Monalisa Co Ltd
KRX:012690

Watchlist Manager
Monalisa Co Ltd Logo
Monalisa Co Ltd
KRX:012690
Watchlist
Price: 3 930 KRW 0.38%
Market Cap: 143.7B KRW
Have any thoughts about
Monalisa Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Monalisa Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
6 391
6 315
5 687
5 066
5 275
5 505
4 862
4 693
5 672
5 918
5 439
5 923
6 636
6 013
5 180
3 923
690
(1 207)
(2 213)
(2 060)
(675)
923
3 073
5 827
7 869
9 392
10 277
7 611
6 190
4 667
3 848
4 193
3 469
3 271
2 892
3 399
9 526
10 618
11 637
11 889
6 104
Depreciation & Amortization
2 629
2 830
2 922
3 038
3 142
3 241
3 335
3 405
3 488
3 556
3 637
3 722
3 778
3 823
3 821
3 795
3 765
3 737
3 739
3 851
3 972
4 097
4 233
4 289
4 325
4 420
4 558
4 672
4 788
4 879
4 961
5 115
5 168
5 181
5 232
5 144
5 191
5 220
5 007
4 876
4 686
Other Non-Cash Items
330
1 541
1 729
1 495
1 178
1 074
1 160
1 156
1 425
1 476
1 457
1 532
294
132
(357)
(786)
(35)
(285)
(374)
(368)
(454)
(511)
(424)
(588)
(618)
(743)
(1 449)
(1 335)
(1 648)
(1 560)
(608)
(599)
(338)
(123)
(92)
(192)
(5 341)
(5 349)
(5 724)
(5 749)
(320)
Cash Taxes Paid
1 088
1 293
1 259
1 607
2 070
2 525
2 314
1 889
1 538
1 536
1 540
1 682
1 706
1 426
1 797
1 376
1 031
658
293
495
273
379
380
211
193
118
93
746
1 605
1 911
1 928
1 278
527
347
353
528
683
680
819
642
2 956
Cash Interest Paid
140
75
21
22
17
18
16
(2)
14
13
13
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
112
125
140
153
Change in Working Capital
4 324
741
2 559
2 626
(1 776)
(3 831)
(3 096)
(2 434)
(1 528)
(1 598)
(4 104)
(1 524)
(699)
(849)
(705)
(1 576)
(3 054)
(475)
839
123
649
(255)
947
3 173
1 644
(2 695)
(6 724)
(8 824)
(6 133)
645
2 725
2 647
2 359
1 849
(1 466)
(743)
(1 449)
(5 073)
(3 830)
(1 541)
(3 103)
Cash from Operating Activities
13 675
N/A
11 426
-16%
12 897
+13%
12 225
-5%
7 818
-36%
5 989
-23%
6 262
+5%
6 820
+9%
9 058
+33%
9 355
+3%
6 428
-31%
9 654
+50%
10 008
+4%
9 116
-9%
7 939
-13%
5 355
-33%
1 366
-74%
1 770
+30%
1 990
+12%
1 544
-22%
3 492
+126%
4 253
+22%
7 830
+84%
12 704
+62%
13 219
+4%
10 374
-22%
6 662
-36%
2 122
-68%
3 199
+51%
8 632
+170%
10 926
+27%
11 356
+4%
10 659
-6%
10 178
-5%
6 565
-35%
7 609
+16%
7 928
+4%
5 415
-32%
7 091
+31%
9 475
+34%
7 367
-22%
Investing Cash Flow
Capital Expenditures
(7 691)
(6 051)
(5 811)
(6 767)
(4 077)
(3 970)
(3 914)
(3 228)
(3 743)
(4 206)
(3 835)
(3 642)
(3 073)
(2 704)
(3 191)
(3 454)
(3 750)
(3 232)
(2 508)
(2 369)
(2 118)
(2 700)
(2 558)
(2 454)
(4 499)
(5 411)
(5 905)
(7 419)
(8 773)
(8 915)
(9 553)
(8 278)
(5 124)
(4 348)
(3 211)
(2 908)
(2 720)
(2 373)
(2 551)
(2 951)
(3 387)
Other Items
(1 863)
(196)
1 977
0
(2 739)
(4 972)
(4 977)
(5 948)
64
(6 423)
4 660
(1 869)
(4 862)
3 642
(7 431)
592
594
594
601
102
80
1 065
8 045
(6 425)
(3 328)
(4 341)
(8 849)
