Hanwha AeroSpace Co Ltd
KRX:012450
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
118 400
416 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hanwha AeroSpace Co Ltd
Revenue
|
10T
KRW
|
Cost of Revenue
|
-7.7T
KRW
|
Gross Profit
|
2.4T
KRW
|
Operating Expenses
|
-1.6T
KRW
|
Operating Income
|
786.6B
KRW
|
Other Expenses
|
-502.1B
KRW
|
Net Income
|
284.5B
KRW
|
Income Statement
Hanwha AeroSpace Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 669 978
N/A
|
2 606 554
-2%
|
2 615 618
+0%
|
2 613 985
0%
|
2 497 748
-4%
|
2 540 749
+2%
|
2 613 406
+3%
|
2 653 805
+2%
|
2 867 220
+8%
|
3 106 531
+8%
|
3 518 877
+13%
|
3 650 592
+4%
|
3 866 254
+6%
|
3 847 573
0%
|
4 215 471
+10%
|
4 189 149
-1%
|
4 164 148
-1%
|
4 335 502
+4%
|
4 453 177
+3%
|
4 660 045
+5%
|
5 047 371
+8%
|
5 319 884
+5%
|
5 264 114
-1%
|
5 336 672
+1%
|
5 130 711
-4%
|
5 195 350
+1%
|
5 321 444
+2%
|
5 506 411
+3%
|
6 000 191
+9%
|
6 165 508
+3%
|
5 541 389
-10%
|
6 580 833
+19%
|
6 565 515
0%
|
6 420 750
-2%
|
7 060 393
+10%
|
7 513 730
+6%
|
9 788 411
+30%
|
10 372 170
+6%
|
9 359 006
-10%
|
11 207 346
+20%
|
10 047 486
-10%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 071 132)
|
(2 023 881)
|
(2 049 469)
|
(2 033 810)
|
(1 985 033)
|
(2 026 879)
|
(2 096 594)
|
(2 132 776)
|
(2 256 820)
|
(2 459 849)
|
(2 802 451)
|
(2 926 300)
|
(3 133 980)
|
(3 132 654)
|
(3 447 050)
|
(3 457 517)
|
(3 434 950)
|
(3 573 227)
|
(3 655 168)
|
(3 801 227)
|
(4 090 448)
|
(4 277 957)
|
(4 242 318)
|
(4 295 660)
|
(4 105 134)
|
(4 155 427)
|
(4 251 095)
|
(4 378 689)
|
(4 786 177)
|
(4 931 836)
|
(4 522 973)
|
(5 235 321)
|
(5 185 296)
|
(5 056 904)
|
(5 548 604)
|
(5 802 142)
|
(7 449 893)
|
(7 878 231)
|
(7 221 205)
|
(8 603 224)
|
(7 653 406)
|
|
Gross Profit |
598 845
N/A
|
582 672
-3%
|
566 149
-3%
|
580 176
+2%
|
512 716
-12%
|
513 871
+0%
|
516 811
+1%
|
521 028
+1%
|
610 398
+17%
|
646 681
+6%
|
716 426
+11%
|
724 292
+1%
|
732 275
+1%
|
714 919
-2%
|
768 421
+7%
|
731 632
-5%
|
729 198
0%
|
762 275
+5%
|
798 008
+5%
|
858 818
+8%
|
956 923
+11%
|
1 041 927
+9%
|
1 021 796
-2%
|
1 041 012
+2%
|
1 025 577
-1%
|
1 039 923
+1%
|
1 070 350
+3%
|
1 127 722
+5%
|
1 214 014
+8%
|
1 233 672
+2%
|
1 018 416
-17%
|
1 345 511
+32%
|
1 380 219
+3%
|
1 363 846
-1%
|
1 511 789
+11%
|
1 711 588
+13%
|
2 338 518
+37%
|
2 493 940
+7%
|
2 137 801
-14%
|
2 604 122
+22%
|
2 394 080
-8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(549 495)
|
(556 486)
|
(558 288)
|
(565 311)
|
(627 063)
|
(582 157)
|
(576 372)
|
(567 093)
|
(524 877)
|
(541 138)
|
(565 700)
|
