Daechang Co Ltd
KRX:012800
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 109
2 175
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daechang Co Ltd
Revenue
|
1.3T
KRW
|
Cost of Revenue
|
-1.3T
KRW
|
Gross Profit
|
56.7B
KRW
|
Operating Expenses
|
-39B
KRW
|
Operating Income
|
17.7B
KRW
|
Other Expenses
|
-23.8B
KRW
|
Net Income
|
-6.1B
KRW
|
Income Statement
Daechang Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 052 178
N/A
|
1 172 916
+11%
|
1 323 692
+13%
|
1 284 953
-3%
|
1 205 115
-6%
|
1 128 060
-6%
|
1 016 663
-10%
|
968 577
-5%
|
932 641
-4%
|
858 449
-8%
|
817 684
-5%
|
815 649
0%
|
833 560
+2%
|
934 631
+12%
|
983 291
+5%
|
993 549
+1%
|
1 005 175
+1%
|
953 032
-5%
|
951 257
0%
|
929 378
-2%
|
902 639
-3%
|
892 456
-1%
|
898 988
+1%
|
898 469
0%
|
892 374
-1%
|
910 489
+2%
|
933 560
+3%
|
1 020 744
+9%
|
1 122 158
+10%
|
1 206 844
+8%
|
1 277 636
+6%
|
1 370 011
+7%
|
1 415 728
+3%
|
1 434 126
+1%
|
1 441 272
+0%
|
1 402 437
-3%
|
1 368 118
-2%
|
1 375 203
+1%
|
1 323 046
-4%
|
1 308 430
-1%
|
1 327 093
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 018 003)
|
(1 125 672)
|
(1 273 527)
|
(1 250 796)
|
(1 166 922)
|
(1 107 723)
|
(1 013 697)
|
(943 895)
|
(905 599)
|
(826 735)
|
(757 867)
|
(754 783)
|
(773 146)
|
(853 600)
|
(911 276)
|
(922 837)
|
(935 331)
|
(901 784)
|
(900 772)
|
(881 832)
|
(856 014)
|
(845 977)
|
(851 910)
|
(858 949)
|
(854 781)
|
(859 877)
|
(874 225)
|
(938 845)
|
(1 020 476)
|
(1 105 877)
|
(1 173 717)
|
(1 268 160)
|
(1 332 312)
|
(1 366 659)
|
(1 387 770)
|
(1 362 024)
|
(1 334 903)
|
(1 337 378)
|
(1 292 513)
|
(1 276 420)
|
(1 270 410)
|
|
Gross Profit |
34 175
N/A
|
47 243
+38%
|
50 165
+6%
|
34 156
-32%
|
38 192
+12%
|
20 337
-47%
|
2 966
-85%
|
24 682
+732%
|
27 042
+10%
|
31 713
+17%
|
59 817
+89%
|
60 866
+2%
|
60 414
-1%
|
81 032
+34%
|
72 015
-11%
|
70 712
-2%
|
69 844
-1%
|
51 248
-27%
|
50 486
-1%
|
47 545
-6%
|
46 624
-2%
|
46 477
0%
|
47 078
+1%
|
39 520
-16%
|
37 592
-5%
|
50 612
+35%
|
59 335
+17%
|
81 898
+38%
|
101 682
+24%
|
100 967
-1%
|
103 919
+3%
|
101 851
-2%
|
83 416
-18%
|
67 467
-19%
|
53 502
-21%
|
40 413
-24%
|
33 215
-18%
|
37 825
+14%
|
30 533
-19%
|
32 011
+5%
|
56 683
+77%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(32 231)
|
(33 331)
|
(33 892)
|
(34 498)
|