5 712
2 560
2 558
66
0
(150)
(7 647)
(7 636)
(143)
15 541
23 037
21 023
13 530
(1)
Cash from Investing Activities
(9 556)
N/A
(6 248)
+35%
(3 833)
+39%
(8 505)
-122%
(6 815)
+20%
(8 940)
-31%
(8 891)
+1%
(9 176)
-3%
(3 678)
+60%
(10 628)
-189%
825
N/A
(5 511)
N/A
(7 936)
-44%
937
N/A
(10 623)
N/A
(2 863)
+73%
(3 156)
-10%
(2 640)
+16%
(1 907)
+28%
(2 267)
-19%
(2 038)
+10%
(1 634)
+20%
5 488
N/A
(8 878)
N/A
(7 826)
+12%
(9 751)
-25%
(14 755)
-51%
(1 708)
+88%
(6 214)
-264%
(6 358)
-2%
(9 487)
-49%
(8 327)
+12%
(5 274)
+37%
(11 995)
-127%
(10 848)
+10%
(3 051)
+72%
12 821
N/A
20 663
+61%
18 472
-11%
10 579
-43%
(3 388)
N/A
Financing Cash Flow
Net Issuance of Debt
(3 200)
(2 700)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(421)
(130)
(215)
(265)
87
4 728
4 238
4 204
4 180
(829)
(331)
(330)
(325)
(339)
(359)
(379)
(3 401)
(3 422)
(5 438)
(5 450)
(2 460)
(2 467)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(1 828)
(1 828)
(1 828)
(1 828)
(2 742)
(2 742)
(2 742)
0
(3 656)
(3 656)
(3 656)
0
(1 828)
(1 828)
(1 828)
0
(1 828)
(1 828)
(1 828)
0
(2 742)
(2 742)
(2 742)
0
0
0
0
0
(1 828)
(5 484)
(5 484)
0
(5 484)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(3 200)
N/A
(2 700)
+16%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(1 828)
N/A
(1 828)
N/A
(1 828)
N/A
(1 828)
N/A
(2 742)
-50%
(2 742)
N/A
(2 742)
N/A
0
N/A
(3 656)
N/A
(3 656)
N/A
(3 656)
N/A
(4 077)
-12%
(1 958)
+52%
(2 043)
-4%
(2 093)
-2%
3 259
N/A
2 900
-11%
2 410
-17%
2 376
-1%
(2 648)
N/A
(3 571)
-35%
(3 073)
+14%
(3 072)
+0%
(3 067)
+0%
(339)
+89%
(359)
-6%
(379)
-6%
(3 401)
-797%
(5 250)
-54%
(10 922)
-108%
(10 934)
0%
(7 944)
+27%
(7 951)
0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(1)
(1)
3
0
0
0
0
1
1
1
0
(1)
(1)
0
2
0
3
11
2
9
1
(7)
(0)
(5)
3
Net Change in Cash
919
N/A
2 478
+170%
9 064
+266%
3 721
-59%
1 504
-60%
(2 951)
N/A
(2 629)
+11%
(2 356)
+10%
3 552
N/A
(3 101)
N/A
5 425
N/A
2 315
-57%
(670)
N/A
7 311
N/A
(5 430)
N/A
(254)
+95%
(5 447)
-2 044%
(4 527)
+17%
(3 570)
+21%
(4 800)
-34%
(504)
+90%
576
N/A
11 225
+1 849%
7 086
-37%
8 294
+17%
3 034
-63%
(5 717)
N/A
(2 233)
+61%
(6 587)
-195%
(799)
+88%
(1 632)
-104%
(38)
+98%
5 049
N/A
(2 165)
N/A
(4 659)
-115%
1 166
N/A
15 500
+1 230%
15 150
-2%
14 629
-3%
12 106
-17%
(3 969)
N/A
Free Cash Flow
Free Cash Flow
5 984
N/A
5 375
-10%
7 086
+32%
5 458
-23%
3 741
-31%
2 019
-46%
2 348
+16%
3 592
+53%
5 315
+48%
5 149
-3%
2 593
-50%
6 012
+132%
6 935
+15%
6 412
-8%
4 748
-26%
1 901
-60%
(2 384)
N/A
(1 462)
+39%
(518)
+65%
(825)
-59%
1 374
N/A
1 553
+13%
5 272
+239%
10 250
+94%
8 720
-15%
4 963
-43%
757
-85%
(5 296)
N/A
(5 574)
-5%
(283)
+95%
1 373
N/A
3 078
+124%
5 535
+80%
5 830
+5%
3 354
-42%
4 700
+40%
5 208
+11%
3 042
-42%
4 540
+49%
6 525
+44%
3 980
-39%

See Also

Discover More