KG DongbuSteel Co Ltd
KRX:016380
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 520
8 930
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
KG DongbuSteel Co Ltd
Current Assets | 1.3T |
Cash & Short-Term Investments | 390.2B |
Receivables | 352.5B |
Other Current Assets | 570.3B |
Non-Current Assets | 2T |
Long-Term Investments | 255.5B |
PP&E | 1.5T |
Intangibles | 9.1B |
Other Non-Current Assets | 196.7B |
Current Liabilities | 655.6B |
Accounts Payable | 273.9B |
Accrued Liabilities | 24.6B |
Short-Term Debt | 282.4B |
Other Current Liabilities | 74.7B |
Non-Current Liabilities | 700.3B |
Long-Term Debt | 673.5B |
Other Non-Current Liabilities | 26.8B |
Balance Sheet
KG DongbuSteel Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22 450
|
31 438
|
56 373
|
82 972
|
59 781
|
62 991
|
20 240
|
67 870
|
73 835
|
110 314
|
|
Cash |
0
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
22 450
|
31 435
|
56 372
|
82 971
|
59 781
|
62 991
|
20 240
|
67 870
|
73 835
|
110 314
|
|
Short-Term Investments |
11 629
|
51 660
|
95 885
|
69 019
|
44 830
|
13 522
|
4 298
|
982
|
62 992
|
143 842
|
|
Total Receivables |
649 012
|
363 503
|
367 156
|
330 382
|
347 492
|
278 738
|
265 524
|
371 790
|
368 980
|
369 612
|
|
Accounts Receivables |
489 350
|
363 084
|
366 327
|
328 157
|
346 177
|
276 594
|
264 635
|
369 888
|
339 647
|
321 145
|
|
Other Receivables |
159 662
|
419
|
829
|
2 225
|
1 315
|
2 144
|
889
|
1 902
|
29 333
|
48 467
|
|
Inventory |
414 438
|
306 700
|
279 640
|
309 134
|
332 911
|
309 946
|
315 312
|
661 775
|
461 558
|
487 009
|
|
Other Current Assets |
124 119
|
12 095
|
20 201
|
78 136
|
100 848
|
95 571
|
43 828
|
20 809
|
49 437
|
82 465
|
|
Total Current Assets |
1 221 648
|
765 397
|
819 255
|
869 643
|
885 862
|
760 767
|
649 202
|
1 123 225
|
1 016 802
|
1 193 244
|
|
PP&E Net |
2 065 681
|
2 049 797
|
1 957 391
|
1 635 231
|
1 583 360
|
1 563 648
|
1 442 193
|
1 443 944
|
1 461 425
|
1 480 637
|
|
PP&E Gross |
2 065 681
|
2 049 797
|
1 957 391
|
1 635 231
|
1 583 360
|
1 563 648
|
1 442 193
|
1 443 944
|
1 461 425
|
1 480 637
|
|
Accumulated Depreciation |
2 623 100
|
2 727 705
|
2 848 567
|
2 928 220
|
2 993 830
|
2 997 323
|
2 985 190
|
3 010 175
|
1 816 219
|
1 853 206
|
|
Intangible Assets |
29 217
|
7 040
|
7 956
|
3 939
|
4 043
|
2 739
|
2 896
|
4 443
|
5 285
|
8 717
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
873
|
873
|
873
|
873
|
|
Note Receivable |
5 565
|
6 379
|
1 467
|
1 364
|
2 306
|
1 144
|
7 668
|
7 625
|
125 482
|
150 433
|
|
Long-Term Investments |
58 655
|
53 704
|
34 261
|
20 711
|
11 859
|
9 165
|
137 009
|
163 857
|
277 880
|
323 970
|
|
Other Long-Term Assets |
13 176
|
8 152
|
2 890
|
21 584
|
18 630
|
17 808
|
17 880
|
27 131
|
163 760
|
37 640
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
