S1 Corp
KRX:012750
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
53 100
65 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
S1 Corp
Revenue
|
2.7T
KRW
|
Cost of Revenue
|
-2.1T
KRW
|
Gross Profit
|
611.7B
KRW
|
Operating Expenses
|
-415B
KRW
|
Operating Income
|
196.7B
KRW
|
Other Expenses
|
-12.3B
KRW
|
Net Income
|
184.3B
KRW
|
Income Statement
S1 Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
1 462 884
N/A
|
1 547 727
+6%
|
1 634 734
+6%
|
1 661 999
+2%
|
1 710 702
+3%
|
1 770 615
+4%
|
1 799 571
+2%
|
1 819 777
+1%
|
1 822 989
+0%
|
1 802 278
-1%
|
1 830 177
+2%
|
1 864 324
+2%
|
1 900 373
+2%
|
1 937 892
+2%
|
1 942 266
+0%
|
1 952 930
+1%
|
1 957 330
+0%
|
1 988 509
+2%
|
2 018 339
+2%
|
2 028 464
+1%
|
2 079 509
+3%
|
2 097 577
+1%
|
2 151 522
+3%
|
2 194 808
+2%
|
2 208 463
+1%
|
2 220 914
+1%
|
2 223 341
+0%
|
2 250 127
+1%
|
2 273 722
+1%
|
2 300 038
+1%
|
2 312 489
+1%
|
2 342 497
+1%
|
2 385 399
+2%
|
2 433 510
+2%
|
2 467 960
+1%
|
2 510 117
+2%
|
2 533 289
+1%
|
2 556 857
+1%
|
2 620 811
+3%
|
2 651 003
+1%
|
2 697 976
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(993 434)
|
(1 062 569)
|
(1 131 938)
|
(1 163 368)
|
(1 194 488)
|
(1 243 170)
|
(1 263 418)
|
(1 273 490)
|
(1 270 290)
|
(1 253 633)
|
(1 280 843)
|
(1 305 645)
|
(1 338 375)
|
(1 370 697)
|
(1 375 981)
|
(1 392 187)
|
(1 405 817)
|
(1 437 227)
|
(1 471 227)
|
(1 489 602)
|
(1 529 474)
|
(1 551 637)
|
(1 607 782)
|
(1 646 425)
|
(1 654 930)
|
(1 668 449)
|
(1 672 121)
|
(1 690 369)
|
(1 714 225)
|
(1 730 366)
|
(1 756 970)
|
(1 781 010)
|
(1 822 417)
|
(1 862 972)
|
(1 876 918)
|
(1 910 209)
|
(1 928 980)
|
(1 954 298)
|
(2 003 912)
|
(2 041 471)
|
(2 086 318)
|
|
Gross Profit |
469 450
N/A
|
485 159
+3%
|
502 797
+4%
|
498 632
-1%
|
516 215
+4%
|
527 445
+2%
|
536 153
+2%
|
546 288
+2%
|
552 701
+1%
|
548 647
-1%
|
549 334
+0%
|
558 680
+2%
|
561 997
+1%
|
567 193
+1%
|
566 285
0%
|
560 741
-1%
|
551 512
-2%
|
551 282
0%
|
547 113
-1%
|
538 861
-2%
|
550 034
+2%
|
545 939
-1%
|
543 739
0%
|
548 383
+1%
|
553 533
+1%
|
552 465
0%
|
551 220
0%
|
559 758
+2%
|
559 497
0%
|
569 672
+2%
|
555 519
-2%
|
561 487
+1%
|
562 982
+0%
|
570 538
+1%
|
591 042
+4%
|
599 908
+2%
|
604 309
+1%
|
602 559
0%
|
616 898
+2%
|
609 531
-1%
|
611 658
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(330 515)
|
(346 637)
|
(346 980)
|
(344 290)
|
(351 448)
|
(347 835)
|
(363 594)
|
(359 974)
|
(356 701)
|
(354 012)
|
(343 656)
|
(348 314)
|
(354 608)
|
(352 764)
|
(363 711)
|
(358 798)
|
(355 244)
|
(358 689)
|
(347 984)
|
(351 240)
|
(347 775)
|
(346 990)
|
(346 918)
|
(349 654)
|
(349 374)
|
(351 558)
|
(346 757)
|
(347 135)
|
(350 693)
|
(355 536)
|
(375 854)
|
(380 166)
|
(389 104)
|
(392 459)
|
(386 903)
|
(391 002)
|
(394 162)
|
(394 348)
|
(404 289)
|
(410 634)
|
(414 972)
|
|
Selling, General & Administrative |
(330 516)
|
(346 638)
|
(295 328)
|
(344 291)
|
(351 449)
