Douzone Bizon Co Ltd
KRX:012510
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
28 900
75 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Douzone Bizon Co Ltd
Revenue
|
394.1B
KRW
|
Cost of Revenue
|
-216.3B
KRW
|
Gross Profit
|
177.7B
KRW
|
Operating Expenses
|
-95.5B
KRW
|
Operating Income
|
82.2B
KRW
|
Other Expenses
|
-37.8B
KRW
|
Net Income
|
44.4B
KRW
|
Income Statement
Douzone Bizon Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
132 846
N/A
|
136 381
+3%
|
138 310
+1%
|
142 262
+3%
|
147 493
+4%
|
157 734
+7%
|
166 183
+5%
|
170 045
+2%
|
173 307
+2%
|
176 767
+2%
|
181 325
+3%
|
187 662
+3%
|
193 535
+3%
|
205 606
+6%
|
211 070
+3%
|
217 664
+3%
|
225 122
+3%
|
226 933
+1%
|
237 197
+5%
|
243 995
+3%
|
250 991
+3%
|
262 664
+5%
|
271 321
+3%
|
282 466
+4%
|
294 790
+4%
|
306 456
+4%
|
311 108
+2%
|
394 406
+27%
|
398 885
+1%
|
318 747
-20%
|
394 424
+24%
|
388 494
-2%
|
388 442
0%
|
304 303
-22%
|
385 200
+27%
|
319 554
-17%
|
326 676
+2%
|
353 563
+8%
|
367 078
+4%
|
381 603
+4%
|
394 081
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(65 620)
|
(66 878)
|
(66 104)
|
(65 420)
|
(66 082)
|
(68 760)
|
(71 531)
|
(72 744)
|
(72 580)
|
(71 810)
|
(73 314)
|
(75 781)
|
(78 299)
|
(84 091)
|
(87 122)
|
(91 496)
|
(97 485)
|
(99 852)
|
(106 330)
|
(109 220)
|
(110 203)
|
(113 380)
|
(115 363)
|
(120 955)
|
(128 679)
|
(137 153)
|
(146 372)
|
(196 805)
|
(205 568)
|
(176 389)
|
(220 418)
|
(225 451)
|
(228 646)
|
(184 369)
|
(231 917)
|
(192 561)
|
(195 551)
|
(200 782)
|
(205 493)
|
(211 844)
|
(216 346)
|
|
Gross Profit |
67 227
N/A
|
69 504
+3%
|
72 208
+4%
|
76 843
+6%
|
81 412
+6%
|
88 974
+9%
|
94 651
+6%
|
97 300
+3%
|
100 726
+4%
|
104 957
+4%
|
108 011
+3%
|
111 881
+4%
|
115 236
+3%
|
121 515
+5%
|
123 949
+2%
|
126 168
+2%
|
127 637
+1%
|
127 082
0%
|
130 866
+3%
|
134 775
+3%
|
140 788
+4%
|
149 284
+6%
|
155 959
+4%
|
161 512
+4%
|
166 112
+3%
|
169 302
+2%
|
164 738
-3%
|
197 603
+20%
|
193 319
-2%
|
142 358
-26%
|
174 007
+22%
|
163 043
-6%
|
159 797
-2%
|
119 934
-25%
|
153 284
+28%
|
126 993
-17%
|
131 125
+3%
|
152 780
+17%
|
161 585
+6%
|
169 760
+5%
|
177 735
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(53 103)
|
(48 977)
|
(53 951)
|
(52 697)
|
(55 394)
|
(59 984)
|
(61 519)
|
(61 104)
|
(62 519)
|
(66 545)
|
(67 396)
|
(69 548)
|
(71 176)
|
(69 830)
|
(71 438)
|
(72 267)
|
(72 955)
|
(73 079)
|
(74 063)
|
(75 601)
|
(78 246)
|
(82 487)
|
(86 698)
|
(89 913)
|
(91 809)
|
(92 574)
|
(86 796)
|
(99 282)
|
(93 435)
|
(71 185)
|
(88 574)
|
(89 126)
|
(91 586)
|
(74 401)
|
(93 682)
|
(77 303)
|
(78 003)
|
(83 710)
|
(88 468)
|
(92 741)
|
(95 547)
|
|
Selling, General & Administrative |
(47 926)
|
(45 866)
|
(46 817)
|
(49 099)
|
(51 606)
|
(55 973)
|
(57 428)
|
(56 983)
|
(58 374)
|
(62 338)
|
(63 148)
|
(65 209)
|
(66 970)
|
(65 075)
|
(66 760)
|
(67 415)
|
(67 681)
|
(67 712)
|
(67 993)
|
(68 832)
|
(70 607)