(523 315)
|
(553 093)
|
(577 598)
|
(685 513)
|
(694 130)
|
(700 325)
|
(717 538)
|
(744 832)
|
(777 982)
|
(811 028)
|
(857 033)
|
(856 571)
|
(872 615)
|
(865 829)
|
(837 138)
|
(826 402)
|
(834 674)
|
(858 556)
|
(869 129)
|
(741 323)
|
(961 898)
|
(1 016 328)
|
(1 072 285)
|
(1 111 444)
|
(1 127 333)
|
(1 566 437)
|
(1 671 606)
|
(1 446 687)
|
(1 875 598)
|
(1 607 472)
|
|
Selling, General & Administrative |
(324 742)
|
(332 854)
|
(339 313)
|
(348 830)
|
(370 332)
|
(351 137)
|
(342 427)
|
(335 126)
|
(315 632)
|
(336 759)
|
(361 448)
|
(379 957)
|
(409 439)
|
(432 531)
|
(472 784)
|
(486 433)
|
(495 788)
|
(512 025)
|
(535 231)
|
(559 359)
|
(584 937)
|
(613 775)
|
(600 024)
|
(606 122)
|
(597 101)
|
(582 653)
|
(584 656)
|
(585 073)
|
(607 850)
|
(617 137)
|
(550 923)
|
(710 126)
|
(761 013)
|
(780 658)
|
(827 616)
|
(859 217)
|
(1 177 697)
|
(1 249 215)
|
(1 051 500)
|
(1 394 438)
|
(1 205 817)
|
|
Research & Development |
(198 018)
|
(195 375)
|
(189 103)
|
(184 585)
|
(197 022)
|
(198 801)
|
(204 464)
|
(195 426)
|
(180 667)
|
(173 483)
|
(168 421)
|
(171 679)
|
(165 850)
|
(163 178)
|
(158 809)
|
(152 659)
|
(149 517)
|
(147 042)
|
(146 976)
|
(148 207)
|
(148 739)
|
(162 364)
|
(167 611)
|
(171 862)
|
(173 683)
|
(164 291)
|
(154 853)
|
(148 788)
|
(150 959)
|
(155 379)
|
(115 915)
|
(175 418)
|
(179 342)
|
(181 472)
|
(197 572)
|
(180 907)
|
(275 993)
|
(304 590)
|
(302 301)
|
(364 336)
|
(305 817)
|
|
Depreciation & Amortization |
(26 733)
|
(28 254)
|
(29 873)
|
(31 893)
|
(32 485)
|
(32 218)
|
(29 480)
|
(28 607)
|
(28 578)
|
(30 895)
|
(35 831)
|
(42 441)
|
(48 059)
|
(52 144)
|
(53 920)
|
(54 302)
|
(55 020)
|
(58 471)
|
(62 624)
|
(70 385)
|
(77 386)
|
(80 896)
|
(88 935)
|
(88 816)
|
(89 230)
|
(90 197)
|
(86 894)
|
(87 283)
|
(86 216)
|
(83 108)
|
(74 485)
|
(76 355)
|
(75 973)
|
(76 754)
|
(86 255)
|
(87 210)
|
(112 747)
|
(117 801)
|
(92 885)
|
(116 824)
|
(95 839)
|
|
Other Operating Expenses |
0
|
(3)
|
0
|
(3)
|
(27 224)
|
0
|
0
|
(7 934)
|
0
|
0
|
0
|
70 762
|
70 255
|
70 255
|
0
|
(736)
|
0
|
0
|
0
|
(31)
|
34
|
0
|
0
|
(5 815)
|
(5 815)
|
3
|
0
|
(13 530)
|
(13 530)
|
(13 505)
|
0
|
0
|
0
|
(33 401)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
49 351
N/A
|
26 187
-47%
|
7 861
-70%
|
14 865
+89%
|
(114 347)
N/A
|
(68 286)
+40%
|
(59 560)
+13%
|
(46 064)
+23%
|
85 523
N/A
|
105 545
+23%
|
150 726
+43%
|
200 977
+33%
|
179 181
-11%
|
137 320
-23%
|
82 908
-40%
|
37 502
-55%
|
28 873
-23%
|
44 737
+55%
|
53 177
+19%
|
80 835
+52%
|
145 893
+80%
|
184 891
+27%
|
165 226
-11%
|
168 393
+2%
|
159 746
