Hansol Chemical Co Ltd
KRX:014680

Watchlist Manager
Hansol Chemical Co Ltd Logo
Hansol Chemical Co Ltd
KRX:014680
Watchlist
Price: 98 800 KRW -0.6% Market Closed
Market Cap: 1.1T KRW
Have any thoughts about
Hansol Chemical Co Ltd?
Write Note

Relative Value

The Relative Value of one Hansol Chemical Co Ltd stock under the Base Case scenario is 215 990.53 KRW. Compared to the current market price of 98 800 KRW, Hansol Chemical Co Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
215 990.53 KRW
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
26
Median 3Y
2.7
Median 5Y
2.7
Industry
1.5
Forward
1.3
vs History
93
vs Industry
40
Median 3Y
16.2
Median 5Y
16.1
Industry
21.7
Forward
8.3
vs History
95
vs Industry
37
Median 3Y
14.4
Median 5Y
13.5
Industry
13
vs History
vs Industry
18
Median 3Y
44.5
Median 5Y
34.8
Industry
20.5
vs History
98
vs Industry
28
Median 3Y
2.8
Median 5Y
2.9
Industry
1.6
vs History
96
vs Industry
27
Median 3Y
2.8
Median 5Y
2.8
Industry
1.6
Forward
1.4
vs History
93
vs Industry
32
Median 3Y
9.3
Median 5Y
9.2
Industry
7.2
vs History
93
vs Industry
42
Median 3Y
10.7
Median 5Y
10.2
Industry
13.2
Forward
5.7
vs History
90
vs Industry
38
Median 3Y
13.9
Median 5Y
13.6
Industry
17.5
Forward
8
vs History
96
vs Industry
39
Median 3Y
14.7
Median 5Y
14
Industry
13.9
vs History
33
vs Industry
0
Median 3Y
60.9
Median 5Y
47.4
Industry
19.1
vs History
98
vs Industry
31
Median 3Y
2
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Hansol Chemical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hansol Chemical Co Ltd
KRX:014680
1.1T KRW 1.4 9.5 6.6 9.3
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
230.6B CNY 1.2 15.2 16.6 16.6
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hansol Chemical Co Ltd
KRX:014680
Average EV/EBITDA: 19.7
6.6
59%
0.1
US
Sherwin-Williams Co
NYSE:SHW
22.1
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.3
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.5
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hansol Chemical Co Ltd
KRX:014680
Average EV/EBIT: 23.5
9.3
63%
0.1
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top