
Hyundai Mobis Co Ltd
KRX:012330

Intrinsic Value
The intrinsic value of one
Hyundai Mobis Co Ltd
stock under the Base Case scenario is
552 592.65
KRW.
Compared to the current market price of 234 500 KRW,
Hyundai Mobis Co Ltd
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hyundai Mobis Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hyundai Mobis Co Ltd
Balance Sheet Decomposition
Hyundai Mobis Co Ltd
Current Assets | 28.4T |
Cash & Short-Term Investments | 10.6T |
Receivables | 10.4T |
Other Current Assets | 7.4T |
Non-Current Assets | 38.2T |
Long-Term Investments | 23.5T |
PP&E | 12.6T |
Intangibles | 1.2T |
Other Non-Current Assets | 965.7B |
Free Cash Flow Analysis
Hyundai Mobis Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Hyundai Mobis Co Ltd
Revenue
|
57.2T
KRW
|
Cost of Revenue
|
-49.2T
KRW
|
Gross Profit
|
8.1T
KRW
|
Operating Expenses
|
-5T
KRW
|
Operating Income
|
3.1T
KRW
|
Other Expenses
|
982B
KRW
|
Net Income
|
4.1T
KRW
|
Profitability Score
Profitability Due Diligence
Hyundai Mobis Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Hyundai Mobis Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hyundai Mobis Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Hyundai Mobis Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hyundai Mobis Co Ltd
According to Wall Street analysts, the average 1-year price target for
Hyundai Mobis Co Ltd
is 341 251.2 KRW
with a low forecast of 289 870 KRW and a high forecast of 420 000 KRW.
Dividends
Current shareholder yield for Hyundai Mobis Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Hyundai Mobis Co Ltd
stock under the Base Case scenario is
552 592.65
KRW.
Compared to the current market price of 234 500 KRW,
Hyundai Mobis Co Ltd
is
Undervalued by 58%.