Dongwon Systems Corp
KRX:014820
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
29 700
53 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dongwon Systems Corp
Revenue
|
1.3T
KRW
|
Cost of Revenue
|
-1.1T
KRW
|
Gross Profit
|
157.1B
KRW
|
Operating Expenses
|
-73.1B
KRW
|
Operating Income
|
84B
KRW
|
Other Expenses
|
-13.5B
KRW
|
Net Income
|
70.5B
KRW
|
Income Statement
Dongwon Systems Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
610 834
N/A
|
649 568
+6%
|
754 599
+16%
|
875 970
+16%
|
1 022 849
+17%
|
1 168 838
+14%
|
1 218 348
+4%
|
1 246 919
+2%
|
1 256 874
+1%
|
1 269 060
+1%
|
1 300 759
+2%
|
1 229 053
-6%
|
1 157 186
-6%
|
1 088 954
-6%
|
963 341
-12%
|
982 860
+2%
|
1 000 858
+2%
|
997 775
0%
|
1 026 319
+3%
|
1 024 426
0%
|
1 032 791
+1%
|
1 041 909
+1%
|
1 042 353
+0%
|
1 047 190
+0%
|
1 049 058
+0%
|
1 064 457
+1%
|
1 078 540
+1%
|
1 104 475
+2%
|
1 161 146
+5%
|
1 194 913
+3%
|
1 250 882
+5%
|
1 303 568
+4%
|
1 350 986
+4%
|
1 423 771
+5%
|
1 436 999
+1%
|
1 434 695
0%
|
1 391 205
-3%
|
1 314 586
-6%
|
1 276 651
-3%
|
1 258 344
-1%
|
1 267 896
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(550 145)
|
(586 598)
|
(675 410)
|
(779 854)
|
(899 661)
|
(1 015 941)
|
(1 052 973)
|
(1 069 292)
|
(1 074 939)
|
(1 076 622)
|
(1 103 074)
|
(1 041 308)
|
(977 926)
|
(924 546)
|
(820 885)
|
(844 945)
|
(868 857)
|
(873 127)
|
(890 662)
|
(882 935)
|
(886 506)
|
(898 237)
|
(911 682)
|
(921 008)
|
(920 845)
|
(923 272)
|
(925 624)
|
(952 353)
|
(1 006 101)
|
(1 040 232)
|
(1 095 287)
|
(1 142 907)
|
(1 187 087)
|
(1 259 087)
|
(1 274 202)
|
(1 273 441)
|
(1 234 062)
|
(1 160 529)
|
(1 123 811)
|
(1 107 291)
|
(1 110 837)
|
|
Gross Profit |
60 689
N/A
|
62 970
+4%
|
79 189
+26%
|
96 116
+21%
|
123 188
+28%
|
152 898
+24%
|
165 375
+8%
|
177 629
+7%
|
181 937
+2%
|
192 440
+6%
|
197 684
+3%
|
187 746
-5%
|
179 261
-5%
|
164 408
-8%
|
142 456
-13%
|
137 915
-3%
|
132 001
-4%
|
124 648
-6%
|
135 656
+9%
|
141 491
+4%
|
146 285
+3%
|
143 672
-2%
|
130 671
-9%
|
126 181
-3%
|
128 213
+2%
|
141 185
+10%
|
152 916
+8%
|
152 123
-1%
|
155 045
+2%
|
154 681
0%
|
155 595
+1%
|
160 661
+3%
|
163 899
+2%
|
164 684
+0%
|
162 797
-1%
|
161 255
-1%
|
157 143
-3%
|
154 056
-2%
|
152 840
-1%
|
151 052
-1%
|
157 059
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(41 151)
|
(42 664)
|
(52 520)
|
(59 244)
|
(63 227)
|
