Hanwha AeroSpace Co Ltd
KRX:012450

Watchlist Manager
Hanwha AeroSpace Co Ltd Logo
Hanwha AeroSpace Co Ltd
KRX:012450
Watchlist
Price: 407 500 KRW 1.37% Market Closed
Market Cap: 18.6T KRW
Have any thoughts about
Hanwha AeroSpace Co Ltd?
Write Note

Relative Value

The Relative Value of one Hanwha AeroSpace Co Ltd stock under the Base Case scenario is 358 639.44 KRW. Compared to the current market price of 407 500 KRW, Hanwha AeroSpace Co Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
358 639.44 KRW
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
72
Median 3Y
0.6
Median 5Y
0.4
Industry
3.7
Forward
1.7
vs History
0
vs Industry
49
Median 3Y
11.8
Median 5Y
10.4
Industry
33.3
Forward
29.9
vs History
0
vs Industry
49
Median 3Y
4.3
Median 5Y
3.6
Industry
20.8
vs History
0
vs Industry
39
Median 3Y
5
Median 5Y
4.3
Industry
26
vs History
0
vs Industry
27
Median 3Y
1.4
Median 5Y
0.9
Industry
3.5
vs History
0
vs Industry
70
Median 3Y
0.6
Median 5Y
0.5
Industry
3.7
Forward
1.9
vs History
0
vs Industry
67
Median 3Y
2.7
Median 5Y
2.4
Industry
12.5
vs History
0
vs Industry
41
Median 3Y
6.1
Median 5Y
5.6
Industry
19.5
Forward
13.8
vs History
0
vs Industry
39
Median 3Y
9
Median 5Y
10.3
Industry
26.9
Forward
18.9
vs History
0
vs Industry
47
Median 3Y
5
Median 5Y
4.9
Industry
21.9
vs History
vs Industry
34
Median 3Y
4.6
Median 5Y
5.9
Industry
30.6
vs History
0
vs Industry
76
Median 3Y
0.4
Median 5Y
0.3
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Hanwha AeroSpace Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hanwha AeroSpace Co Ltd
KRX:012450
18.6T KRW 1.8 65.2 18.6 26.9
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
163.5B USD 2 34.3 18.7 31.6
US
RTX Corp
LSE:0R2N
164.4B USD 2.1 34.8 18.8 31.7
US
Lockheed Martin Corp
NYSE:LMT
130.8B USD 1.8 19.4 14.2 16.7
NL
Airbus SE
PAR:AIR
110.2B EUR 1.7 35.7 17 27.9
FR
Safran SA
PAR:SAF
92.2B EUR 3.6 56.1 18 24.7
US
Boeing Co
NYSE:BA
87.1B USD 1.2 -10.9 -26.5 -19.3
US
General Dynamics Corp
NYSE:GD
85.8B USD 1.8 23.2 16.5 19.5
US
TransDigm Group Inc
NYSE:TDG
75.9B USD 9.5 50.9 24.6 26.7
US
Northrop Grumman Corp
NYSE:NOC
75.2B USD 1.8 31.3 20.4 30

See Also

Discover More
Back to Top