873
|
873
|
873
|
873
|
|
Total Assets |
3 393 941
N/A
|
2 890 469
-15%
|
2 823 221
-2%
|
2 552 472
-10%
|
2 506 059
-2%
|
2 355 272
-6%
|
2 257 721
-4%
|
2 771 098
+23%
|
3 051 507
+10%
|
3 195 514
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
784 629
|
504 254
|
500 598
|
550 466
|
599 917
|
234 479
|
223 051
|
262 439
|
242 204
|
277 765
|
|
Accrued Liabilities |
32 678
|
27 474
|
27 112
|
18 170
|
14 675
|
13 512
|
18 971
|
24 856
|
32 719
|
31 139
|
|
Short-Term Debt |
464 317
|
446 174
|
406 403
|
300 361
|
368 431
|
351 963
|
191 357
|
429 562
|
312 904
|
213 145
|
|
Current Portion of Long-Term Debt |
165 734
|
33 302
|
25 893
|
1 427 523
|
20 256
|
20 539
|
7 362
|
6 491
|
6 305
|
49 284
|
|
Other Current Liabilities |
96 776
|
33 950
|
44 162
|
66 582
|
15 830
|
21 273
|
35 247
|
92 222
|
54 277
|
55 209
|
|
Total Current Liabilities |
1 544 135
|
1 045 155
|
1 004 167
|
2 363 103
|
1 019 110
|
641 766
|
475 989
|
815 570
|
648 410
|
626 542
|
|
Long-Term Debt |
1 643 424
|
1 704 112
|
1 561 205
|
27 461
|
1 352 986
|
696 947
|
705 340
|
705 318
|
704 658
|
666 700
|
|
Deferred Income Tax |
86 700
|
83 887
|
87 911
|
83 962
|
83 962
|
83 962
|
82 986
|
82 666
|
0
|
0
|
|
Minority Interest |
18 037
|
1 793
|
1 847
|
1 869
|
346
|
357
|
599
|
255
|
585
|
238
|
|
Other Liabilities |
50 179
|
53 898
|
43 676
|
34 993
|
43 565
|
43 137
|
20 701
|
17 380
|
8 274
|
11 695
|
|
Total Liabilities |
3 342 474
N/A
|
2 888 846
-14%
|
2 698 806
-7%
|
2 511 388
-7%
|
2 499 970
0%
|
1 466 169
-41%
|
1 285 616
-12%
|
1 620 680
+26%
|
1 360 758
-16%
|
1 305 175
-4%
|
|
Equity | |||||||||||
Common Stock |
371 074
|
158 209
|
180 802
|
180 802
|
191 968
|
555 311
|
555 311
|
555 311
|
555 311
|
555 311
|
|
Retained Earnings |
455 568
|
504 932
|
578 254
|
823 784
|
886 264
|
921 472
|
71 924
|
249 483
|
787 950
|
999 064
|
|
Additional Paid In Capital |
89 145
|
339 574
|
516 387
|
510 752
|
696 896
|
1 251 997
|
343 378
|
343 378
|
343 378
|
331 785
|
|
Unrealized Security Profit/Loss |
7 185
|
5 305
|
510
|
159
|
104
|
219
|
159
|
146
|
114
|
200
|
|
Treasury Stock |
21 779
|
121
|
112
|
0
|
56
|
157
|
157
|
157
|
157
|
157
|
|
Other Equity |
61 410
|
3 588
|
5 081
|
173 155
|
3 442
|
3 205
|
1 489
|
2 257
|
4 381
|
4 536
|
|
Total Equity |
51 467
N/A
|
1 623
-97%
|
124 414
+7 566%
|
41 084
-67%
|
6 089
-85%
|
889 104
+14 502%
|
972 105
+9%
|
1 150 418
+18%
|
1 690 749
+47%
|
1 890 339
+12%
|
|
Total Liabilities & Equity |
3 393 941
N/A
|
2 890 469
-15%
|
2 823 221
-2%
|
2 552 472
-10%
|
2 506 059
-2%
|
2 355 272
-6%
|
2 257 721
-4%
|
2 771 098
+23%
|
3 051 507
+10%
|
3 195 514
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
2
|
8
|
8
|
9
|
100
|
100
|
100
|
100
|
100
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|