(67 862)
|
(66 881)
|
(69 681)
|
(71 365)
|
(73 030)
|
(70 809)
|
(66 876)
|
(61 962)
|
(57 767)
|
(54 488)
|
(53 034)
|
(54 619)
|
(55 847)
|
(56 858)
|
(58 972)
|
(57 591)
|
(57 325)
|
(55 482)
|
(54 599)
|
(54 924)
|
(54 394)
|
(55 244)
|
(58 089)
|
(63 851)
|
(65 694)
|
(65 598)
|
(90 070)
|
(88 444)
|
(91 397)
|
(70 958)
|
(75 555)
|
(75 332)
|
(73 908)
|
(71 989)
|
(71 784)
|
(73 092)
|
|
Selling, General & Administrative |
(29 082)
|
(31 296)
|
(42 580)
|
(46 527)
|
(52 076)
|
(56 470)
|
(54 982)
|
(57 509)
|
(58 704)
|
(60 229)
|
(58 730)
|
(55 746)
|
(52 003)
|
(48 605)
|
(45 556)
|
(44 308)
|
(45 747)
|
(46 920)
|
(48 173)
|
(49 994)
|
(48 322)
|
(47 526)
|
(45 369)
|
(44 522)
|
(45 023)
|
(44 502)
|
(45 276)
|
(45 954)
|
(51 573)
|
(53 568)
|
(55 241)
|
(57 735)
|
(56 121)
|
(59 155)
|
(59 987)
|
(59 472)
|
(58 321)
|
(55 743)
|
(57 545)
|
(56 037)
|
(56 635)
|
|
Research & Development |
(4 939)
|
(5 399)
|
(5 807)
|
(6 208)
|
(6 422)
|
(6 517)
|
(6 406)
|
(6 285)
|
(6 416)
|
(6 067)
|
(5 301)
|
(4 640)
|
(3 652)
|
(3 184)
|
(3 134)
|
(3 007)
|
(3 223)
|
(3 257)
|
(3 073)
|
(3 115)
|
(3 115)
|
(3 405)
|
(3 561)
|
(3 686)
|
(3 697)
|
(3 764)
|
(3 915)
|
(3 845)
|
(3 947)
|
(4 090)
|
(4 425)
|
(4 831)
|
(4 953)
|
(4 914)
|
(5 327)
|
(5 634)
|
(6 538)
|
(7 738)
|
(8 762)
|
(10 029)
|
(10 724)
|
|
Depreciation & Amortization |
(3 815)
|
(4 011)
|
(4 134)
|
(4 549)
|
(4 727)
|
(4 875)
|
(5 493)
|
(5 887)
|
(6 245)
|
(6 734)
|
(6 778)
|
(6 491)
|
(6 309)
|
(5 978)
|
(5 799)
|
(5 719)
|
(5 649)
|
(5 680)
|
(5 611)
|
(5 864)
|
(6 153)
|
(6 393)
|
(6 553)
|
(6 380)
|
(6 191)
|
(6 128)
|
(6 053)
|
(6 076)
|
(6 117)
|
(5 999)
|
(5 932)
|
(5 834)
|
(5 701)
|
(5 658)
|
(5 643)
|
(5 644)
|
(5 667)
|
(5 621)
|
(5 682)
|
(5 717)
|
(5 734)
|
|
Other Operating Expenses |
(3 315)
|
(1 958)
|
0
|
(1 960)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(13)
|
0
|
0
|
(2 214)
|
(2 214)
|
(2 037)
|
0
|
(21 670)
|
(21 670)
|
(21 670)
|
0
|
(4 805)
|
(4 805)
|
(4 805)
|
0
|
0
|
0
|
|
Operating Income |
19 538
N/A
|
20 306
+4%
|
26 669
+31%
|
36 872
+38%
|
59 961
+63%
|
85 034
+42%
|
98 494
+16%
|
107 948
+10%
|
110 571
+2%
|
119 409
+8%
|
126 876
+6%
|
120 868
-5%
|
117 298
-3%
|
106 642
-9%
|
87 968
-18%
|
84 883
-4%
|
77 383
-9%
|
68 801
-11%
|
78 799
+15%
|
82 519
+5%
|
88 695
+7%
|
86 349
-3%
|
75 188
-13%
|
71 584
-5%
|
73 290
+2%
|
