DB INC
KRX:012030
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 045
1 733
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DB INC
Revenue
|
548.1B
KRW
|
Cost of Revenue
|
-466.5B
KRW
|
Gross Profit
|
81.6B
KRW
|
Operating Expenses
|
-56.4B
KRW
|
Operating Income
|
25.2B
KRW
|
Other Expenses
|
41.7B
KRW
|
Net Income
|
66.9B
KRW
|
Income Statement
DB INC
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
273 497
N/A
|
254 222
-7%
|
253 549
0%
|
239 138
-6%
|
228 679
-4%
|
203 671
-11%
|
186 995
-8%
|
203 425
+9%
|
209 867
+3%
|
204 810
-2%
|
198 706
-3%
|
184 257
-7%
|
187 328
+2%
|
196 816
+5%
|
193 958
-1%
|
205 383
+6%
|
234 697
+14%
|
237 113
+1%
|
253 236
+7%
|
256 759
+1%
|
231 462
-10%
|
238 506
+3%
|
250 430
+5%
|
260 918
+4%
|
265 918
+2%
|
272 446
+2%
|
275 556
+1%
|
291 616
+6%
|
312 891
+7%
|
326 915
+4%
|
351 711
+8%
|
370 610
+5%
|
388 236
+5%
|
401 346
+3%
|
421 479
+5%
|
411 457
-2%
|
422 706
+3%
|
458 584
+8%
|
464 662
+1%
|
523 444
+13%
|
548 080
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(246 396)
|
(226 910)
|
(227 207)
|
(215 610)
|
(203 851)
|
(180 663)
|
(162 543)
|
(175 910)
|
(182 479)
|
(177 059)
|
(173 115)
|
(160 778)
|
(164 673)
|
(173 518)
|
(171 709)
|
(180 436)
|
(204 837)
|
(202 066)
|
(209 283)
|
(206 400)
|
(177 699)
|
(182 396)
|
(192 655)
|
(200 133)
|
(204 747)
|
(209 304)
|
(210 516)
|
(227 565)
|
(248 267)
|
(265 097)
|
(289 214)
|
(307 768)
|
(322 991)
|
(334 567)
|
(348 091)
|
(336 293)
|
(340 952)
|
(373 821)
|
(384 322)
|
(437 737)
|
(466 529)
|
|
Gross Profit |
27 100
N/A
|
27 312
+1%
|
26 342
-4%
|
23 528
-11%
|
24 829
+6%
|
23 008
-7%
|
24 453
+6%
|
27 516
+13%
|
27 389
0%
|
27 751
+1%
|
25 592
-8%
|
23 480
-8%
|
22 656
-4%
|
23 297
+3%
|
22 250
-4%
|
24 948
+12%
|
29 861
+20%
|
35 047
+17%
|
43 954
+25%
|
50 359
+15%
|
53 763
+7%
|
56 110
+4%
|
57 774
+3%
|
60 785
+5%
|
61 172
+1%
|
63 142
+3%
|
65 041
+3%
|
64 052
-2%
|
64 624
+1%
|
61 818
-4%
|
62 497
+1%
|
62 842
+1%
|
65 245
+4%
|
66 779
+2%
|
73 388
+10%
|
75 164
+2%
|
81 754
+9%
|
84 763
+4%
|
80 340
-5%
|
85 708
+7%
|
81 551
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(24 840)
|
(40 735)
|
(38 501)
|
(35 021)
|
(32 120)
|
(13 247)
|
(13 664)
|
(31 094)
|
(29 849)
|
(16 848)
|
(21 313)
|
(17 220)
|
(16 970)
|
(19 450)
|
(35 612)
|
(38 676)
|
(41 920)
|
(33 426)
|
(38 111)
|
(39 749)
|
(41 790)
|
(37 617)
|
(39 349)
|
(38 610)
|
(39 346)
|
(36 268)
|
(47 975)
|
(49 798)
|
(49 831)
|
(38 345)
|
(40 206)
|
(43 708)
|
(44 110)
|
(43 170)
|
(45 899)
|
(43 690)
|
(43 157)
|
(47 740)
|
(51 541)
|
(54 087)
|
(56 384)
|
|
Selling, General & Administrative |
(23 740)
|
(39 305)
|
(37 165)
|
(33 792)
|
(31 008)
|
(12 540)
|
(13 004)
|
(14 286)
|
(14 968)
|
(16 320)
|
(16 352)
|
(16 712)
|
(16 471)
|
(18 967)
|
(18 996)
|
(23 491)
|
(26 698)
|
(25 417)
|
(26 153)
|
(24 989)