(32 471)
|
(34 020)
|
(34 951)
|
(33 407)
|
(36 013)
|
(32 543)
|
(29 578)
|
(30 185)
|
(28 745)
|
(33 708)
|
(31 395)
|
(32 957)
|
(31 908)
|
(28 389)
|
(33 158)
|
(33 147)
|
(34 962)
|
(34 028)
|
(30 090)
|
(30 375)
|
(28 501)
|
(30 758)
|
(30 984)
|
(32 722)
|
(35 056)
|
(40 030)
|
(43 621)
|
(46 074)
|
(49 215)
|
(51 334)
|
(44 413)
|
(42 105)
|
(38 378)
|
(34 103)
|
(39 799)
|
(39 461)
|
(38 979)
|
|
Selling, General & Administrative |
(30 964)
|
(32 078)
|
(32 640)
|
(33 263)
|
(31 242)
|
(32 799)
|
(33 765)
|
(32 469)
|
(34 431)
|
(30 379)
|
(27 638)
|
(28 114)
|
(26 792)
|
(31 619)
|
(29 509)
|
(30 215)
|
(30 006)
|
(26 664)
|
(31 321)
|
(31 233)
|
(33 310)
|
(32 281)
|
(27 898)
|
(28 500)
|
(26 319)
|
(28 539)
|
(28 625)
|
(30 327)
|
(32 569)
|
(37 475)
|
(41 049)
|
(43 830)
|
(47 000)
|
(49 286)
|
(41 865)
|
(40 187)
|
(36 596)
|
(32 351)
|
(38 454)
|
(38 509)
|
(38 090)
|
|
Research & Development |
(224)
|
(229)
|
(234)
|
(231)
|
(238)
|
(242)
|
(247)
|
(308)
|
(330)
|
(379)
|
(401)
|
(394)
|
(406)
|
(382)
|
(375)
|
(376)
|
(368)
|
(367)
|
(414)
|
(397)
|
(310)
|
(330)
|
(416)
|
(355)
|
(442)
|
(425)
|
(420)
|
(386)
|
(393)
|
(407)
|
(471)
|
(467)
|
(470)
|
(464)
|
(420)
|
(456)
|
(441)
|
(409)
|
(332)
|
(263)
|
(242)
|
|
Depreciation & Amortization |
(1 027)
|
(1 023)
|
(1 018)
|
(1 004)
|
(992)
|
(979)
|
(939)
|
(924)
|
(1 240)
|
(1 201)
|
(1 539)
|
(1 677)
|
(1 548)
|
(1 707)
|
(1 511)
|
(1 503)
|
(1 431)
|
(1 424)
|
(1 424)
|
(1 497)
|
(1 322)
|
(1 398)
|
(1 775)
|
(1 476)
|
(1 740)
|
(1 806)
|
(1 939)
|
(2 020)
|
(2 107)
|
(2 148)
|
(2 101)
|
(1 777)
|
(1 918)
|
(1 757)
|
(2 129)
|
(1 634)
|
(1 341)
|
(1 344)
|
(1 013)
|
(813)
|
(770)
|
|
Other Operating Expenses |
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
294
|
(12)
|
(584)
|
0
|
0
|
0
|
0
|
0
|
(863)
|
(103)
|
66
|
0
|
(20)
|
(20)
|
(19)
|
0
|
(44)
|
0
|
12
|
0
|
11
|
12
|
0
|
0
|
0
|
173
|
173
|
0
|
173
|
0
|
0
|
0
|
124
|
124
|
|
Operating Income |
1 944
N/A
|
13 912
+616%
|
16 273
+17%
|
(342)
N/A
|
5 721
N/A
|
(13 683)
N/A
|
(31 984)
-134%
|
(8 726)
+73%
|
(8 972)
-3%
|
(830)
+91%
|
30 240
N/A
|
30 683
+1%
|
31 671
+3%
|
47 326
+49%
|
40 620
-14%
|
37 756
-7%
|
37 937
+0%
|
22 860
-40%
|
17 327
-24%
|
14 400
-17%
|
11 664
-19%
|
12 451
+7%
|
16 988
+36%
|
9 145
-46%
|
9 092
-1%