|
(347 835)
|
(311 089)
|
(359 974)
|
(356 701)
|
(354 011)
|
(300 058)
|
(348 314)
|
(354 608)
|
(352 764)
|
(320 166)
|
(358 797)
|
(355 243)
|
(358 689)
|
(312 228)
|
(351 239)
|
(347 773)
|
(346 989)
|
(309 588)
|
(349 654)
|
(349 376)
|
(351 559)
|
(309 357)
|
(347 136)
|
(350 693)
|
(355 536)
|
(330 528)
|
(380 166)
|
(389 104)
|
(392 459)
|
(340 092)
|
(391 002)
|
(394 162)
|
(394 348)
|
(356 943)
|
(410 634)
|
(414 972)
|
|
Research & Development |
0
|
0
|
(16 554)
|
0
|
0
|
0
|
(18 593)
|
0
|
0
|
0
|
(17 572)
|
0
|
0
|
0
|
(17 798)
|
0
|
0
|
0
|
(14 521)
|
0
|
0
|
0
|
(12 523)
|
0
|
0
|
0
|
(12 118)
|
0
|
0
|
0
|
(19 820)
|
0
|
0
|
0
|
(21 552)
|
0
|
0
|
0
|
(22 109)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(35 099)
|
0
|
0
|
0
|
(33 912)
|
0
|
0
|
0
|
(26 025)
|
0
|
0
|
0
|
(25 746)
|
0
|
0
|
0
|
(21 235)
|
0
|
0
|
0
|
(24 807)
|
0
|
0
|
0
|
(25 282)
|
0
|
0
|
0
|
(25 506)
|
0
|
0
|
0
|
(25 259)
|
0
|
0
|
0
|
(25 238)
|
0
|
0
|
|
Operating Income |
138 935
N/A
|
138 521
0%
|
155 816
+12%
|
154 340
-1%
|
164 765
+7%
|
179 609
+9%
|
172 559
-4%
|
186 313
+8%
|
195 998
+5%
|
194 633
-1%
|
205 678
+6%
|
210 364
+2%
|
207 388
-1%
|
214 429
+3%
|
202 574
-6%
|
201 944
0%
|
196 269
-3%
|
192 593
-2%
|
199 128
+3%
|
187 623
-6%
|
202 262
+8%
|
198 951
-2%
|
196 822
-1%
|
198 729
+1%
|
204 158
+3%
|
200 908
-2%
|
204 463
+2%
|
212 623
+4%
|
208 804
-2%
|
214 135
+3%
|
179 665
-16%
|
181 320
+1%
|
173 878
-4%
|
178 079
+2%
|
204 139
+15%
|
208 907
+2%
|
210 147
+1%
|
208 211
-1%
|
212 609
+2%
|
198 898
-6%
|
196 686
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(49)
|
(3 851)
|
(8 700)
|
(7 199)
|
(5 436)
|
(3 763)
|
(1 144)
|
(403)
|
814
|
1 521
|
1 839
|
1 976
|
2 353
|
2 827
|
2 533
|
4 190
|
4 738
|
5 387
|
6 063
|
6 108
|
6 139
|
5 890
|
4 842
|
5 013
|
4 366
|
3 637
|
1 741
|
2 606
|
2 418
|
3 058
|
6 703
|
4 448
|
5 820
|
7 811
|
11 896
|
13 374
|
15 764
|
18 047
|
16 475
|
21 395
|
22 757
|
|
Non-Reccuring Items |
0
|
0
|
(770)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(2 136)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
46
|
0
|
0
|
0
|
22
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(23 529)
|
0
|
0
|
0
|
(25 470)
|
0
|
0
|
0
|
(18 458)
|
0
|
0
|
0
|
(12 507)
|
0
|
0
|
0
|
(11 843)
|
0
|
0
|
0
|
(13 601)
|
0
|
0
|
0
|
(20 028)
|
0
|
0
|
0
|
(18 086)
|
0
|
0
|
0
|
(17 134)
|
0
|
0
|
0
|
(16 280)
|
0
|
0
|
|
Total Other Income |
(11 484)
|
(9 293)
|
11 236
|
(16 258)
|
(18 217)
|
(17 021)
|
10 478
|
(13 615)
|
(15 372)
|
(19 133)
|
(757)
|
(23 728)
|
(23 587)
|
(18 926)
|
(1 194)
|
(8 789)
|
(8 732)
|
(8 809)
|
5 213
|
(7 680)
|
(7 965)
|
(11 333)
|
4 391
|
(12 283)
|
(12 019)
|
(12 929)
|
1 131
|
(19 938)
|
(18 062)
|
(16 553)
|
2 374
|
(13 741)
|
(15 173)
|
(14 512)
|
1 813
|
(14 347)
|
(16 104)
|
(17 055)
|
3 436
|
(12 783)
|
(10 166)
|
|
Pre-Tax Income |
127 403
N/A
|
125 378
-2%
|
134 052
+7%
|
130 884
