Hanwha AeroSpace Co Ltd
KRX:012450

Watchlist Manager
Hanwha AeroSpace Co Ltd Logo
Hanwha AeroSpace Co Ltd
KRX:012450
Watchlist
Price: 324 000 KRW -0.61% Market Closed
Market Cap: 14.8T KRW
Have any thoughts about
Hanwha AeroSpace Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Hanwha AeroSpace Co Ltd

Revenue
11.7T KRW
Cost of Revenue
-9T KRW
Gross Profit
2.7T KRW
Operating Expenses
-1.5T KRW
Operating Income
1.1T KRW
Other Expenses
-545.3B KRW
Net Income
600.1B KRW

Income Statement
Hanwha AeroSpace Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 606 554
N/A
2 615 618
+0%
2 613 985
0%
2 497 748
-4%
2 540 749
+2%
2 613 406
+3%
2 653 805
+2%
2 867 220
+8%
3 106 531
+8%
3 518 877
+13%
3 650 592
+4%
3 866 254
+6%
3 847 573
0%
4 215 471
+10%
4 189 149
-1%
4 164 148
-1%
4 335 502
+4%
4 453 177
+3%
4 660 045
+5%
5 047 371
+8%
5 319 884
+5%
5 264 114
-1%
5 336 672
+1%
5 130 711
-4%
5 195 350
+1%
5 321 444
+2%
5 506 411
+3%
6 000 191
+9%
6 165 508
+3%
5 541 389
-10%
6 580 833
+19%
6 565 515
0%
6 420 750
-2%
7 060 393
+10%
7 513 730
+6%
9 788 411
+30%
10 372 170
+6%
9 359 006
-10%
11 207 346
+20%
11 045 397
-1%
11 695 163
+6%
Gross Profit
Cost of Revenue
(2 023 881)
(2 049 469)
(2 033 810)
(1 985 033)
(2 026 879)
(2 096 594)
(2 132 776)
(2 256 820)
(2 459 849)
(2 802 451)
(2 926 300)
(3 133 980)
(3 132 654)
(3 447 050)
(3 457 517)
(3 434 950)
(3 573 227)
(3 655 168)
(3 801 227)
(4 090 448)
(4 277 957)
(4 242 318)
(4 295 660)
(4 105 134)
(4 155 427)
(4 251 095)
(4 378 689)
(4 786 177)
(4 931 836)
(4 522 973)
(5 235 321)
(5 185 296)
(5 056 904)
(5 548 604)
(5 802 142)
(7 449 893)
(7 878 231)
(7 221 205)
(8 603 224)
(8 617 421)
(9 010 865)
Gross Profit
582 672
N/A
566 149
-3%
580 176
+2%
512 716
-12%
513 871
+0%
516 811
+1%
521 028
+1%
610 398
+17%
646 681
+6%
716 426
+11%
724 292
+1%
732 275
+1%
714 919
-2%
768 421
+7%
731 632
-5%
729 198
0%
762 275
+5%
798 008
+5%
858 818
+8%
956 923
+11%
1 041 927
+9%
1 021 796
-2%
1 041 012
+2%
1 025 577
-1%
1 039 923
+1%
1 070 350
+3%
1 127 722
+5%
1 214 014
+8%
1 233 672
+2%
1 018 416
-17%
1 345 511
+32%
1 380 219
+3%
1 363 846
-1%
1 511 789
+11%
1 711 588
+13%
2 338 518
+37%
2 493 940
+7%
2 137 801
-14%
2 604 122
+22%
2 427 976
-7%
2 684 297
+11%
Operating Income
Operating Expenses
(556 486)
(558 288)
(565 311)
(627 063)
(582 157)
(576 372)
(567 093)
(524 877)
(541 138)
(565 700)
(523 315)
(553 093)
(577 598)
(685 513)
(694 130)
(700 325)
(717 538)
(744 832)
(777 982)
(811 028)
(857 033)
(856 571)
(872 615)
(865 829)
(837 138)
(826 402)
(834 674)
(858 556)
(869 129)
(741 323)
(961 898)
(1 016 328)
(1 072 285)
(1 111 444)
(1 127 333)
(1 566 437)
(1 671 606)
(1 446 687)
(1 875 598)
(1 645 160)
(1 538 924)
Selling, General & Administrative
(332 854)
(339 313)
(348 830)
(370 332)
(351 137)
(342 427)
(335 126)
(315 632)
(336 759)
(361 448)
(379 957)
(409 439)
(432 531)
(472 784)
(486 433)
(495 788)
(512 025)
(535 231)
(559 359)
(584 937)
