D

Dongwon Systems Corp
KRX:014820

Watchlist Manager
Dongwon Systems Corp
KRX:014820
Watchlist
Price: 40 750 KRW 1.62% Market Closed
Market Cap: 1.2T KRW
Have any thoughts about
Dongwon Systems Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Dongwon Systems Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
7 922
388
10 944
22 423
35 551
46 101
55 968
60 526
75 310
80 586
82 751
88 810
80 242
84 669
82 188
65 804
65 748
63 612
57 526
66 463
56 111
46 800
45 891
47 994
56 082
61 635
61 777
63 727
66 718
48 135
48 658
49 721
47 926
72 335
71 281
67 428
69 673
64 350
66 936
71 287
68 041
Depreciation & Amortization
9 441
13 970
18 709
23 494
28 827
31 848
33 816
37 221
39 638
41 003
41 743
41 012
40 730
39 925
39 872
39 819
40 447
40 922
42 030
43 425
45 941
49 371
50 673
52 834
53 312
56 243
59 638
63 516
67 297
68 914
71 343
75 144
76 995
78 633
78 996
76 419
76 470
79 076
80 554
85 593
88 946
Other Non-Cash Items
21 187
38 448
41 020
50 613
68 493
70 235
70 093
68 585
59 319
59 297
52 005
44 617
51 603
36 031
42 404
41 848
29 357
29 261
30 851
35 406
32 258
31 428
30 330
30 054
38 691
43 180
40 458
38 706
35 130
55 691
57 438
59 350
60 300
30 410
29 485
27 022
19 067
22 481
18 517
18 320
28 008
Cash Taxes Paid
3 853
5 288
5 529
8 846
10 194
8 854
13 632
17 058
22 252
23 049
25 688
24 066
25 971
23 591
16 746
7 103
676
(117)
8 587
12 330
15 498
19 080
18 015
17 219
16 566
17 551
14 497
22 063
25 356
22 487
22 812
19 763
17 529
17 220
17 934
20 753
13 588
17 975
12 191
6 562
9 450
Cash Interest Paid
9 230
10 684
13 899
16 948
18 802
18 198
17 667
16 292
14 932
14 020
12 961
12 635
13 102
13 473
12 726
12 111
11 955
11 460
11 650
11 905
11 736
11 224
10 473
9 834
9 625
9 737
9 895
9 788
9 932
9 889
10 224
11 060
12 603
14 994
17 658
20 058
21 613
22 017
21 830
21 643
21 350
Change in Working Capital
(52 683)
(43 951)
(12 669)
(23 857)
35 091
18 760
(21 958)
(24 400)
(88 163)
(70 881)
(96 010)
(110 036)
(76 829)
(118 566)
(72 817)
(37 723)
(51 784)
(58 770)
(36 464)
(53 895)
(46 076)
(4 921)
(28 761)
(35 487)
(22 728)
(27 493)
(19 145)
(51 391)
(73 133)
(87 438)
(119 315)
(94 717)
(76 079)
33 293
128 421
111 067
152 460
48 545
(21 701)
4 735
(54 936)
Cash from Operating Activities
(14 133)
N/A
8 855
N/A
58 004
+555%
72 673
+25%
167 962
+131%
166 944
-1%
137 919
-17%
141 931
+3%
86 104
-39%
110 006
+28%
80 489
-27%
64 406
-20%
95 746
+49%
42 058
-56%
91 648
+118%
109 745
+20%
83 768
-24%
75 026
-10%
93 944
+25%
91 402
-3%
88 235
-3%
122 679
+39%
98 134
-20%
95 395
-3%
125 358
+31%
133 565
+7%
142 728
+7%
114 558
-20%
96 012
-16%
85 302
-11%
58 123
-32%
89 499
+54%
109 142
+22%
214 671
+97%
308 182
+44%
281 936
-9%
317 671
+13%
214 452
-32%
144 306
-33%
179 935
+25%
130 059
-28%
Investing Cash Flow
Capital Expenditures
(9 259)
(11 457)
(18 333)
(45 300)
(51 719)
(62 951)
(73 001)
(55 192)
(50 768)
(43 629)
(36 451)
(33 100)
(35 157)
(36 684)
(43 108)
(53 427)
(81 864)
(87 339)
(90 701)
(115 224)
(117 878)
(128 645)
(124 148)
(113 021)
(105 549)
(122 481)
(125 088)
(119 749)
(109 201)
(77 575)
(81 289)
(77 194)
(89 573)
(99 514)
(102 857)
(122 397)
(126 478)
(143 131)
(144 901)
(122 219)
(105 378)
Other Items
3 483
(132 966)
(155 301)
(114 305)
(108 498)
(23 328)
(17 594)
(35 303)
(36 872)
40 431
45 233
29 423
49 256
44 528
76 463
85 951
62 615
50 896
6 423
17 985
12 328
5 928
3 066
(5 726)
(26 421)
(20 074)
(23 277)
(104 540)
(73 805)
(94 206)
(6 003)
16 779
62 725
(29 317)
(123 257)
(70 228)
(123 184)
(17 879)
8 510
20 415
(2 585)
Cash from Investing Activities
(5 776)
N/A
(144 423)
-2 400%
(173 634)
-20%
(159 606)
+8%