|
(73 686)
|
(77 313)
|
(80 599)
|
(82 575)
|
(83 292)
|
(78 053)
|
(88 739)
|
(83 966)
|
(64 292)
|
(80 049)
|
(80 922)
|
(83 100)
|
(67 393)
|
(84 864)
|
(70 033)
|
(70 505)
|
(74 963)
|
(78 612)
|
(82 325)
|
(84 568)
|
|
Depreciation & Amortization |
(2 935)
|
(3 111)
|
(3 338)
|
(3 599)
|
(3 790)
|
(4 012)
|
(4 091)
|
(4 121)
|
(4 144)
|
(4 206)
|
(4 250)
|
(4 340)
|
(4 207)
|
(4 755)
|
(4 678)
|
(4 851)
|
(5 273)
|
(5 367)
|
(6 069)
|
(6 769)
|
(7 638)
|
(8 802)
|
(9 384)
|
(9 313)
|
(9 234)
|
(9 282)
|
(8 744)
|
(10 544)
|
(9 956)
|
(6 893)
|
(8 525)
|
(8 205)
|
(8 486)
|
(7 008)
|
(8 818)
|
(7 270)
|
(7 498)
|
(8 747)
|
(9 856)
|
(10 416)
|
(10 979)
|
|
Other Operating Expenses |
(2 242)
|
0
|
(3 796)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
487
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
14 123
N/A
|
20 526
+45%
|
18 256
-11%
|
24 146
+32%
|
26 017
+8%
|
28 989
+11%
|
33 132
+14%
|
36 196
+9%
|
38 208
+6%
|
38 412
+1%
|
40 615
+6%
|
42 333
+4%
|
44 060
+4%
|
51 684
+17%
|
52 511
+2%
|
53 902
+3%
|
54 683
+1%
|
54 003
-1%
|
56 806
+5%
|
59 176
+4%
|
62 544
+6%
|
66 796
+7%
|
69 260
+4%
|
71 599
+3%
|
74 304
+4%
|
76 728
+3%
|
77 943
+2%
|
98 321
+26%
|
99 884
+2%
|
71 173
-29%
|
85 433
+20%
|
73 917
-13%
|
68 211
-8%
|
45 534
-33%
|
59 601
+31%
|
49 690
-17%
|
53 122
+7%
|
69 070
+30%
|
73 118
+6%
|
77 018
+5%
|
82 187
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 442)
|
(2 491)
|
(2 241)
|
(1 909)
|
(1 370)
|
(931)
|
(978)
|
(744)
|
(1 236)
|
(380)
|
(553)
|
(422)
|
33
|
(1 232)
|
(634)
|
(274)
|
136
|
386
|
1 242
|
1 772
|
1 382
|
(539)
|
(3 078)
|
(5 801)
|
(7 577)
|
(3 563)
|
(5 178)
|
(6 585)
|
(6 378)
|
(4 102)
|
(7 232)
|
(6 610)
|
(6 779)
|
(6 605)
|
(9 812)
|
(10 322)
|
(12 487)
|
(15 313)
|
(16 773)
|
(18 589)
|
(17 887)
|
|
Non-Reccuring Items |
0
|
(3 850)
|
0
|
(4 727)
|
(4 806)
|
(2 325)
|
(2 355)
|
(2 135)
|
(2 052)
|
(2 439)
|
(2 418)
|
(2 402)
|
(2 410)
|
(2 126)
|
(2 126)
|
(1 927)
|
(1 923)
|
(440)
|
(616)
|
(10)
|
2
|
5
|
(83)
|
(129)
|
218
|
444
|
718
|
845
|
0
|
194
|
135
|
(148)
|
(163)
|
(6 776)
|
(6 711)
|
(7 910)
|
(7 924)
|
(5 854)
|
21 314
|
22 592
|
22 639
|
|
Gain/Loss on Disposition of Assets |
0
|
1
|
3
|
19
|
19
|
19
|
0
|
0
|
25
|
25
|
25
|
25
|
(1)
|
(1)
|
8
|
(13)
|
100
|
2 613
|
2 608
|
2 629
|
2 523
|
10
|
(24)
|
(22)
|
(38)
|
(20)
|
46
|
79
|
89
|
21
|
52
|
53
|
71
|
53
|
57
|
34
|
25
|
43
|
43
|
476
|
(651)
|
|
Total Other Income |
(967)
|
(2 139)
|
(2 133)
|
(1 625)
|
(2 349)
|
(1 510)
|
(1 635)
|
(1 778)
|
(1 916)
|
(31)
|
(316)
|
459
|
2 236
|
1 015
|
2 019
|
1 176
|
(553)
|
(492)
|
(550)
|
(812)
|
240
|
139
|
(831)
|
(307)
|
(1 130)
|
(624)
|
3 197
|
10 596
|
9 672
|
4 529
|
6 273
|
(1 944)
|
(972)
|
(951)
|
(1 214)
|
(858)
|
(1 823)
|
(2 533)
|
(2 643)
|
(3 265)
|
(3 158)
|
|
Pre-Tax Income |
10 714
N/A
|
12 048
+12%
|
13 886
+15%
|
15 904
+15%
|
17 511
+10%
|
24 242
+38%
|
28 164