|
19 854
+118%
|
28 351
+43%
|
49 177
+73%
|
66 626
+35%
|
60 937
-9%
|
60 298
-1%
|
55 777
-7%
|
34 201
-39%
|
16 134
-53%
|
9 089
-44%
|
(1 692)
N/A
|
(5 163)
-205%
|
3 722
N/A
|
(9 266)
N/A
|
(7 450)
+20%
|
17 704
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 048)
|
(20 917)
|
(26 493)
|
(15 123)
|
(21 665)
|
(25 478)
|
(23 566)
|
(23 907)
|
(22 558)
|
(10 632)
|
(22 409)
|
(26 405)
|
(26 708)
|
(32 268)
|
(23 784)
|
(17 989)
|
(16 583)
|
(10 195)
|
(5 209)
|
(11 219)
|
(8 505)
|
(8 405)
|
(12 491)
|
(4 786)
|
(9 291)
|
(14 773)
|
(18 089)
|
(29 415)
|
(35 201)
|
(28 870)
|
(28 993)
|
(29 162)
|
(8 823)
|
(20 762)
|
(4 047)
|
(9 002)
|
(20 707)
|
(15 932)
|
(25 514)
|
(23 407)
|
(34 402)
|
|
Non-Reccuring Items |
0
|
(14)
|
344
|
(293)
|
0
|
0
|
0
|
0
|
(572)
|
0
|
396
|
396
|
207
|
38
|
(865)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(45)
|
0
|
(130)
|
84
|
(766)
|
(766)
|
(2 521)
|
(2 735)
|
(4 091)
|
(4 399)
|
(2 555)
|
(2 207)
|
(2 034)
|
(1 590)
|
(1 396)
|
(1 709)
|
3 036
|
3 812
|
3 486
|
|
Gain/Loss on Disposition of Assets |
5
|
7
|
8
|
1 151
|
1 139
|
1 150
|
2 965
|
1 833
|
2 387
|
2 430
|
812
|
795
|
42
|
0
|
(345)
|
(311)
|
(48)
|
0
|
122
|
94
|
75
|
163
|
126
|
126
|
103
|
28
|
6
|
5
|
(2)
|
(15)
|
7
|
8
|
95
|
99
|
120
|
0
|
37
|
32
|
12
|
114
|
121
|
|
Total Other Income |
2 575
|
2 453
|
2 759
|
2 576
|
2 904
|
1 689
|
20
|
98
|
1 754
|
1 820
|
2 753
|
2 534
|
706
|
355
|
534
|
656
|
282
|
857
|
1 269
|
1 163
|
794
|
650
|
2 355
|
2 227
|
2 480
|
2 472
|
1 135
|
2 355
|
3 241
|
3 272
|
2 072
|
1 128
|
507
|
657
|
1 949
|
2 003
|
1 658
|
1 660
|
1 719
|
1 951
|
2 035
|
|
Pre-Tax Income |
(522)
N/A
|
(4 557)
-773%
|
(7 109)
-56%
|
(12 029)
-69%
|
(11 899)
+1%
|
(36 321)
-205%
|
(52 565)
-45%
|
(30 701)
+42%
|
(27 960)
+9%
|
(7 211)
+74%
|
11 792
N/A
|
8 003
-32%
|
5 919
-26%
|
15 451
+161%
|
16 162
+5%
|
20 112
+24%
|
21 586
+7%
|
13 522
-37%
|
13 489
0%
|
4 438
-67%
|
4 028
-9%
|
4 857
+21%
|
6 933
+43%
|
6 713
-3%
|
2 255
-66%
|
7 667
+240%
|
10 637
+39%
|
21 358
+101%
|
32 144
+51%
|
32 589
+1%
|
29 292
-10%
|
23 352
-20%
|
23 424
+0%
|
(6 079)
N/A
|
5 077
N/A
|
(10 280)
N/A
|
(25 571)
-149%
|
(12 227)
+52%
|
(30 013)
-145%
|
(24 980)
+17%
|
(11 056)
+56%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(551)
|
1 363
|