-5%
|
202 784
+27%
|
243 947
+20%
|
293 050
+20%
|
355 460
+21%
|
364 544
+3%
|
277 093
-24%
|
383 613
+38%
|
363 891
-5%
|
291 560
-20%
|
400 345
+37%
|
584 254
+46%
|
772 081
+32%
|
822 333
+7%
|
691 115
-16%
|
728 524
+5%
|
786 607
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
27 992
|
17 156
|
(2 538)
|
173
|
15 165
|
35 122
|
47 715
|
256 432
|
245 830
|
213 231
|
209 262
|
(12 148)
|
(17 960)
|
(13 002)
|
(18 405)
|
(21 474)
|
(11 306)
|
(21 711)
|
(21 337)
|
(20 190)
|
(35 414)
|
(28 557)
|
(32 280)
|
(39 212)
|
(42 585)
|
(50 804)
|
(76 191)
|
10 001
|
4 884
|
24 601
|
46 981
|
(27 157)
|
(76 631)
|
(74 004)
|
(179 551)
|
290 220
|
1 059 828
|
1 110 345
|
754 317
|
758 870
|
(6 095)
|
|
Non-Reccuring Items |
17 179
|
19 165
|
(8 021)
|
(7 792)
|
0
|
(27 193)
|
(7 934)
|
0
|
(7 426)
|
(7 421)
|
70 763
|
0
|
0
|
0
|
(736)
|
0
|
(801)
|
(801)
|
(32)
|
0
|
0
|
(184)
|
(5 817)
|
0
|
0
|
(5 627)
|
(13 529)
|
0
|
0
|
0
|
(32 559)
|
(32 693)
|
(33 401)
|
0
|
(21 113)
|
(21 758)
|
(18 651)
|
(18 594)
|
(56 482)
|
(56 907)
|
(59 134)
|
|
Gain/Loss on Disposition of Assets |
(73)
|
(104)
|
59
|
96
|
182
|
62
|
(446)
|
(258)
|
(85)
|
(94)
|
101
|
(395)
|
(513)
|
(651)
|
(547)
|
(450)
|
16 620
|
16 713
|
29 187
|
29 535
|
12 710
|
12 829
|
379
|
(96)
|
220
|
177
|
5 000
|
5 223
|
4 736
|
4 795
|
(17)
|
293
|
(20)
|
1 789
|
668
|
619
|
1 499
|
598
|
954
|
(1 613)
|
(8 584)
|
|
Total Other Income |
(7 347)
|
(6 761)
|
(36 347)
|
(36 774)
|
(35 945)
|
(28 783)
|
1 096
|
1 839
|
(1 090)
|
(8 304)
|
(12 348)
|
(16 797)
|
(10 480)
|
(17 442)
|
(45 469)
|
(44 707)
|
(45 102)
|
(39 784)
|
(7 505)
|
(5 730)
|
2 568
|
32 647
|
28 782
|
27 826
|
22 723
|
(7 420)
|
12 590
|
15 634
|
12 836
|
14 041
|
(2 133)
|
(4 364)
|
(3 178)
|
(6 647)
|
(4 954)
|
(27 675)
|
(49 020)
|
(192 631)
|
(175 135)
|
(158 365)
|
(289 447)
|
|
Pre-Tax Income |
87 103
N/A
|
55 645
-36%
|
(38 985)
N/A
|
(29 432)
+25%
|
(134 946)
-359%
|
(89 080)
+34%
|
(19 129)
+79%
|
211 948
N/A
|
322 752
+52%
|
302 957
-6%
|
418 503
+38%
|
171 639
-59%
|
150 230
-12%
|
106 227
-29%
|
17 751
-83%
|
(29 129)
N/A
|
(11 717)
+60%
|
(848)
+93%
|
53 490
N/A
|
84 448
+58%
|
125 755
+49%
|
201 626
+60%
|
156 289
-22%
|
156 912
+0%
|
140 105
-11%
|
139 110
-1%
|
171 817
+24%
|
323 909
+89%
|
377 916
+17%
|
407 981
+8%
|
289 364
-29%
|
319 691
+10%
|
250 661
-22%
|
212 699
-15%
|
195 395
-8%
|
825 660
+323%
|
1 765 737
+114%
|
1 722 051
-2%
|
1 214 769
-29%
|
1 270 510
+5%
|
423 347
-67%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(21 300)
|
(14 865)
|
(24 275)
|
(25 796)
|
6 420
