)
|
(68 750)
|
(43 327)
|
(43 249)
|
(36 174)
|
(817)
|
(1 472)
|
(1 120)
|
403
|
(3 033)
|
(3 561)
|
(7 295)
|
(7 108)
|
(9 378)
|
(10 923)
|
(7 296)
|
(6 932)
|
(4 248)
|
(3 153)
|
(6 466)
|
(10 779)
|
(8 630)
|
(8 459)
|
(7 489)
|
(3 605)
|
(2 143)
|
(4 662)
|
(5 776)
|
|
| Pre-Tax Income |
(205 744)
N/A
|
(1 322 045)
-543%
|
(1 416 727)
-7%
|
(1 379 287)
+3%
|
(1 335 948)
+3%
|
(183 140)
+86%
|
(48 833)
+73%
|
(22 391)
+54%
|
26 940
N/A
|
35 573
+32%
|
(63 777)
N/A
|
(18 223)
+71%
|
(88 212)
-384%
|
(138 852)
-57%
|
(284 988)
-105%
|
(239 631)
+16%
|
(260 977)
-9%
|
(258 935)
+1%
|
(56 623)
+78%
|
(40 456)
+29%
|
(5 442)
+87%
|
56 795
N/A
|
(31 665)
N/A
|
37 344
N/A
|
92 054
+147%
|
86 338
-6%
|
67 446
-22%
|
96 404
+43%
|
150 307
+56%
|
219 381
+46%
|
242 258
+10%
|
292 317
+21%
|
312 789
+7%
|
274 463
-12%
|
387 040
+41%
|
383 483
-1%
|
350 994
-8%
|
369 613
+5%
|
311 723
-16%
|
239 928
-23%
|
218 375
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
2 061
|
18 430
|
18 081
|
1 844
|
9 038
|
(13 800)
|
722
|
(6 122)
|
(7 358)
|
(9 942)
|
(8 933)
|
(9 262)
|
(4 572)
|
(769)
|
17 535
|
6 856
|
8 386
|
7 379
|
(9 437)
|
(11 409)
|
(12 829)
|
(12 736)
|
(1 873)
|
(2 110)
|
(2 747)
|
(4 117)
|
(552)
|
(6 051)
|
(27 763)
|
(47 226)
|
(51 550)
|
(61 302)
|
(72 730)
|
(65 146)
|
147 724
|
137 237
|
157 229
|
153 816
|
(76 501)
|
(55 603)
|
(52 553)
|
|
| Income from Continuing Operations |
(203 683)
|
(1 303 614)
|
(1 398 646)
|
(1 377 442)
|
(1 326 909)
|
(196 940)
|
(48 111)
|
(28 514)
|
19 581
|
25 630
|
(72 711)
|
(27 485)
|
(92 784)
|
(139 621)
|
(267 453)
|
(232 776)
|
(252 592)
|
(251 556)
|
(66 060)
|
(51 864)
|
(18 269)
|
44 060
|
(33 538)
|
35 235
|
89 307
|
82 221
|
66 893
|
90 353
|
122 544
|
172 155
|
190 708
|
231 015
|
240 059
|
209 317
|
534 764
|
520 719
|
508 223
|
523 429
|
235 222
|
184 326
|
165 822
|
|
| Income to Minority Interest |
6 392
|
9 653
|
6 618
|
6 567
|
6 236
|
6 061
|
1 870
|
1 850
|
1 310
|
724
|
(35)
|
(188)
|
(280)
|
(68)
|
(115)
|
69
|
451
|
261
|
446
|
389
|
133
|
331
|
226
|
241
|
185
|
191
|
(82)
|
(78)
|
(131)
|
(44)
|
243
|
325
|
733
|
1 261
|
1 238
|
771
|
670
|
158
|
(870)
|
112
|
200
|
|
| Net Income (Common) |
(157 973)
N/A
|
(1 257 956)
-696%
|
(1 276 893)
-2%
|
(1 257 253)
+2%
|
(1 252 580)
+0%
|
(123 069)
+90%
|
(46 198)
+62%
|
(26 649)
+42%
|
20 891
N/A
|
26 355
+26%
|
(72 745)
N/A
|
(27 914)
+62%
|
(92 846)
-233%
|
(139 097)
-50%
|
(264 523)
-90%
|
(230 131)
+13%
|
(248 625)
-8%
|
(247 712)
+0%
|
(65 177)
+74%
|
(51 043)
+22%
|
(19 438)
+62%
|
42 601
N/A
|
(33 262)
N/A
|
34 920
N/A
|
89 257
+156%
|
82 212
-8%
|
66 776
-19%
|
90 228
+35%
|
122 349
+36%
|
172 020
+41%
|
190 850
+11%
|
231 218
+21%
|
240 665
+4%
|
210 467
-13%
|
535 719
+155%
|
521 215
-3%
|
508 625
-2%
|
523 311
+3%
|
234 229
-55%
|
184 340
-21%
|
165 935
-10%
|
|
| EPS (Diluted) |
-157 973
N/A
|
-1 257 956
-696%
|
-1 276 893
-2%
|
-1 257 253
+2%
|
-626 290
+50%
|
-61 534.5
+90%
|
-23 099
+62%
|
-13 324.5
+42%
|
4 178.2
N/A
|
5 271
+26%
|
-12 124.16
N/A
|
-5 582.8
+54%
|
-18 569.2
-233%
|
-27 819.4
-50%
|
-52 904.6
-90%
|
-46 026.2
+13%
|
-27 625
+40%
|
-27 523.55
+0%
|
-8 147.12
+70%
|
-12 760.75
-57%
|
-422.56
+97%
|
1 217.17
N/A
|
-923.94
N/A
|
349.2
N/A
|
892.57
+156%
|
822.12
-8%
|
667.75
-19%
|
902.28
+35%
|
1 223.46
+36%
|
1 720.15
+41%
|
1 908.46
+11%
|
2 312.13
+21%
|
2 406.6
+4%
|
2 104.62
-13%
|
5 357
+155%
|
5 212.03
-3%
|
5 086.13
-2%
|
5 232.98
+3%
|
2 342.23
-55%
|
1 840.12
-21%
|
1 659.3
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