+16%
|
31 537
+12%
|
33 027
+5%
|
35 587
+8%
|
37 353
+5%
|
39 994
+7%
|
43 919
+10%
|
49 341
+12%
|
51 778
+5%
|
52 863
+2%
|
52 443
-1%
|
56 070
+7%
|
59 490
+6%
|
62 755
+5%
|
66 690
+6%
|
66 412
0%
|
65 242
-2%
|
65 339
+0%
|
65 776
+1%
|
72 966
+11%
|
76 727
+5%
|
103 257
+35%
|
103 268
+0%
|
71 815
-30%
|
84 660
+18%
|
65 269
-23%
|
60 369
-8%
|
31 255
-48%
|
41 922
+34%
|
30 634
-27%
|
30 912
+1%
|
45 413
+47%
|
75 059
+65%
|
78 232
+4%
|
83 130
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(969)
|
(1 107)
|
(1 474)
|
(1 586)
|
(1 727)
|
(2 561)
|
(4 175)
|
(5 304)
|
(6 210)
|
(7 348)
|
(7 301)
|
(7 700)
|
(7 848)
|
(8 760)
|
(10 246)
|
(10 999)
|
(12 091)
|
(13 555)
|
(14 380)
|
(15 472)
|
(16 204)
|
(15 387)
|
(15 212)
|
(14 903)
|
(14 778)
|
(15 065)
|
(18 750)
|
(26 828)
|
(27 183)
|
(17 401)
|
(20 518)
|
(14 192)
|
(12 705)
|
(8 179)
|
(11 420)
|
(8 760)
|
(8 900)
|
(11 084)
|
(11 577)
|
(12 944)
|
(14 776)
|
|
Income from Continuing Operations |
9 744
|
10 941
|
12 411
|
14 318
|
15 784
|
21 681
|
23 989
|
26 234
|
26 818
|
28 238
|
30 052
|
32 293
|
36 070
|
40 580
|
41 532
|
41 864
|
40 351
|
42 515
|
45 107
|
47 280
|
50 484
|
51 026
|
50 030
|
50 436
|
50 998
|
57 901
|
57 976
|
76 428
|
76 084
|
54 414
|
64 143
|
51 077
|
47 664
|
23 076
|
30 501
|
21 874
|
22 012
|
34 329
|
63 481
|
65 287
|
68 353
|
|
Income to Minority Interest |
(56)
|
(163)
|
(186)
|
(254)
|
(282)
|
(307)
|
(346)
|
(281)
|
(447)
|
(72)
|
(177)
|
(177)
|
(22)
|
(522)
|
(456)
|
(429)
|
(524)
|
(425)
|
(476)
|
(547)
|
(555)
|
(399)
|
(360)
|
(390)
|
(361)
|
(1 051)
|
(1 430)
|
(1 805)
|
(1 742)
|
(685)
|
(689)
|
(315)
|
(273)
|
741
|
1 130
|
1 420
|
1 627
|
833
|
(20 227)
|
(19 984)
|
(19 455)
|
|
Net Income (Common) |
9 689
N/A
|
10 778
+11%
|
12 227
+13%
|
14 065
+15%
|
15 503
+10%
|
21 374
+38%
|
23 643
+11%
|
25 953
+10%
|
26 371
+2%
|
28 166
+7%
|
29 875
+6%
|
32 116
+8%
|
36 049
+12%
|
40 058
+11%
|
41 078
+3%
|
41 437
+1%
|
39 828
-4%
|
42 090
+6%
|
44 632
+6%
|
46 734
+5%
|
49 408
+6%
|
48 932
-1%
|
46 820
-4%
|
46 263
-1%
|
46 320
+0%
|
53 347
+15%
|
53 438
+0%
|
71 047
+33%
|
71 112
+0%
|
50 907
-28%
|
59 935
+18%
|
47 247
-21%
|
43 594
-8%
|
20 084
-54%
|
26 585
+32%
|
18 317
-31%
|
18 313
0%
|
29 838
+63%
|
38 778
+30%
|
40 831
+5%
|
44 429
+9%
|
|
EPS (Diluted) |
346.03
N/A
|
384.92
+11%
|
407.56
+6%
|
468.83
+15%
|
516.76
+10%
|
712.46
+38%
|
788.1
+11%
|
865.1
+10%
|
879.03
+2%
|
938.86
+7%
|
995.83
+6%
|
1 070.53
+8%
|
1 201.63
+12%
|
1 335.26
+11%
|
1 416.48
+6%
|
1 428.86
+1%
|
1 373.37
-4%
|
1 451.37
+6%
|
1 539.03
+6%
|
1 611.51
+5%
|
1 703.72
+6%
|
1 687.31
-1%
|
1 614.48
-4%
|
1 595.27
-1%
|
1 597.24
+0%
|
1 839.55
+15%
|
1 781.26
-3%
|
2 389.34
+34%
|
2 388.18
0%
|
1 704.47
-29%
|
1 973.36
+16%
|
1 588.94
-19%
|
1 481.8
-7%
|
675.99
-54%
|
961.22
+42%
|
664.5
-31%
|
664.33
0%
|
1 081.55
+63%
|
2 428.51
+125%
|
1 456.74
-40%
|
1 585.13
+9%
|