(874)
|
(129)
|
429
|
2 808
|
1 695
|
(992)
|
(1 367)
|
(3 065)
|
188
|
1 050
|
1 072
|
339
|
(1 890)
|
(2 202)
|
(2 160)
|
(2 307)
|
(1 063)
|
(729)
|
(714)
|
(185)
|
(2 242)
|
(1 830)
|
(1 288)
|
(2 867)
|
(3 587)
|
(4 314)
|
(6 001)
|
(6 372)
|
(3 060)
|
(3 096)
|
(3 993)
|
779
|
(1 422)
|
1 660
|
4 754
|
1 763
|
4 924
|
3 614
|
1 080
|
|
Income from Continuing Operations |
(1 073)
|
(3 194)
|
(7 983)
|
(12 159)
|
(11 472)
|
(33 514)
|
(50 870)
|
(31 694)
|
(29 327)
|
(10 277)
|
11 980
|
9 052
|
6 989
|
15 788
|
14 271
|
17 909
|
19 426
|
11 215
|
12 426
|
3 709
|
3 314
|
4 672
|
4 691
|
4 883
|
967
|
4 800
|
7 050
|
17 044
|
26 144
|
26 217
|
26 232
|
20 256
|
19 432
|
(5 300)
|
3 656
|
(8 621)
|
(20 817)
|
(10 464)
|
(25 090)
|
(21 366)
|
(9 976)
|
|
Income to Minority Interest |
1 654
|
1 292
|
2 545
|
2 739
|
2 386
|
4 832
|
6 134
|
3 724
|
2 272
|
(434)
|
(2 782)
|
(3 238)
|
(2 015)
|
(2 450)
|
(1 539)
|
(2 302)
|
(2 707)
|
(1 410)
|
(2 602)
|
(879)
|
(190)
|
(549)
|
367
|
478
|
151
|
(54)
|
(498)
|
(1 102)
|
(995)
|
(842)
|
(203)
|
(263)
|
(635)
|
1 340
|
41
|
1 687
|
3 288
|
4 252
|
5 679
|
5 059
|
3 916
|
|
Net Income (Common) |
578
N/A
|
(1 904)
N/A
|
(5 438)
-186%
|
(9 420)
-73%
|
(9 086)
+4%
|
(28 682)
-216%
|
(44 735)
-56%
|
(27 970)
+37%
|
(27 055)
+3%
|
(10 712)
+60%
|
9 197
N/A
|
5 813
-37%
|
4 973
-14%
|
13 337
+168%
|
12 733
-5%
|
15 608
+23%
|
16 720
+7%
|
9 808
-41%
|
9 824
+0%
|
2 832
-71%
|
3 126
+10%
|
4 124
+32%
|
5 058
+23%
|
5 361
+6%
|
1 118
-79%
|
4 746
+325%
|
6 552
+38%
|
15 943
+143%
|
25 150
+58%
|
25 376
+1%
|
26 029
+3%
|
19 994
-23%
|
18 797
-6%
|
(3 960)
N/A
|
3 697
N/A
|
(6 934)
N/A
|
(17 528)
-153%
|
(6 212)
+65%
|
(19 410)
-212%
|
(16 307)
+16%
|
(6 060)
+63%
|
|
EPS (Diluted) |
7.31
N/A
|
-24.1
N/A
|
-68.85
-186%
|
-122.33
-78%
|
-118
+4%
|
-372.49
-216%
|
-580.97
-56%
|
-363.24
+37%
|
-351.36
+3%
|
-139.11
+60%
|
119.44
N/A
|
75.49
-37%
|
64.58
-14%
|
173.2
+168%
|
165.36
-5%
|
202.7
+23%
|
217.14
+7%
|
127.37
-41%
|
127.58
+0%
|
36.77
-71%
|
40.59
+10%
|
53.55
+32%
|
65.68
+23%
|
69.62
+6%
|
14.51
-79%
|
61.63
+325%
|
85.09
+38%
|
209.17
+146%
|
330.74
+58%
|
331.26
+0%
|
338.45
+2%
|
261.97
-23%
|
246.28
-6%
|
-51.88
N/A
|
48.44
N/A
|
-90.83
N/A
|
-229.65
-153%
|
-81.39
+65%
|
-254.33
-212%
|
-213.67
+16%
|
-79.41
+63%
|