DB INC
KRX:012030

Watchlist Manager
DB INC Logo
DB INC
KRX:012030
Watchlist
Price: 1 506 KRW -2.84% Market Closed
Market Cap: 287.7B KRW
Have any thoughts about
DB INC?
Write Note

Intrinsic Value

The intrinsic value of one DB INC stock under the Base Case scenario is 3 898.7 KRW. Compared to the current market price of 1 506 KRW, DB INC is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 898.7 KRW
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DB INC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for DB INC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about DB INC?
Bearish
Neutral
Bullish

Fundamental Analysis

1 506 KRW
-2.84%
-2.84%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

DB INC
KR
Technology
Market Cap
287.7B KRW
IPO
Jan 6, 1993
Employees
-
Korea
Market Cap
287.7B KRW
Industry
Technology
IPO
Jan 6, 1993
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about DB INC

Provide an overview of the primary business activities
of DB INC.

What unique competitive advantages
does DB INC hold over its rivals?

What risks and challenges
does DB INC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for DB INC.

Provide P/S
for DB INC.

Provide P/E
for DB INC.

Provide P/OCF
for DB INC.

Provide P/FCFE
for DB INC.

Provide P/B
for DB INC.

Provide EV/S
for DB INC.

Provide EV/GP
for DB INC.

Provide EV/EBITDA
for DB INC.

Provide EV/EBIT
for DB INC.

Provide EV/OCF
for DB INC.

Provide EV/FCFF
for DB INC.

Provide EV/IC
for DB INC.

What are the Revenue projections
for DB INC?

How accurate were the past Revenue estimates
for DB INC?

What are the Net Income projections
for DB INC?

How accurate were the past Net Income estimates
for DB INC?

What are the EPS projections
for DB INC?

How accurate were the past EPS estimates
for DB INC?

What are the EBIT projections
for DB INC?

How accurate were the past EBIT estimates
for DB INC?

Compare the revenue forecasts
for DB INC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of DB INC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of DB INC against its competitors.

Analyze the profit margins
(gross, operating, and net) of DB INC compared to its peers.

Compare the P/E ratios
of DB INC against its peers.

Discuss the investment returns and shareholder value creation
comparing DB INC with its peers.

Analyze the financial leverage
of DB INC compared to its main competitors.

Show all profitability ratios
for DB INC.

Provide ROE
for DB INC.

Provide ROA
for DB INC.

Provide ROIC
for DB INC.

Provide ROCE
for DB INC.

Provide Gross Margin
for DB INC.

Provide Operating Margin
for DB INC.

Provide Net Margin
for DB INC.

Provide FCF Margin
for DB INC.

Show all solvency ratios
for DB INC.

Provide D/E Ratio
for DB INC.

Provide D/A Ratio
for DB INC.

Provide Interest Coverage Ratio
for DB INC.

Provide Altman Z-Score Ratio
for DB INC.

Provide Quick Ratio
for DB INC.

Provide Current Ratio
for DB INC.

Provide Cash Ratio
for DB INC.

What is the historical Revenue growth
over the last 5 years for DB INC?

What is the historical Net Income growth
over the last 5 years for DB INC?

What is the current Free Cash Flow
of DB INC?

Discuss the annual earnings per share (EPS)
trend over the past five years for DB INC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DB INC

Current Assets 213.3B
Cash & Short-Term Investments 92.9B
Receivables 88.9B
Other Current Assets 31.4B
Non-Current Assets 577.8B
Long-Term Investments 434.9B
PP&E 81B
Intangibles 56.2B
Other Non-Current Assets 5.6B
Current Liabilities 265B
Accounts Payable 28.7B
Accrued Liabilities 4.3B
Short-Term Debt 187.1B
Other Current Liabilities 44.9B
Non-Current Liabilities 140.3B
Long-Term Debt 116.9B
Other Non-Current Liabilities 23.4B
Efficiency

Earnings Waterfall
DB INC

Revenue
548.1B KRW
Cost of Revenue
-466.5B KRW
Gross Profit
81.6B KRW
Operating Expenses
-56.4B KRW
Operating Income
25.2B KRW
Other Expenses
41.7B KRW
Net Income
66.9B KRW

Free Cash Flow Analysis
DB INC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

DB INC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Exceptional 1-Year Revenue Growth
Positive Gross Profit
51/100
Profitability
Score

DB INC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

DB INC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

DB INC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
DB INC

There are no price targets for DB INC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DB INC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DB INC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one DB INC stock?

The intrinsic value of one DB INC stock under the Base Case scenario is 3 898.7 KRW.

Is DB INC stock undervalued or overvalued?

Compared to the current market price of 1 506 KRW, DB INC is Undervalued by 61%.

Back to Top