(613 775)
(600 024)
(606 122)
(597 101)
(582 653)
(584 656)
(585 073)
(607 850)
(617 137)
(550 923)
(710 126)
(761 013)
(780 658)
(827 616)
(859 217)
(1 177 697)
(1 249 215)
(1 051 500)
(1 394 438)
(1 283 365)
(1 236 608)
Research & Development
(195 375)
(189 103)
(184 585)
(197 022)
(198 801)
(204 464)
(195 426)
(180 667)
(173 483)
(168 421)
(171 679)
(165 850)
(163 178)
(158 809)
(152 659)
(149 517)
(147 042)
(146 976)
(148 207)
(148 739)
(162 364)
(167 611)
(171 862)
(173 683)
(164 291)
(154 853)
(148 788)
(150 959)
(155 379)
(115 915)
(175 418)
(179 342)
(181 472)
(197 572)
(180 907)
(275 993)
(304 590)
(302 301)
(364 336)
(258 673)
(206 896)
Depreciation & Amortization
(28 254)
(29 873)
(31 893)
(32 485)
(32 218)
(29 480)
(28 607)
(28 578)
(30 895)
(35 831)
(42 441)
(48 059)
(52 144)
(53 920)
(54 302)
(55 020)
(58 471)
(62 624)
(70 385)
(77 386)
(80 896)
(88 935)
(88 816)
(89 230)
(90 197)
(86 894)
(87 283)
(86 216)
(83 108)
(74 485)
(76 355)
(75 973)
(76 754)
(86 255)
(87 210)
(112 747)
(117 801)
(92 885)
(116 824)
(103 122)
(95 420)
Other Operating Expenses
(3)
0
(3)
(27 224)
0
0
(7 934)
0
0
0
70 762
70 255
70 255
0
(736)
0
0
0
(31)
34
0
0
(5 815)
(5 815)
3
0
(13 530)
(13 530)
(13 505)
0
0
0
(33 401)
0
0
0
0
0
0
0
0
Operating Income
26 187
N/A
7 861
-70%
14 865
+89%
(114 347)
N/A
(68 286)
+40%
(59 560)
+13%
(46 064)
+23%
85 523
N/A
105 545
+23%
150 726
+43%
200 977
+33%
179 181
-11%
137 320
-23%
82 908
-40%
37 502
-55%
28 873
-23%
44 737
+55%
53 177
+19%
80 835
+52%
145 893
+80%
184 891
+27%
165 226
-11%
168 393
+2%
159 746
-5%
202 784
+27%
243 947
+20%
293 050
+20%
355 460
+21%
364 544
+3%
277 093
-24%
383 613
+38%
363 891
-5%
291 560
-20%
400 345
+37%
584 254
+46%
772 081
+32%
822 333
+7%
691 115
-16%
728 524
+5%
782 816
+7%
1 145 374
+46%
Pre-Tax Income
Interest Income Expense
17 156
(2 538)
173
15 165
35 122
47 715
256 432
245 830
213 231
209 262
(12 148)
(17 960)
(13 002)
(18 405)
(21 474)
(11 306)
(21 711)
(21 337)
(20 190)
(35 414)
(28 557)
(32 280)
(39 212)
(42 585)
(50 804)
(76 191)
10 001
4 884
24 601
46 981
(27 157)
(76 631)
(74 004)
(179 551)
290 220
1 059 828
1 110 345
754 317
758 870
(11 640)
(175 180)
Non-Reccuring Items
19 165
(8 021)
(7 792)
0
(27 193)
(7 934)
0
(7 426)
(7 421)
70 763
0
0
0
(736)
0
(801)
(801)
(32)
0
0
(184)
(5 817)
0
0
(5 627)
(13 529)
0
0
0
(32 559)
(32 693)
(33 401)
0
(21 113)
(21 758)
(18 651)
(18 594)
(56 482)
(56 907)
(59 165)
(56 872)
Gain/Loss on Disposition of Assets
(104)
59
96
182
62
(446)
(258)
(85)
(94)
101
(395)
(513)
(651)
(547)
(450)
16 620
16 713
29 187
29 535
12 710
12 829
379
(96)
220
177
5 000
5 223
4 736
4 795
(17)
293
(20)
1 789
668
619
1 499
598
954
(1 613)
(6 126)
(8 258)
Total Other Income
(6 761)
(36 347)
(36 774)
(35 945)
(28 783)
1 096
1 839
(1 090)
(8 304)
(12 348)
(16 797)
(10 480)
(17 442)
(45 469)
(44 707)
(45 102)
(39 784)
(7 505)
(5 730)
2 568
32 647
28 782
27 826
22 723
(7 420)
12 590
15 634
12 836
