Kyungdong Invest Co Ltd
KRX:012320
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
59 100
110 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kyungdong Invest Co Ltd
Revenue
|
302.5B
KRW
|
Cost of Revenue
|
-253.7B
KRW
|
Gross Profit
|
48.7B
KRW
|
Operating Expenses
|
-31.7B
KRW
|
Operating Income
|
17B
KRW
|
Other Expenses
|
-3.5B
KRW
|
Net Income
|
13.5B
KRW
|
Income Statement
Kyungdong Invest Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 705 011
N/A
|
2 603 059
-4%
|
2 324 666
-11%
|
2 062 231
-11%
|
1 774 077
-14%
|
1 515 370
-15%
|
1 022 080
-33%
|
1 292 096
+26%
|
1 213 460
-6%
|
1 181 903
-3%
|
1 179 990
0%
|
620 802
-47%
|
450 362
-27%
|
195 070
-57%
|
230 394
+18%
|
243 856
+6%
|
247 787
+2%
|
228 644
-8%
|
225 801
-1%
|
241 124
+7%
|
266 625
+11%
|
271 748
+2%
|
275 624
+1%
|
289 691
+5%
|
299 255
+3%
|
310 533
+4%
|
316 498
+2%
|
317 924
+0%
|
322 946
+2%
|
298 461
-8%
|
288 136
-3%
|
287 972
0%
|
277 540
-4%
|
275 540
-1%
|
298 625
+8%
|
292 926
-2%
|
297 288
+1%
|
312 541
+5%
|
309 860
-1%
|
310 375
+0%
|
302 483
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 582 082)
|
(2 470 222)
|
(2 197 367)
|
(1 939 895)
|
(1 656 528)
|
(1 407 893)
|
(940 820)
|
(1 180 738)
|
(1 091 416)
|
(1 063 473)
|
(1 058 727)
|
(549 193)
|
(408 530)
|
(138 522)
|
(144 592)
|
(152 528)
|
(154 105)
|
(163 182)
|
(179 326)
|
(193 021)
|
(209 498)
|
(220 195)
|
(228 391)
|
(241 042)
|
(259 926)
|
(266 188)
|
(273 229)
|
(276 442)
|
(280 457)
|
(258 518)
|
(243 549)
|
(245 872)
|
(236 610)
|
(235 394)
|
(261 078)
|
(254 728)
|
(259 165)
|
(263 083)
|
(260 850)
|
(262 007)
|
(253 738)
|
|
Gross Profit |
122 929
N/A
|
132 837
+8%
|
127 299
-4%
|
122 336
-4%
|
117 549
-4%
|
107 477
-9%
|
81 260
-24%
|
111 358
+37%
|
122 044
+10%
|
118 430
-3%
|
121 263
+2%
|
71 609
-41%
|
41 832
-42%
|
56 548
+35%
|
85 802
+52%
|
91 328
+6%
|
93 682
+3%
|
65 462
-30%
|
46 475
-29%
|
48 103
+4%
|
57 127
+19%
|
51 553
-10%
|
47 233
-8%
|
48 649
+3%
|
39 329
-19%
|
44 345
+13%
|
43 269
-2%
|
41 482
-4%
|
42 489
+2%
|
39 943
-6%
|
44 588
+12%
|
42 100
-6%
|
40 930
-3%
|
40 146
-2%
|
37 547
-6%
|
38 198
+2%
|
38 123
0%
|
49 458
+30%
|
49 010
-1%
|
48 369
-1%
|
48 745
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(74 971)