(160 217)
0%
(86 279)
+46%
(90 596)
-5%
(90 494)
+0%
(87 640)
+3%
(3 198)
+96%
8 782
N/A
(3 677)
N/A
14 099
N/A
7 844
-44%
33 356
+325%
32 524
-2%
(19 249)
N/A
(36 443)
-89%
(84 278)
-131%
(97 240)
-15%
(105 551)
-9%
(122 717)
-16%
(121 082)
+1%
(118 745)
+2%
(131 969)
-11%
(142 555)
-8%
(148 365)
-4%
(224 290)
-51%
(183 006)
+18%
(171 781)
+6%
(87 291)
+49%
(60 415)
+31%
(26 848)
+56%
(128 832)
-380%
(226 114)
-76%
(192 625)
+15%
(249 662)
-30%
(161 010)
+36%
(136 391)
+15%
(101 804)
+25%
(107 963)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
26 065
0
28 063
30 061
3 996
6 991
4 993
0
2 996
0
0
(8 075)
(11 014)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
12 551
134 883
125 120
107 357
43 743
42 357
41 254
(1 447)
19 025
(75 936)
(67 454)
(90 449)
(108 941)
(125 841)
(132 918)
(96 313)
(76 698)
12 222
23 400
55 689
83 249
(7 061)
16 739
20 574
18 328
38 197
34 684
123 377
84 060
129 014
55 811
11 679
(31 744)
(75 568)
(9 946)
5 191
13 052
13 094
11 731
(68 360)
56 282
Cash Paid for Dividends
0
0
0
(6 099)
(6 099)
(6 099)
0
(6 099)
(6 109)
(6 110)
(7 877)
(7 889)
(6 067)
(6 107)
(4 676)
(11 093)
(12 905)
(12 857)
0
(12 850)
(12 850)
(12 857)
0
(12 864)
(12 864)
(12 864)
0
(15 446)
(15 447)
(15 447)
0
(17 589)
(17 588)
(17 588)
0
(17 591)
(17 591)
(17 591)
0
(18 059)
(18 059)
Other
(1 261)
(9 019)
(18 699)
(26 942)
(13 283)
(18 562)
(16 641)
(12 961)
(30 953)
(27 682)
(24 883)
(15 156)
(16 211)
(11 995)
(10 714)
(16 899)
(12 460)
(11 460)
(11 416)
(11 670)
(11 502)
(11 224)
(10 473)
(9 834)
(9 625)
(9 737)
(9 895)
(9 383)
(9 657)
(9 609)
(10 089)
(11 340)
(12 753)
(15 254)
(17 883)
(20 273)
(21 828)
(22 127)
(21 830)
(21 643)
(21 350)
Cash from Financing Activities
11 290
N/A
151 929
+1 246%
132 487
-13%
102 378
-23%
54 421
-47%
21 691
-60%
25 503
+18%
(15 514)
N/A
(18 037)
-16%
(106 731)
-492%
(100 211)
+6%
(113 492)
-13%
(139 293)
-23%
(154 956)
-11%
(159 322)
-3%
(135 317)
+15%
(102 005)
+25%
(12 095)
+88%
(536)
+96%
31 169
N/A
58 897
+89%
(31 142)
N/A
(6 592)
+79%
(2 126)
+68%
(4 161)
-96%
15 596
N/A
11 925
-24%
98 550
+726%
58 956
-40%
103 958
+76%
30 275
-71%
(17 251)
N/A
(62 086)
-260%
(108 410)
-75%
(45 417)
+58%
(32 672)
+28%
(26 367)
+19%
(26 624)
-1%
(27 690)
-4%
(108 062)
-290%
16 873
N/A
Change in Cash
Effect of Foreign Exchange Rates
22
0
(6)
129
473
876
650
766
347
131
248
155
280
119
234
103
154
(294)
178
335
1 142
794
1 408
967
(166)
(974)
(1 028)
(1 170)
(733)
1 102
141
1 455
2 808
(616)
385
(1 257)
(2 269)
245
(39)
1 442
(880)
Net Change in Cash
(8 597)
N/A
16 361
N/A
16 851
+3%
15 574
-8%
62 639
+302%
103 232
+65%
73 476
-29%
36 689
-50%
(19 226)
N/A
208
N/A
(10 692)
N/A
(52 608)
-392%
(29 168)
+45%
(104 935)
-260%
(34 084)
+68%
7 055
N/A
(37 332)
N/A
26 194
N/A
9 308
-64%
25 666
+176%
42 723
+66%
(30 386)
N/A
(28 132)
+7%
(24 509)
+13%
(10 938)
+55%
5 632
N/A
5 260
-7%
(12 352)
N/A
(28 771)
-133%
18 581
N/A
1 247
-93%
13 288
+965%
23 017
+73%
(23 187)
N/A
37 036
N/A
55 381
+50%
39 373
-29%
27 062
-31%
(19 814)
N/A
(28 489)
-44%
38 090
N/A
Free Cash Flow
Free Cash Flow
(23 392)
N/A
(2 602)
+89%
39 671
N/A
27 373
-31%
116 243
+325%
103 993
-11%
64 918
-38%
86 739
+34%
35 336
-59%
66 377
+88%
44 038
-34%
31 306
-29%
60 589
+94%
5 374
-91%
48 540
+803%
56 318
+16%
1 904
-97%
(12 313)
N/A
3 243
N/A
(23 822)
N/A
(29 643)
-24%
(5 966)
+80%
(26 014)
-336%
(17 626)
+32%
19 809
N/A
11 084
-44%
17 640
+59%
(5 191)
N/A
(13 189)
-154%
7 727
N/A
(23 166)
N/A
12 306
N/A
19 569
+59%
115 157
+488%
205 325
+78%
159 539
-22%
191 193
+20%
71 321
-63%
(595)
N/A
57 716
N/A
24 682
-57%

See Also

Discover More