86 791
+18%
|
97 672
+13%
|
94 033
-4%
|
91 194
-3%
|
88 987
-2%
|
89 997
+1%
|
70 591
-22%
|
75 454
+7%
|
73 287
-3%
|
91 839
+25%
|
85 700
-7%
|
81 811
-5%
|
80 149
-2%
|
80 851
+1%
|
79 269
-2%
|
83 967
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(10 817)
|
(10 721)
|
(14 205)
|
(15 397)
|
(20 822)
|
(26 211)
|
(26 523)
|
(25 081)
|
(20 045)
|
(9 120)
|
(14 301)
|
(6 826)
|
(9 099)
|
(15 136)
|
(1 751)
|
(8 797)
|
(8 636)
|
(7 993)
|
(13 479)
|
(14 130)
|
(11 619)
|
(12 657)
|
(12 686)
|
(9 706)
|
(9 275)
|
(8 332)
|
(9 036)
|
(10 105)
|
(5 907)
|
(2 886)
|
(1 267)
|
(1 128)
|
(2 254)
|
(254)
|
(9 344)
|
(9 489)
|
(13 395)
|
(18 380)
|
(10 518)
|
(10 560)
|
(8 228)
|
|
Non-Reccuring Items |
0
|
(976)
|
(9 720)
|
(7 880)
|
(8 354)
|
(12 575)
|
(12 926)
|
(12 922)
|
(13 107)
|
(14 549)
|
(7 855)
|
(6 355)
|
(5 643)
|
(188)
|
1 436
|
(3)
|
(36)
|
0
|
(82)
|
(75)
|
(92)
|
(92)
|
(23)
|
0
|
0
|
(190)
|
(2 215)
|
0
|
0
|
0
|
(21 670)
|
0
|
0
|
0
|
(4 805)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
44
|
37
|
(338)
|
(427)
|
(358)
|
(158)
|
(204)
|
(174)
|
(1 442)
|
(1 633)
|
(1 290)
|
(1 316)
|
24
|
(452)
|
(356)
|
(354)
|
(405)
|
79
|
255
|
0
|
226
|
221
|
7
|
270
|
28
|
69
|
(1 118)
|
(1 374)
|
(921)
|
(1 186)
|
(2 012)
|
(1 981)
|
(1 739)
|
(1 489)
|
846
|
817
|
255
|
248
|
(239)
|
(543)
|
(359)
|
|
Total Other Income |
1 220
|
594
|
(1 307)
|
1 267
|
(2 337)
|
(2 298)
|
(2 139)
|
(3 287)
|
(924)
|
2 019
|
3 958
|
3 892
|
4 041
|
1 583
|
1 473
|
1 653
|
1 098
|
1 030
|
(334)
|
76
|
388
|
293
|
98
|
(8)
|
(91)
|
(5)
|
24
|
17
|
157
|
186
|
183
|
212
|
645
|
490
|
159
|
215
|
(395)
|
(559)
|
(537)
|
(662)
|
(888)
|
|
Pre-Tax Income |
9 985
N/A
|
9 239
-7%
|
1 100
-88%
|
14 436
+1 212%
|
28 091
+95%
|
43 793
+56%
|
56 702
+29%
|
66 483
+17%
|
75 052
+13%
|
96 126
+28%
|
107 388
+12%
|
110 264
+3%
|
106 621
-3%
|
92 449
-13%
|
88 769
-4%
|
77 380
-13%
|
69 403
-10%
|
61 915
-11%
|
65 158
+5%
|
68 390
+5%
|
77 597
+13%
|
74 112
-4%
|
62 585
-16%
|
62 138
-1%
|
63 951
+3%
|
78 333
+22%
|
85 327
+9%
|
82 570
-3%
|
84 523
+2%
|
85 101
+1%
|
65 232
-23%
|
67 693
+4%
|
72 107
+7%
|
72 034
0%
|
78 695
+9%
|
77 242
-2%
|
68 276
-12%
|
61 457
-10%
|
69 558
+13%
|
67 504
-3%
|
74 493
+10%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 091)
|
(1 318)
|
(712)
|
(3 493)
|
(5 669)
|
(8 242)
|
(10 601)
|
(10 515)
|
(14 526)
|