|
(84 699)
|
(64 848)
|
(78 683)
|
(77 754)
|
(85 225)
|
(69 567)
|
(88 972)
|
(90 307)
|
(89 384)
|
(90 081)
|
(54 528)
|
(37 886)
|
(19 303)
|
(19 074)
|
(18 542)
|
(19 185)
|
(19 753)
|
(22 101)
|
(32 762)
|
(25 494)
|
(27 964)
|
(34 665)
|
(34 409)
|
(33 655)
|
(23 683)
|
(27 326)
|
(27 776)
|
(29 113)
|
(25 728)
|
(25 744)
|
(24 791)
|
(25 145)
|
(25 419)
|
(26 717)
|
(25 208)
|
(27 267)
|
(28 253)
|
(29 736)
|
(32 162)
|
(31 721)
|
|
Selling, General & Administrative |
(65 524)
|
(63 336)
|
(64 559)
|
(66 295)
|
(65 116)
|
(62 445)
|
(50 961)
|
(63 896)
|
(64 307)
|
(63 651)
|
(63 873)
|
(40 071)
|
(28 376)
|
(16 944)
|
(16 406)
|
(16 057)
|
(16 730)
|
(17 360)
|
(19 524)
|
(21 199)
|
(22 695)
|
(25 276)
|
(24 746)
|
(24 471)
|
(23 901)
|
(21 321)
|
(21 295)
|
(21 365)
|
(21 610)
|
(22 978)
|
(23 001)
|
(23 448)
|
(23 856)
|
(23 511)
|
(24 306)
|
(23 080)
|
(23 887)
|
(24 654)
|
(25 668)
|
(26 887)
|
(27 145)
|
|
Depreciation & Amortization |
(19 393)
|
(19 726)
|
(20 251)
|
(20 702)
|
(20 961)
|
(20 742)
|
(15 748)
|
(22 474)
|
(22 931)
|
(23 593)
|
(23 435)
|
(11 796)
|
(6 131)
|
(966)
|
(1 130)
|
(1 042)
|
(1 008)
|
(1 108)
|
(1 178)
|
(1 164)
|
(1 194)
|
(1 125)
|
(1 041)
|
(1 080)
|
(1 023)
|
(984)
|
(970)
|
(1 342)
|
(1 314)
|
(1 261)
|
(1 204)
|
(719)
|
(686)
|
(762)
|
(782)
|
(792)
|
(1 267)
|
(1 786)
|
(2 292)
|
(2 793)
|
(2 857)
|
|
Other Operating Expenses |
9 946
|
(1 636)
|
19 962
|
8 314
|
8 323
|
(2 039)
|
(2 858)
|
(2 602)
|
(3 069)
|
(2 141)
|
(2 773)
|
(2 661)
|
(3 379)
|
(1 393)
|
(1 538)
|
(1 443)
|
(1 447)
|
(1 285)
|
(1 399)
|
(10 399)
|
(1 605)
|
(1 564)
|
(8 878)
|
(8 858)
|
(8 731)
|
(1 379)
|
(5 061)
|
(5 068)
|
(6 189)
|
(1 489)
|
(1 539)
|
(624)
|
(603)
|
(1 146)
|
(1 629)
|
(1 336)
|
(2 113)
|
(1 813)
|
(1 776)
|
(2 481)
|
(1 719)
|
|
Operating Income |
47 959
N/A
|
48 138
+0%
|
62 452
+30%
|
43 653
-30%
|
39 794
-9%
|
22 251
-44%
|
11 691
-47%
|
22 385
+91%
|
31 736
+42%
|
29 046
-8%
|
31 182
+7%
|
17 082
-45%
|
3 946
-77%
|
37 244
+844%
|
66 728
+79%
|
72 785
+9%
|
74 497
+2%
|
45 709
-39%
|
24 374
-47%
|
15 341
-37%
|
31 633
+106%
|
23 589
-25%
|
12 567
-47%
|
14 239
+13%
|
5 673
-60%
|
20 662
+264%
|
15 943
-23%
|
13 706
-14%
|
13 376
-2%
|