|
(24 247)
|
(25 018)
|
(26 372)
|
(27 387)
|
(29 915)
|
(31 611)
|
(31 069)
|
(32 921)
|
(32 948)
|
(33 710)
|
(34 536)
|
(38 041)
|
(38 427)
|
(38 537)
|
(39 263)
|
(36 983)
|
(36 384)
|
(42 839)
|
(46 520)
|
(49 118)
|
(51 531)
|
|
Depreciation & Amortization |
(1 100)
|
(1 429)
|
(1 336)
|
(1 229)
|
(1 113)
|
(707)
|
(660)
|
(617)
|
(577)
|
(527)
|
(518)
|
(508)
|
(500)
|
(482)
|
(464)
|
(477)
|
(513)
|
(8 009)
|
(10 831)
|
(13 633)
|
(16 415)
|
(12 599)
|
(10 853)
|
(9 100)
|
(7 309)
|
(4 657)
|
(4 639)
|
(4 609)
|
(4 614)
|
(4 635)
|
(4 617)
|
(4 614)
|
(4 630)
|
(4 633)
|
(4 660)
|
(4 731)
|
(4 796)
|
(4 901)
|
(5 021)
|
(4 969)
|
(4 853)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16 191)
|
(14 304)
|
0
|
(4 443)
|
0
|
0
|
0
|
(16 152)
|
(14 708)
|
(14 709)
|
0
|
(1 127)
|
(1 127)
|
(1 128)
|
0
|
(2 124)
|
(2 123)
|
(2 122)
|
0
|
(12 267)
|
(12 268)
|
(12 268)
|
0
|
(1 053)
|
(1 053)
|
(1 053)
|
0
|
(1 976)
|
(1 976)
|
(1 976)
|
0
|
0
|
0
|
0
|
|
Operating Income |
2 261
N/A
|
(13 422)
N/A
|
(12 159)
+9%
|
(11 492)
+5%
|
(7 291)
+37%
|
9 762
N/A
|
10 790
+11%
|
(3 578)
N/A
|
(2 460)
+31%
|
10 903
N/A
|
4 279
-61%
|
6 260
+46%
|
5 685
-9%
|
3 848
-32%
|
(13 363)
N/A
|
(13 728)
-3%
|
(12 058)
+12%
|
1 621
N/A
|
5 843
+260%
|
10 610
+82%
|
11 973
+13%
|
18 493
+54%
|
18 426
0%
|
22 175
+20%
|
21 825
-2%
|
26 874
+23%
|
17 066
-36%
|
14 255
-16%
|
14 794
+4%
|
23 473
+59%
|
22 291
-5%
|
19 133
-14%
|
21 135
+10%
|
23 609
+12%
|
27 489
+16%
|
31 474
+14%
|
38 597
+23%
|
37 023
-4%
|
28 799
-22%
|
31 621
+10%
|
25 167
-20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(99 831)
|
(26 325)
|
(23 705)
|
24 830
|
26 182
|
(2 634)
|
(3 384)
|
(3 703)
|
513
|
(1 400)
|
(1 324)
|
281
|
(674)
|
(1 086)
|
(658)
|
(1 283)
|
(1 227)
|
(4 351)
|
(4 302)
|
(4 691)
|
(3 994)
|
(6 370)
|
(5 396)
|
(5 389)
|
(5 702)
|
(2 882)
|
(1 155)
|
127
|
2 145
|
4 668
|
4 313
|
5 289
|
5 957
|
(10 767)
|
(5 701)
|
(5 862)
|
(6 271)
|
(10 734)
|
(16 420)
|
(6 770)
|
54 061
|
|
Non-Reccuring Items |
(36 833)
|
(120 346)
|
(120 607)
|
(104 602)
|
(106 344)
|
(20 172)
|
(19 978)
|
0
|
0
|
(4 511)
|
0
|
(5 888)
|
(5 888)
|
(16 152)
|
0
|
0
|
0
|
(1 127)
|
0
|
0
|
0
|
(2 123)
|
0
|
0
|
0
|
(12 267)
|
0
|
0
|
0
|
(1 053)
|
0
|
0
|
0
|
(1 976)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(158)
|
(260)
|
1 713
|
1 794
|
2 170
|
2 339
|
(61 519)
|
(81 153)
|
(81 593)
|
(19 768)
|
(19 716)
|
0
|
8
|
8
|
(7)
|
(18)
|
(24)
|
(438)
|
(436)
|
(431)
|
12
|
(13)
|
(88)
|
(126)
|
(524)
|
188
|
298
|
368
|
1 016
|
778
|
752
|
1 252
|
558
|
509
|
495
|
320
|
1 168
|
1 193
|
1 276
|
976
|
140
|
|
Total Other Income |
1 446
|
(1 976)
|
(1 499)
|
(1 957)
|
(2 303)
|
(23 495)
|
(23 521)
|
(24 596)
|
(23 801)
|
489
|
592
|
1 065
|
1 129
|
339
|
271
|
(169)
|
(248)
|
(379)
|
(196)
|
(242)
|
(540)
|
(270)
|
(399)
|
(377)
|
(92)
|