(20 817)
|
(26 802)
|
(29 887)
|
(24 497)
|
(14 793)
|
(11 134)
|
(8 039)
|
(6 719)
|
(8 802)
|
(9 733)
|
(10 864)
|
(16 549)
|
(18 000)
|
(15 785)
|
(16 246)
|
(15 957)
|
(22 252)
|
(23 692)
|
(20 795)
|
(20 797)
|
(18 383)
|
(17 097)
|
(19 036)
|
(22 386)
|
(24 108)
|
(6 360)
|
(5 962)
|
(849)
|
8 216
|
(5 207)
|
(569)
|
(3 205)
|
|
Income from Continuing Operations |
8 894
|
7 922
|
388
|
10 944
|
22 422
|
35 551
|
46 101
|
55 968
|
60 526
|
75 310
|
80 586
|
80 378
|
82 126
|
77 657
|
77 635
|
69 342
|
62 684
|
53 113
|
55 425
|
57 525
|
61 047
|
56 111
|
46 800
|
45 891
|
47 994
|
56 081
|
61 635
|
61 776
|
63 725
|
66 718
|
48 135
|
48 657
|
49 721
|
47 926
|
72 335
|
71 281
|
67 428
|
69 673
|
64 350
|
66 936
|
71 287
|
|
Income to Minority Interest |
2 127
|
1 972
|
1 831
|
(725)
|
(4 828)
|
(10 134)
|
(15 086)
|
(17 638)
|
(19 202)
|
(18 295)
|
(22 745)
|
(21 992)
|
(22 717)
|
(23 590)
|
(16 283)
|
(14 635)
|
(11 818)
|
(9 346)
|
(10 186)
|
(9 968)
|
(9 836)
|
(9 341)
|
(8 643)
|
(8 852)
|
(9 378)
|
(10 514)
|
(10 158)
|
(8 773)
|
(9 273)
|
(9 566)
|
(8 263)
|
(7 681)
|
(3 951)
|
(454)
|
2
|
(28)
|
(109)
|
(139)
|
(150)
|
(149)
|
(135)
|
|
Net Income (Common) |
10 907
N/A
|
9 793
-10%
|
2 194
-78%
|
10 103
+360%
|
17 389
+72%
|
25 122
+44%
|
30 677
+22%
|
37 903
+24%
|
40 864
+8%
|
56 384
+38%
|
57 198
+1%
|
60 110
+5%
|
65 434
+9%
|
56 050
-14%
|
67 717
+21%
|
66 964
-1%
|
58 859
-12%
|
55 945
-5%
|
52 948
-5%
|
52 471
-1%
|
56 087
+7%
|
51 692
-8%
|
37 749
-27%
|
36 645
-3%
|
38 205
+4%
|
45 083
+18%
|
50 932
+13%
|
52 442
+3%
|
53 877
+3%
|
56 549
+5%
|
39 461
-30%
|
40 573
+3%
|
45 346
+12%
|
47 055
+4%
|
71 601
+52%
|
70 527
-2%
|
66 628
-6%
|
68 824
+3%
|
63 608
-8%
|
66 171
+4%
|
70 497
+7%
|
|
EPS (Diluted) |
474.21
N/A
|
425.78
-10%
|
95.39
-78%
|
420.95
+341%
|
724.54
+72%
|
1 046.75
+44%
|
1 278.2
+22%
|
1 579.29
+24%
|
1 702.66
+8%
|
2 349.33
+38%
|
2 383.25
+1%
|
2 504.58
+5%
|
2 726.41
+9%
|
2 335.41
-14%
|
2 708.68
+16%
|
2 678.56
-1%
|
2 354.36
-12%
|
2 237.8
-5%
|
2 117.92
-5%
|
2 098.84
-1%
|
2 243.48
+7%
|
2 067.67
-8%
|
1 509.96
-27%
|
1 465.8
-3%
|
1 528.2
+4%
|
1 803.32
+18%
|
2 037.28
+13%
|
2 097.67
+3%
|
2 119.34
+1%
|
2 224.46
+5%
|
1 499.2
-33%
|
1 399.48
-7%
|
1 564.11
+12%
|
1 623.07
+4%
|
2 469.75
+52%
|
2 432.69
-2%
|
2 298.22
-6%
|
2 373.94
+3%
|
2 194.05
-8%
|
2 282.45
+4%
|
2 431.65
+7%
|