14 215
+6%
|
18 844
+33%
|
17 309
-8%
|
15 786
-9%
|
14 727
-7%
|
10 830
-26%
|
12 990
+20%
|
10 856
-16%
|
21 205
+95%
|
19 274
-9%
|
16 207
-16%
|
17 024
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
17 590
|
16 565
|
7 537
|
7 292
|
4 922
|
6 405
|
5 470
|
4 986
|
4 082
|
(2 645)
|
(2 687)
|
(4 279)
|
24 904
|
2 320
|
989
|
2 261
|
(25 868)
|
(9 121)
|
(8 601)
|
(9 628)
|
(9 276)
|
(2 209)
|
(1 842)
|
(2 102)
|
(1 873)
|
(2 691)
|
(2 939)
|
(1 956)
|
(1 307)
|
(1 083)
|
(714)
|
(279)
|
182
|
1 253
|
1 718
|
2 473
|
2 407
|
2 272
|
2 005
|
1 487
|
1 537
|
|
Non-Reccuring Items |
0
|
22 058
|
0
|
0
|
0
|
(568)
|
0
|
0
|
0
|
(615)
|
0
|
0
|
0
|
(118)
|
0
|
0
|
0
|
(8 512)
|
(8 971)
|
0
|
(8 979)
|
(7 840)
|
0
|
0
|
0
|
(3 745)
|
0
|
(864)
|
0
|
(45)
|
0
|
0
|
0
|
(469)
|
0
|
487
|
487
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(202)
|
(665)
|
(616)
|
(201)
|
(165)
|
244
|
428
|
311
|
407
|
931
|
840
|
1 214
|
1 502
|
1 115
|
1 057
|
354
|
50
|
220
|
183
|
401
|
248
|
56
|
837
|
685
|
785
|
1 048
|
336
|
381
|
209
|
(8)
|
(63)
|
(80)
|
424
|
425
|
405
|
421
|
156
|
147
|
166
|
142
|
19
|
|
Total Other Income |
2 569
|
4 074
|
4 504
|
4 935
|
5 054
|
2 899
|
2 157
|
(710)
|
(910)
|
(592)
|
(437)
|
4 024
|
4 832
|
7 313
|
8 228
|
5 656
|
4 316
|
2 239
|
(94)
|
85
|
765
|
2 039
|
4 057
|
3 789
|
3 138
|
2 129
|
2 782
|
3 410
|
3 013
|
3 227
|
1 875
|
1 256
|
1 657
|
173
|
325
|
714
|
1 086
|
1 194
|
1 390
|
779
|
264
|
|
Pre-Tax Income |
67 915
N/A
|
90 169
+33%
|
73 877
-18%
|
55 679
-25%
|
49 606
-11%
|
31 231
-37%
|
19 747
-37%
|
26 972
+37%
|
35 314
+31%
|
26 126
-26%
|
28 897
+11%
|
18 041
-38%
|
35 184
+95%
|
47 875
+36%
|
77 002
+61%
|
81 056
+5%
|
52 995
-35%
|
30 535
-42%
|
6 890
-77%
|
6 198
-10%
|
14 390
+132%
|
15 634
+9%
|
15 621
0%
|
16 612
+6%
|
7 724
-54%
|
17 403
+125%
|
16 122
-7%
|
14 679
-9%
|
15 291
+4%
|
16 306
+7%
|
19 941
+22%
|
18 206
-9%
|
18 049
-1%
|
16 108
-11%
|
13 278
-18%
|
17 087
+29%
|
14 992
-12%
|
24 818
+66%
|
22 835
-8%
|
18 615
-18%
|
18 845
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(15 168)
|
(14 239)
|
(11 873)
|
(5 173)
|
(4 021)
|
92
|
2 721
|
1 069
|
(892)
|
(10 867)
|
(12 176)
|
(10 173)
|
(8 204)
|
(5 712)
|
(6 540)
|
(6 657)
|