14 041
(2 133)
(4 364)
(3 178)
(6 647)
(4 954)
(27 675)
(49 020)
(192 631)
(175 135)
(158 365)
(269 716)
(115 879)
Pre-Tax Income
55 645
N/A
(38 985)
N/A
(29 432)
+25%
(134 946)
-359%
(89 080)
+34%
(19 129)
+79%
211 948
N/A
322 752
+52%
302 957
-6%
418 503
+38%
171 639
-59%
150 230
-12%
106 227
-29%
17 751
-83%
(29 129)
N/A
(11 717)
+60%
(848)
+93%
53 490
N/A
84 448
+58%
125 755
+49%
201 626
+60%
156 289
-22%
156 912
+0%
140 105
-11%
139 110
-1%
171 817
+24%
323 909
+89%
377 916
+17%
407 981
+8%
289 364
-29%
319 691
+10%
250 661
-22%
212 699
-15%
195 395
-8%
825 660
+323%
1 765 737
+114%
1 722 051
-2%
1 214 769
-29%
1 270 510
+5%
436 169
-66%
789 185
+81%
Net Income
Tax Provision
(14 865)
(24 275)
(25 796)
6 420
(12 125)
25 374
(27 722)
(59 827)
(45 021)
(72 634)
(11 786)
(4 460)
(7 451)
(65 500)
(69 844)
(73 411)
(77 630)
(4 239)
(1 656)
(4 812)
16 241
6 138
3 843
(6 286)
(35 258)
(7 077)
(49 895)
(60 262)
(71 677)
(79 569)
(73 427)
(84 507)
(56 920)
(74 732)
(239 134)
(412 673)
(426 572)
(237 851)
(290 975)
(85 874)
(136 516)
Income from Continuing Operations
40 780
(63 260)
(55 228)
(128 526)
(101 205)
6 244
184 225
262 924
257 935
345 869
159 852
145 769
98 775
(47 748)
(98 972)
(85 127)
(78 477)
49 251
82 792
120 943
217 866
162 427
160 756
133 820
103 854
164 740
274 014
317 654
336 304
209 795
246 264
166 154
155 779
120 664
586 526
1 353 064
1 295 479
976 918
979 535
350 295
652 669
Income to Minority Interest
(637)
(641)
(530)
(605)
(685)
(507)
(598)
(517)
(229)
(646)
(781)
(871)
(798)
(498)
(108)
(173)
(2 376)
(16 923)
(20 059)
(31 137)
(38 091)
(30 222)
(31 168)
(25 292)
(31 038)
(43 313)
(50 611)
(55 885)
(57 367)
(49 151)
(44 252)
(11 667)
6 099
48 780
(11 274)
(138 527)
(156 900)
(159 409)
(175 133)
(105 472)
(91 004)
Net Income (Common)
(18 244)
N/A
(118 823)
-551%
(110 800)
+7%
(126 273)
-14%
(99 032)
+22%
5 737
N/A
183 627
+3 101%
262 407
+43%
257 706
-2%
345 223
+34%
159 070
-54%
144 899
-9%
97 978
-32%
(48 246)
N/A
(99 079)
-105%
(85 300)
+14%
(80 852)
+5%
32 328
N/A
62 733
+94%
89 806
+43%
179 775
+100%
132 205
-26%
129 588
-2%
108 528
-16%
72 814
-33%
121 426
+67%
223 402
+84%
261 769
+17%
278 937
+7%
252 581
-9%
202 012
-20%
154 486
-24%
184 909
+20%
195 354
+6%
571 331
+192%
1 210 616
+112%
1 111 627
-8%
817 510
-26%
804 401
-2%
271 413
-66%
600 103
+121%
EPS (Diluted)
-344.22
N/A
-2 241.94
-551%
-2 090.56
+7%
-2 382.5
-14%
-1 868.52
+22%
108.24
N/A
3 464.66
+3 101%
4 951.07
+43%
4 862.37
-2%
6 513.64
+34%
3 001.32
-54%
2 733.94
-9%
1 848.64
-32%
-910.3
N/A
-1 869.41
-105%
-1 640.38
+12%
-1 554.84
+5%
621.69
N/A
1 206.4
+94%
1 727.03
+43%
3 457.21
+100%
2 542.4
-26%
2 540.94
0%
2 128
-16%
1 427.72
-33%
2 380.9
+67%
4 380.43
+84%
5 169.98
+18%
5 510.35
+7%
5 541.91
+1%
3 989.46
-28%
3 050.11
-24%
3 650.31
+20%
4 282.98
+17%
11 266.81
+163%
23 831.65
+112%
21 882.31
-8%
17 886.51
-18%
17 571.1
-2%
5 446.32
-69%
12 167.53
+123%

See Also

Discover More