-2%
|
141 112
+8%
|
158 825
+13%
|
156 198
-2%
|
172 294
+10%
|
181 441
+5%
|
177 022
-2%
|
186 166
+5%
|
188 614
+1%
|
186 156
-1%
|
198 332
+7%
|
191 406
-3%
|
197 346
+3%
|
192 274
-3%
|
189 169
-2%
|
198 562
+5%
|
186 051
-6%
|
200 436
+8%
|
193 507
-3%
|
192 454
-1%
|
191 459
-1%
|
196 506
+3%
|
191 616
-2%
|
187 377
-2%
|
195 291
+4%
|
193 160
-1%
|
200 641
+4%
|
170 743
-15%
|
172 027
+1%
|
164 526
-4%
|
171 378
+4%
|
200 760
+17%
|
207 934
+4%
|
209 808
+1%
|
209 203
0%
|
216 262
+3%
|
207 510
-4%
|
209 276
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(34 612)
|
(26 618)
|
(28 811)
|
(27 942)
|
(32 718)
|
(33 712)
|
(36 811)
|
(41 947)
|
(43 929)
|
(46 631)
|
(45 620)
|
(47 093)
|
(47 023)
|
(49 312)
|
(48 079)
|
(50 087)
|
(49 774)
|
(49 575)
|
(95 593)
|
(90 323)
|
(90 841)
|
(89 286)
|
(45 813)
|
(47 074)
|
(48 591)
|
(47 213)
|
(45 288)
|
(45 851)
|
(46 604)
|
(48 642)
|
(41 752)
|
(42 924)
|
(41 774)
|
(44 096)
|
(49 729)
|
(50 868)
|
(50 745)
|
(49 497)
|
(26 782)
|
(25 447)
|
(24 948)
|
|
Income from Continuing Operations |
92 792
|
98 761
|
105 241
|
102 942
|
108 393
|
125 112
|
119 387
|
130 347
|
137 511
|
130 391
|
140 546
|
141 521
|
139 134
|
149 020
|
143 326
|
147 258
|
142 500
|
139 594
|
102 969
|
95 729
|
109 596
|
104 222
|
146 641
|
144 385
|
147 914
|
144 401
|
142 090
|
149 440
|
146 556
|
152 000
|
128 991
|
129 103
|
122 752
|
127 283
|
151 031
|
157 066
|
159 062
|
159 706
|
189 481
|
182 062
|
184 328
|
|
Income to Minority Interest |
(4 611)
|
(3 073)
|
(30)
|
707
|
(27)
|
(38)
|
(28)
|
(31)
|
(28)
|
(16)
|
(10)
|
1
|
0
|
0
|
1
|
2
|
3
|
4
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
1
|
10
|
|
Net Income (Common) |
91 268
N/A
|
99 585
+9%
|
111 834
+12%
|
110 768
-1%
|
113 545
+3%
|
162 073
+43%
|
153 629
-5%
|
164 092
+7%
|
170 113
+4%
|
130 375
-23%
|
140 536
+8%
|
141 522
+1%
|
139 134
-2%
|
149 021
+7%
|
143 327
-4%
|
147 261
+3%
|
142 503
-3%
|
139 597
-2%
|
102 971
-26%
|
95 731
-7%
|
109 598
+14%
|
104 223
-5%
|
146 642
+41%
|
144 384
-2%
|
147 913
+2%
|
144 400
-2%
|
142 090
-2%
|
149 440
+5%
|
146 556
-2%
|
152 000
+4%
|
128 992
-15%
|
129 104
+0%
|
122 753
-5%
|
127 283
+4%
|
151 032
+19%
|
157 067
+4%
|
159 063
+1%
|
159 703
+0%
|
189 477
+19%
|
182 063
-4%
|
184 338
+1%
|
|
EPS (Diluted) |
2 684.35
N/A
|
2 928.97
+9%
|
3 289.23
+12%
|
3 257.88
-1%
|
3 339.55
+3%
|
4 766.85
+43%
|
4 518.5
-5%
|
4 826.23
+7%
|
5 003.32
+4%
|
3 834.55
-23%
|
4 133.41
+8%
|
4 162.41
+1%
|
4 092.17
-2%
|
4 382.97
+7%
|
4 215.5
-4%
|
4 331.2
+3%
|
4 191.26
-3%
|
4 105.79
-2%
|
3 028.55
-26%
|
2 815.61
-7%
|
3 223.47
+14%
|
3 065.38
-5%
|
4 313
+41%
|
4 246.58
-2%
|
4 350.38
+2%
|
4 247.05
-2%
|
4 179.11
-2%
|
4 395.29
+5%
|
4 334.66
-1%
|
4 495.67
+4%
|
3 815.17
-15%
|
3 818.48
+0%
|
3 630.64
-5%
|
3 764.64
+4%
|
4 467.05
+19%
|
4 645.53
+4%
|
4 704.59
+1%
|
4 723.51
+0%
|
5 604.14
+19%
|
5 384.86
-4%
|
5 452.14
+1%
|