S1 Corp
KRX:012750

Watchlist Manager
S1 Corp Logo
S1 Corp
KRX:012750
Watchlist
Price: 62 000 KRW 0.32% Market Closed
Market Cap: 2.1T KRW
Have any thoughts about
S1 Corp?
Write Note

Relative Value

The Relative Value of one S1 Corp stock under the Base Case scenario is 59 838.66 KRW. Compared to the current market price of 62 000 KRW, S1 Corp is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
59 838.66 KRW
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
57
Median 3Y
0.8
Median 5Y
1
Industry
1.2
Forward
0.8
vs History
79
vs Industry
43
Median 3Y
12.4
Median 5Y
17
Industry
16.5
Forward
13
vs History
88
vs Industry
50
Median 3Y
6.3
Median 5Y
6.9
Industry
9.5
vs History
92
vs Industry
36
Median 3Y
13.9
Median 5Y
14.5
Industry
16.3
vs History
60
vs Industry
48
Median 3Y
1.3
Median 5Y
1.6
Industry
1.6
vs History
73
vs Industry
72
Median 3Y
0.5
Median 5Y
0.7
Industry
1.4
Forward
0.5
vs History
61
vs Industry
64
Median 3Y
2.3
Median 5Y
3
Industry
4.3
vs History
60
vs Industry
58
Median 3Y
3.6
Median 5Y
4.7
Industry
8.3
Forward
3.5
vs History
63
vs Industry
50
Median 3Y
6.6
Median 5Y
9.1
Industry
11.9
Forward
6.5
vs History
84
vs Industry
58
Median 3Y
4.5
Median 5Y
5
Industry
10.3
vs History
88
vs Industry
42
Median 3Y
8.4
Median 5Y
9.6
Industry
13.7
vs History
60
vs Industry
44
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
S1 Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
S1 Corp
KRX:012750
2.1T KRW 0.8 11.4 3.7 6.9
JP
Secom Co Ltd
TSE:9735
2.2T JPY 1.9 21.7 7.7 11.6
SE
Securitas AB
STO:SECU B
76.9B SEK 0.5 16.3 7.5 10.5
US
Brinks Co
NYSE:BCO
4.2B USD 0.8 35.4 8.5 13.4
US
Geo Group Inc
NYSE:GEO
4B USD 1.7 144.6 12.6 17.4
JP
Sohgo Security Services Co Ltd
TSE:2331
546.2B JPY 1 21.4 7 11.3
US
CoreCivic Inc
NYSE:CXW
2.4B USD 1.2 32.1 10 16.3
SE
Loomis AB
STO:LOOMIS
22.6B SEK 0.8 14.6 4 7.9
TW
Taiwan Secom Co Ltd
TWSE:9917
60.3B TWD 3.5 21.9 13.9 22.8
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
973.3m EUR 0.1 9.9 5.8 5.8

See Also

Discover More
Back to Top