Hanwha AeroSpace Co Ltd
KRX:012450

Watchlist Manager
Hanwha AeroSpace Co Ltd Logo
Hanwha AeroSpace Co Ltd
KRX:012450
Watchlist
Price: 999 999.9999 KRW Market Closed
Market Cap: 51.6T KRW
Section:
 

Relative Value

The Relative Value of one Hanwha AeroSpace Co Ltd stock under the Base Case scenario is 1 495 257.236 KRW. Compared to the current market price of 999 999.9999 KRW, Hanwha AeroSpace Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 495 257.236 KRW
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
0
vs Industry
53
Median 3Y
1.3
Median 5Y
0.7
Industry
5.1
Forward
1.9
More Details
19.6
P/E
P/E
Price to Earnings
19.6
vs History
7
vs Industry
21
Median 3Y
16.1
Median 5Y
12.9
Industry
37
Forward
30.5
More Details
21.1
P/OCF
P/OCF
Price to OCF
21.1
vs History
4
vs Industry
49
Median 3Y
5.8
Median 5Y
4.6
Industry
22.9
More Details
29.7
P/FCFE
P/FCFE
Price to FCFE
29.7
vs History
0
vs Industry
18
Median 3Y
11.1
Median 5Y
6.6
Industry
36.9
More Details
5.7
P/B
P/B
Price to Book Value
5.7
vs History
7
vs Industry
11
Median 3Y
3
Median 5Y
1.5
Industry
4.8
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
0
vs Industry
50
Median 3Y
1.6
Median 5Y
0.7
Industry
5.3
Forward
2.1
More Details
11.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.1
vs History
0
vs Industry
47
Median 3Y
7.8
Median 5Y
3.4
Industry
15.3
More Details
14.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.7
vs History
0
vs Industry
31
Median 3Y
12.2
Median 5Y
7.6
Industry
21.6
Forward
13.1
More Details
17.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.8
vs History
7
vs Industry
32
Median 3Y
16.5
Median 5Y
12.2
Industry
29
Forward
15.8
More Details
23.3
EV/OCF
EV/OCF
Enterprise Value to OCF
23.3
vs History
4
vs Industry
47
Median 3Y
7
Median 5Y
5.9
Industry
23.7
More Details
51.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
51.1
vs History
4
vs Industry
34
Median 3Y
8.8
Median 5Y
10.8
Industry
30.1
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
0
vs Industry
58
Median 3Y
0.7
Median 5Y
0.4
Industry
3.2
More Details

Multiples Across Competitors

Competitors Multiples
Hanwha AeroSpace Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanwha AeroSpace Co Ltd
KRX:012450
51.4T KRW 2.2 19.6 14.7 17.8
US
Raytheon Technologies Corp
NYSE:RTX
259.9B USD 3 39.4 22.5 33.9
US
RTX Corp
LSE:0R2N
256.2B USD 3 38.9 22.3 33.5
NL
Airbus SE
PAR:AIR
171.5B EUR 2.4 33.9 20.1 30.4
US
Boeing Co
NYSE:BA
182.2B USD 2.3 -17.9 -31.4 -24.2
FR
Safran SA
PAR:SAF
134.4B EUR 4.6 31.1 22.5 29.4
UK
Rolls-Royce Holdings PLC
LSE:RR
109.3B GBP 5.6 18.9 25.9 33
US
Lockheed Martin Corp
NYSE:LMT
126.8B USD 1.7 30.2 18.3 23.3
DE
Rheinmetall AG
XETRA:RHM
87B EUR 7.9 103.4 44.8 59.4
US
General Dynamics Corp
NYSE:GD
97.5B USD 1.9 23.1 16.8 19.6
US
Northrop Grumman Corp
NYSE:NOC
89.9B USD 2.2 22.4 18.5 25.2
P/E Multiple
Earnings Growth PEG
KR
Hanwha AeroSpace Co Ltd
KRX:012450
Average P/E: 36.1
19.6
11%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
39.4
29%
1.4
US
RTX Corp
LSE:0R2N
38.9
28%
1.4
NL
Airbus SE
PAR:AIR
33.9
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.9 N/A N/A
FR
Safran SA
PAR:SAF
31.1
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
8%
2.4
US
Lockheed Martin Corp
NYSE:LMT
30.2
11%
2.7
DE
Rheinmetall AG
XETRA:RHM
103.4
60%
1.7
US
General Dynamics Corp
NYSE:GD
23.1
12%
1.9
US
Northrop Grumman Corp
NYSE:NOC
22.4
3%
7.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hanwha AeroSpace Co Ltd
KRX:012450
Average EV/EBITDA: 22.6
14.7
45%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
22.5
18%
1.3
US
RTX Corp
LSE:0R2N
22.3
18%
1.2
NL
Airbus SE
PAR:AIR
20.1
19%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -31.4 N/A N/A
FR
Safran SA
PAR:SAF
22.5
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
18.3
10%
1.8
DE
Rheinmetall AG
XETRA:RHM
44.8
41%
1.1
US
General Dynamics Corp
NYSE:GD
16.8
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
18.5
6%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Hanwha AeroSpace Co Ltd
KRX:012450
Average EV/EBIT: 30.6
17.8
47%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
33.9
31%
1.1
US
RTX Corp
LSE:0R2N
33.5
31%
1.1
NL
Airbus SE
PAR:AIR
30.4
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -24.2 N/A N/A
FR
Safran SA
PAR:SAF
29.4
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
23.3
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
59.4
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.6
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
25.2
7%
3.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.