(5 900)
|
25
|
(286)
|
(693)
|
(2 576)
|
(5 854)
|
(4 389)
|
(4 050)
|
(1 106)
|
(4)
|
(103)
|
1 380
|
649
|
(2 266)
|
(2 173)
|
(3 443)
|
(4 657)
|
(6 751)
|
(7 600)
|
(6 632)
|
(5 166)
|
(4 628)
|
(6 316)
|
(3 754)
|
(4 081)
|
|
Income from Continuing Operations |
52 748
|
75 930
|
62 004
|
50 504
|
45 582
|
31 323
|
22 467
|
28 041
|
34 423
|
15 259
|
16 720
|
7 867
|
26 979
|
42 163
|
70 462
|
74 399
|
47 095
|
30 560
|
6 604
|
5 505
|
11 813
|
9 781
|
11 230
|
12 560
|
6 617
|
17 399
|
16 019
|
16 058
|
15 940
|
14 040
|
17 768
|
14 763
|
13 392
|
9 357
|
5 678
|
10 454
|
9 827
|
20 190
|
16 519
|
14 861
|
14 764
|
|
Income to Minority Interest |
602
|
(2 966)
|
(1 231)
|
(1 309)
|
(1 006)
|
(291)
|
(1 190)
|
(629)
|
(1 474)
|
(1 147)
|
(2 081)
|
(2 911)
|
(2 412)
|
(2 680)
|
(3 118)
|
(2 968)
|
(2 789)
|
(2 506)
|
(2 547)
|
(2 149)
|
(3 167)
|
133
|
(50)
|
(1 199)
|
(594)
|
(1 251)
|
(701)
|
(864)
|
(399)
|
745
|
854
|
3 149
|
3 487
|
4 856
|
4 695
|
3 386
|
2 231
|
(276)
|
(385)
|
(484)
|
(228)
|
|
Net Income (Common) |
53 350
N/A
|
72 964
+37%
|
61 109
-16%
|
50 533
-17%
|
47 047
-7%
|
(15 525)
N/A
|
(11 618)
+25%
|
(16 609)
-43%
|
(12 204)
+27%
|
17 985
N/A
|
14 277
-21%
|
14 719
+3%
|
34 329
+133%
|
49 244
+43%
|
67 344
+37%
|
71 431
+6%
|
44 306
-38%
|
28 054
-37%
|
4 057
-86%
|
3 356
-17%
|
8 647
+158%
|
9 105
+5%
|
10 373
+14%
|
10 555
+2%
|
5 215
-51%
|
15 246
+192%
|
14 199
-7%
|
14 188
0%
|
14 526
+2%
|
14 638
+1%
|
18 667
+28%
|
17 820
-5%
|
16 771
-6%
|
14 213
-15%
|
10 400
-27%
|
13 890
+34%
|
12 133
-13%
|
19 914
+64%
|
15 542
-22%
|
13 786
-11%
|
13 523
-2%
|
|
EPS (Diluted) |
26 675
N/A
|
36 482
+37%
|
30 554.5
-16%
|
25 266.5
-17%
|
23 523.5
-7%
|
-7 762.5
N/A
|
-5 809
+25%
|
-8 304.5
-43%
|
-6 102
+27%
|
8 992.5
N/A
|
7 138.5
-21%
|
7 359.5
+3%
|
17 164.5
+133%
|
24 622
+43%
|
33 672
+37%
|
35 715.5
+6%
|
22 153
-38%
|
14 027
-37%
|
2 028.5
-86%
|
1 678
-17%
|
4 323.5
+158%
|
4 552.5
+5%
|
5 186.5
+14%
|
5 277.5
+2%
|
2 607.5
-51%
|
7 623
+192%
|
6 512.48
-15%
|
6 507.01
0%
|
6 662.24
+2%
|
6 713.77
+1%
|
8 561.24
+28%
|
8 172.82
-5%
|
7 692.08
-6%
|
6 518.57
-15%
|
4 769.8
-27%
|
6 370.56
+34%
|
5 564.48
-13%
|
9 133.28
+64%
|
7 128.41
-22%
|
6 322.78
-11%
|
6 202.37
-2%
|