Zinus Inc
KRX:013890
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10 809.0919
24 727.2751
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Zinus Inc
Revenue
|
913.5B
KRW
|
Cost of Revenue
|
-662.4B
KRW
|
Gross Profit
|
251.1B
KRW
|
Operating Expenses
|
-270.6B
KRW
|
Operating Income
|
-19.4B
KRW
|
Other Expenses
|
-14.4B
KRW
|
Net Income
|
-33.8B
KRW
|
Income Statement
Zinus Inc
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||
Revenue |
621 764
N/A
|
673 145
+8%
|
710 680
+6%
|
734 661
+3%
|
817 138
+11%
|
845 250
+3%
|
887 396
+5%
|
930 321
+5%
|
989 525
+6%
|
1 079 530
+9%
|
1 106 514
+2%
|
1 109 926
+0%
|
1 123 843
+1%
|
1 140 331
+1%
|
1 153 092
+1%
|
1 164 225
+1%
|
1 159 606
0%
|
1 097 925
-5%
|
1 053 294
-4%
|
988 570
-6%
|
952 283
-4%
|
875 423
-8%
|
862 148
-2%
|
913 538
+6%
|
|
Gross Profit | |||||||||||||||||||||||||
Cost of Revenue |
(445 400)
|
(472 648)
|
(490 595)
|
(504 574)
|
(556 943)
|
(579 349)
|
(607 178)
|
(632 233)
|
(671 970)
|
(737 604)
|
(764 219)
|
(784 098)
|
(811 239)
|
(824 847)
|
(840 615)
|
(845 045)
|
(823 824)
|
(772 653)
|
(723 635)
|
(670 610)
|
(658 822)
|
(613 822)
|
(620 246)
|
(662 427)
|
|
Gross Profit |
176 364
N/A
|
200 497
+14%
|
220 085
+10%
|
230 087
+5%
|
260 195
+13%
|
265 902
+2%
|
280 219
+5%
|
298 089
+6%
|
317 555
+7%
|
341 925
+8%
|
342 294
+0%
|
325 828
-5%
|
312 604
-4%
|
315 484
+1%
|
312 477
-1%
|
319 180
+2%
|
335 782
+5%
|
325 272
-3%
|
329 658
+1%
|
317 960
-4%
|
293 461
-8%
|
261 601
-11%
|
241 902
-8%
|
251 111
+4%
|
|
Operating Income | |||||||||||||||||||||||||
Operating Expenses |
(123 205)
|
(130 486)
|
(139 002)
|
(146 795)
|
(156 252)
|
(161 033)
|
(166 481)
|
(181 876)
|
(230 757)
|
(253 343)
|
(269 121)
|
(267 475)
|
(238 191)
|
(237 785)
|
(238 888)
|
(254 699)
|
(270 137)
|
(279 645)
|
(288 115)
|
(283 736)
|
(274 889)
|
(270 408)
|
(270 058)
|
(270 557)
|
|
Selling, General & Administrative |
(116 618)
|
(120 576)
|
(126 297)
|
(130 238)
|
(137 845)
|
(143 617)
|
(148 976)
|
(166 052)
|
(213 322)
|
(235 241)
|
(249 878)
|
(246 963)
|
(216 365)
|
(214 555)
|
(214 931)
|
(229 381)
|
(243 592)
|
(252 143)
|
(259 912)
|
(255 729)
|
(247 680)
|
(243 628)
|
(242 635)
|
(242 240)
|
|
Research & Development |
(3 523)
|
(3 946)
|
(3 732)
|
(4 741)
|
(5 422)
|
(4 353)
|
(4 260)
|
(2 624)
|
(2 302)
|
(2 379)
|
(3 014)
|
(3 300)
|
(3 945)
|
(4 410)
|
(4 280)
|
(4 656)
|
(5 161)
|
(5 702)
|
(6 015)
|
(5 985)
|
(5 593)
|
(5 437)
|
(5 466)
|
(5 376)
|
|
Depreciation & Amortization |
(3 063)
|
(5 963)
|
(8 974)
|
(11 817)
|
(12 985)
|
(13 065)
|
(13 245)
|
(13 201)
|
(15 133)
|
(15 724)
|
(16 229)
|
(17 213)
|
(17 881)
|
(18 821)
|
(19 677)
|
(20 662)
|
(21 384)
|
(21 799)
|
(22 188)
|
(22 022)
|
(21 616)
|
(21 344)
|
(21 957)
|
(22 940)
|
|