|
(12 125)
|
25 374
|
(27 722)
|
(59 827)
|
(45 021)
|
(72 634)
|
(11 786)
|
(4 460)
|
(7 451)
|
(65 500)
|
(69 844)
|
(73 411)
|
(77 630)
|
(4 239)
|
(1 656)
|
(4 812)
|
16 241
|
6 138
|
3 843
|
(6 286)
|
(35 258)
|
(7 077)
|
(49 895)
|
(60 262)
|
(71 677)
|
(79 569)
|
(73 427)
|
(84 507)
|
(56 920)
|
(74 732)
|
(239 134)
|
(412 673)
|
(426 572)
|
(237 851)
|
(290 975)
|
(56 284)
|
|
Income from Continuing Operations |
65 803
|
40 780
|
(63 260)
|
(55 228)
|
(128 526)
|
(101 205)
|
6 244
|
184 225
|
262 924
|
257 935
|
345 869
|
159 852
|
145 769
|
98 775
|
(47 748)
|
(98 972)
|
(85 127)
|
(78 477)
|
49 251
|
82 792
|
120 943
|
217 866
|
162 427
|
160 756
|
133 820
|
103 854
|
164 740
|
274 014
|
317 654
|
336 304
|
209 795
|
246 264
|
166 154
|
155 779
|
120 664
|
586 526
|
1 353 064
|
1 295 479
|
976 918
|
979 535
|
367 063
|
|
Income to Minority Interest |
(478)
|
(637)
|
(641)
|
(530)
|
(605)
|
(685)
|
(507)
|
(598)
|
(517)
|
(229)
|
(646)
|
(781)
|
(871)
|
(798)
|
(498)
|
(108)
|
(173)
|
(2 376)
|
(16 923)
|
(20 059)
|
(31 137)
|
(38 091)
|
(30 222)
|
(31 168)
|
(25 292)
|
(31 038)
|
(43 313)
|
(50 611)
|
(55 885)
|
(57 367)
|
(49 151)
|
(44 252)
|
(11 667)
|
6 099
|
48 780
|
(11 274)
|
(138 527)
|
(156 900)
|
(159 409)
|
(175 133)
|
(82 542)
|
|
Net Income (Common) |
15 220
N/A
|
(18 244)
N/A
|
(118 823)
-551%
|
(110 800)
+7%
|
(126 273)
-14%
|
(99 032)
+22%
|
5 737
N/A
|
183 627
+3 101%
|
262 407
+43%
|
257 706
-2%
|
345 223
+34%
|
159 070
-54%
|
144 899
-9%
|
97 978
-32%
|
(48 246)
N/A
|
(99 079)
-105%
|
(85 300)
+14%
|
(80 852)
+5%
|
32 328
N/A
|
62 733
+94%
|
89 806
+43%
|
179 775
+100%
|
132 205
-26%
|
129 588
-2%
|
108 528
-16%
|
72 814
-33%
|
121 426
+67%
|
223 402
+84%
|
261 769
+17%
|
278 937
+7%
|
252 581
-9%
|
202 012
-20%
|
154 486
-24%
|
184 909
+20%
|
195 354
+6%
|
571 331
+192%
|
1 210 616
+112%
|
1 111 627
-8%
|
817 510
-26%
|
804 401
-2%
|
284 521
-65%
|
|
EPS (Diluted) |
287.16
N/A
|
-344.22
N/A
|
-2 241.94
-551%
|
-2 090.56
+7%
|
-2 382.5
-14%
|
-1 868.52
+22%
|
108.24
N/A
|
3 464.66
+3 101%
|
4 951.07
+43%
|
4 862.37
-2%
|
6 513.64
+34%
|
3 001.32
-54%
|
2 733.94
-9%
|
1 848.64
-32%
|
-910.3
N/A
|
-1 869.41
-105%
|
-1 640.38
+12%
|
-1 554.84
+5%
|
621.69
N/A
|
1 206.4
+94%
|
1 727.03
+43%
|
3 457.21
+100%
|
2 542.4
-26%
|
2 540.94
0%
|
2 128
-16%
|
1 427.72
-33%
|
2 380.9
+67%
|
4 380.43
+84%
|
5 169.98
+18%
|
5 510.35
+7%
|
4 989.27
-9%
|
3 989.46
-20%
|
3 050.11
-24%
|
3 650.31
+20%
|
3 855.88
+6%
|
11 266.81
+192%
|
23 831.65
+112%
|
21 882.31
-8%
|
16 102.87
-26%
|
15 818.91
-2%
|
5 587.37
-65%
|