(252)
|
(120)
|
(53)
|
(84)
|
188
|
(40)
|
(213)
|
(137)
|
(305)
|
(152)
|
(220)
|
(1 079)
|
(1 798)
|
(1 837)
|
(1 619)
|
(957)
|
|
Pre-Tax Income |
(133 115)
N/A
|
(162 329)
-22%
|
(156 256)
+4%
|
(91 426)
+41%
|
(87 585)
+4%
|
(34 201)
+61%
|
(97 610)
-185%
|
(113 028)
-16%
|
(107 339)
+5%
|
(14 286)
+87%
|
(16 169)
-13%
|
1 718
N/A
|
259
-85%
|
(13 043)
N/A
|
(13 757)
-5%
|
(15 198)
-10%
|
(13 557)
+11%
|
(4 675)
+66%
|
909
N/A
|
5 247
+477%
|
7 453
+42%
|
9 717
+30%
|
12 544
+29%
|
16 283
+30%
|
15 506
-5%
|
11 662
-25%
|
16 088
+38%
|
14 697
-9%
|
17 871
+22%
|
28 053
+57%
|
27 317
-3%
|
25 461
-7%
|
27 513
+8%
|
11 070
-60%
|
22 131
+100%
|
25 712
+16%
|
32 415
+26%
|
25 684
-21%
|
11 818
-54%
|
24 207
+105%
|
78 411
+224%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
27 754
|
33 550
|
30 352
|
18 583
|
18 628
|
10 305
|
25 547
|
18 146
|
15 691
|
(6 367)
|
(5 951)
|
(2 721)
|
(2 404)
|
12 085
|
12 256
|
14 493
|
13 933
|
743
|
(1 009)
|
(2 209)
|
(2 246)
|
(5 257)
|
(5 345)
|
(6 237)
|
(6 347)
|
(5 392)
|
(6 688)
|
(6 048)
|
(6 624)
|
(6 348)
|
(5 707)
|
(5 217)
|
(5 567)
|
(5 357)
|
(7 314)
|
(8 045)
|
(9 490)
|
(5 379)
|
(2 927)
|
(6 480)
|
(11 163)
|
|
Income from Continuing Operations |
(105 361)
|
(128 780)
|
(125 905)
|
(72 844)
|
(68 958)
|
(23 896)
|
(72 063)
|
(94 882)
|
(91 648)
|
(20 653)
|
(22 120)
|
(1 003)
|
(2 145)
|
(957)
|
(1 501)
|
(705)
|
376
|
(3 932)
|
(100)
|
3 038
|
5 207
|
4 460
|
7 200
|
10 047
|
9 160
|
6 269
|
9 400
|
8 649
|
11 247
|
21 705
|
21 610
|
20 244
|
21 946
|
5 713
|
14 817
|
17 667
|
22 926
|
20 305
|
8 892
|
17 727
|
67 248
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
(29)
|
(92)
|
(120)
|
(350)
|
|
Net Income (Common) |
(94 171)
N/A
|
(124 526)
-32%
|
(74 384)
+40%
|
(31 909)
+57%
|
(30 196)
+5%
|
13 187
N/A
|
(34 509)
N/A
|
(47 058)
-36%
|
(44 009)
+6%
|
(20 713)
+53%
|
(22 163)
-7%
|
(1 028)
+95%
|
(2 144)
-109%
|
(957)
+55%
|
(1 501)
-57%
|
(705)
+53%
|
376
N/A
|
(3 975)
N/A
|
(144)
+96%
|
2 959
N/A
|
5 112
+73%
|
4 404
-14%
|
7 094
+61%
|
9 978
+41%
|
9 107
-9%
|
6 271
-31%
|
9 402
+50%
|
8 649
-8%
|
11 247
+30%
|
21 705
+93%
|
21 610
0%
|
20 244
-6%
|
21 946
+8%
|
5 713
-74%
|
14 817
+159%
|
17 667
+19%
|
22 970
+30%
|
20 276
-12%
|
8 800
-57%
|
17 606
+100%
|
66 898
+280%
|
|
EPS (Diluted) |
-547.5
N/A
|
-723.98
-32%
|
-432.46
+40%
|
-185.51
+57%
|
-173.54
+6%
|
76.66
N/A
|
-180.67
N/A
|
-273.59
-51%
|
-255.86
+6%
|
-120.42
+53%
|
-128.85
-7%
|
-5.97
+95%
|
-12.47
-109%
|
-5.53
+56%
|
-8.57
-55%
|
-3.71
+57%
|
1.96
N/A
|
-21.03
N/A
|
-0.75
+96%
|
15.49
N/A
|
26.76
+73%
|
23.05
-14%
|
37.14
+61%
|
52.24
+41%
|
47.68
-9%
|
32.82
-31%
|
49.2
+50%
|
45.27
-8%
|
58.87
+30%
|
113.62
+93%
|
113.12
0%
|
105.97
-6%
|
114.88
+8%
|
29.91
-74%
|
77.56
+159%
|
92.49
+19%
|
120.24
+30%
|
106.14
-12%
|
46.07
-57%
|
92.17
+100%
|
350.2
+280%
|