Operating Income |
53 159
N/A
|
70 013
+32%
|
81 084
+16%
|
83 293
+3%
|
103 942
+25%
|
104 868
+1%
|
113 738
+8%
|
116 212
+2%
|
86 797
-25%
|
88 584
+2%
|
73 175
-17%
|
58 355
-20%
|
74 413
+28%
|
77 699
+4%
|
73 589
-5%
|
64 481
-12%
|
65 645
+2%
|
45 628
-30%
|
41 544
-9%
|
34 224
-18%
|
18 572
-46%
|
(8 807)
N/A
|
(28 156)
-220%
|
(19 446)
+31%
|
|
Pre-Tax Income | |||||||||||||||||||||||||
Interest Income Expense |
(86)
|
(1 170)
|
(5 137)
|
(6 860)
|
(12 390)
|
(3 300)
|
(8 922)
|
(19 293)
|
(28 911)
|
(32 409)
|
(30 607)
|
(17 316)
|
(3 378)
|
(5 331)
|
4 012
|
8 313
|
(14 115)
|
(9 204)
|
(13 948)
|
(23 624)
|
(17 538)
|
(10 444)
|
(10 170)
|
(22 003)
|
|
Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(214)
|
0
|
0
|
0
|
(237)
|
0
|
0
|
0
|
(207)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(256)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
|
Total Other Income |
5 381
|
1 173
|
681
|
745
|
925
|
(2 859)
|
(3 030)
|
861
|
(82)
|
4 667
|
3 809
|
(695)
|
(426)
|
(2 945)
|
(5 454)
|
(7 247)
|
(7 658)
|
(13 387)
|
(9 605)
|
(7 963)
|
(363)
|
(2 517)
|
(4 490)
|
(6 197)
|
|
Pre-Tax Income |
58 196
N/A
|
70 016
+20%
|
76 629
+9%
|
77 179
+1%
|
92 461
+20%
|
98 711
+7%
|
101 787
+3%
|
97 781
-4%
|
57 451
-41%
|
60 842
+6%
|
46 378
-24%
|
40 344
-13%
|
70 170
+74%
|
69 423
-1%
|
72 147
+4%
|
65 547
-9%
|
43 558
-34%
|
23 037
-47%
|
17 991
-22%
|
2 636
-85%
|
625
-76%
|
(21 768)
N/A
|
(42 816)
-97%
|
(47 646)
-11%
|
|
Net Income | |||||||||||||||||||||||||
Tax Provision |
(14 587)
|
(13 520)
|
(15 816)
|
(14 892)
|
(20 034)
|
(24 631)
|
(26 605)
|
(27 553)
|
(11 662)
|
(13 032)
|
(8 549)
|
(4 479)
|
(18 513)
|
(18 183)
|
(24 922)
|
(24 396)
|
(14 186)
|
(6 902)
|
(659)
|
4 355
|
4 672
|
8 162
|
13 288
|
13 836
|
|
Income from Continuing Operations |
43 609
|
56 497
|
60 814
|
62 288
|
72 426
|
74 081
|
75 183
|
70 229
|
45 790
|
47 810
|
37 829
|
35 865
|
51 657
|
51 240
|
47 225
|
41 151
|
29 372
|
16 135
|
17 331
|
6 991
|
5 297
|
(13 606)
|
(29 528)
|
(33 809)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
43 609
N/A
|
56 497
+30%
|
60 814
+8%
|
62 288
+2%
|
72 426
+16%
|
74 081
+2%
|
75 183
+1%
|
70 229
-7%
|
45 790
-35%
|
47 810
+4%
|
37 829
-21%
|
35 865
-5%
|
51 657
+44%
|
51 240
-1%
|
47 225
-8%
|
41 151
-13%
|
29 372
-29%
|
16 135
-45%
|
17 331
+7%
|
6 991
-60%
|
5 297
-24%
|
(13 606)
N/A
|
(29 528)
-117%
|
(33 809)
-14%
|
|
EPS (Diluted) |
3 354.53
N/A
|
4 345.92
+30%
|
4 678
+8%
|
4 791.38
+2%
|
5 173.28
+8%
|
4 630.06
-11%
|
5 012.2
+8%
|
4 681.93
-7%
|
3 052.66
-35%
|
3 415
+12%
|
2 501
-27%
|
2 132.98
-15%
|
2 487.23
+17%
|
3 007.82
+21%
|
2 573.47
-14%
|
2 242.48
-13%
|
1 354.78
-40%
|
795.4
-41%
|
853.6
+7%
|
343.32
-60%
|
238.64
-30%
|
-620.37
N/A
|
-1 346.39
-117%
|
-1 886.79
-40%
|