DB INC
KRX:012030

Watchlist Manager
DB INC Logo
DB INC
KRX:012030
Watchlist
Price: 1 506 KRW -2.84% Market Closed
Market Cap: 287.7B KRW
Have any thoughts about
DB INC?
Write Note

Cash Flow Statement

Cash Flow Statement
DB INC

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(94 171)
(124 526)
(74 384)
(31 909)
(30 196)
13 187
(34 509)
(47 058)
(44 010)
(20 713)
(22 141)
(1 029)
(1 999)
(957)
(1 524)
(705)
230
(3 975)
(144)
2 959
5 113
4 404
7 093
9 976
9 105
6 271
9 401
8 649
11 247
21 705
21 610
20 244
21 946
5 713
14 817
17 667
22 926
20 305
8 892
17 727
67 248
Depreciation & Amortization
5 646
6 092
5 687
5 112
4 496
3 588
3 124
2 806
2 526
2 118
2 090
2 031
1 983
1 944
1 907
1 919
1 909
9 374
12 012
14 621
17 210
15 587
14 520
13 460
12 372
8 003
7 887
7 769
7 633
7 278
7 043
6 789
6 564
6 592
6 541
6 596
6 604
6 648
6 756
6 638
6 579
Other Non-Cash Items
117 047
134 070
83 302
36 343
34 159
(8 384)
41 402
57 000
53 441
32 232
32 035
9 087
9 461
4 853
4 275
2 390
3 053
8 521
10 590
12 402
11 571
17 555
17 054
17 897
18 852
24 679
23 947
22 158
20 069
6 665
6 323
4 502
4 297
21 800
18 509
19 988
21 145
21 243
25 402
19 221
(34 727)
Cash Taxes Paid
4 282
2 640
2 990
3 594
5 191
5 150
3 550
2 893
1 293
1 290
1 293
21
23
39
50
75
876
1 662
1 654
3 488
3 790
4 103
5 115
4 317
4 268
4 628
4 328
4 332
5 049
3 638
3 634
3 553
3 335
3 300
3 698
4 191
4 535
4 710
5 001
5 290
5 301
Cash Interest Paid
18 676
17 520
14 546
10 476
8 639
6 294
5 009
3 921
2 110
1 523
864
1 515
1 601
2 125
2 333
2 112
4 559
4 212
5 859
6 916
5 355
6 217
5 691
5 321
5 170
4 888
4 687
4 263
3 905
3 628
3 271
3 316
3 366
3 329
3 142
2 759
2 601
2 489
4 397
7 008
10 457
Change in Working Capital
(14 712)
7 605
2 459
(13 921)
(15 208)
(21 468)
(15 937)
(3 703)
245
712
3 090
(3 441)
(5 107)
2 120
(7 657)
1 622
9 082
(7 163)
(8 343)
(15 308)
(18 274)
(6 541)
(2 316)
(16 823)
(14 387)
(20 759)
(32 001)
(15 104)
(22 511)
(17 061)
(24 837)
(16 055)
(11 004)
(6 999)
(10 193)
(1 256)
(9 439)
4 249
4 735
(21 204)
(29 103)
Cash from Operating Activities
13 810
N/A
23 242
+68%
17 065
-27%
(4 373)
N/A
(6 747)
-54%
(13 077)
-94%
(5 920)
+55%
9 045
N/A
12 200
+35%
14 350
+18%
15 076
+5%
6 650
-56%
4 340
-35%
7 960
+83%
(2 998)
N/A
5 224
N/A
14 274
+173%
6 757
-53%
14 114
+109%
14 675
+4%
15 620
+6%
31 005
+98%
36 350
+17%
24 510
-33%
25 942
+6%
18 194
-30%
9 235
-49%
23 472
+154%
16 437
-30%
18 588
+13%
10 139
-45%
15 479
+53%
21 803
+41%
27 105
+24%
29 673
+9%
42 996
+45%
41 234
-4%
52 445
+27%
45 786
-13%
22 382
-51%
9 996
-55%
Investing Cash Flow
Capital Expenditures
(4 971)
(4 587)
(5 422)
(4 763)
(3 452)
(2 954)
(678)
(618)
(823)
(2 117)
(2 185)
(2 467)
(2 535)
(1 133)
(1 074)
(854)
(794)
(917)
(878)
(1 080)
(1 045)
(1 263)
(1 155)
(994)
(1 154)
(1 077)
(1 384)
(1 238)
(1 191)
(1 086)
(967)
(1 175)
(1 265)
(1 023)
(1 021)
(1 040)
(1 927)
(3 191)
(12 372)
(93 705)
(92 760)
Other Items
61 606
106 497
160 865
212 235
129 395
107 566
53 434
14 990
31 910
9 006
8 736
(4 604)
(1 805)
2 888
3 125
(78 926)
(81 145)
(83 895)
(85 348)
(451)
662
(7 489)
(6 461)
(18 009)
(14 166)
(7 904)
(16 145)
(3 234)
(6 716)
35
11 572
10 763
7 974
780
38
(3 167)
228
1 973
(181 356)
(179 441)
(170 095)
Cash from Investing Activities
56 635
N/A
101 910
+80%
155 443
+53%
207 473
+33%
125 943
-39%
104 612
-17%
52 756
-50%
14 372
-73%
31 088
+116%
6 889
-78%
6 551
-5%
(7 071)
N/A
(4 340)
+39%
1 755
N/A
2 050
+17%
(79 780)
N/A
(81 939)
-3%
(84 811)
-4%
(86 224)
-2%
(1 530)
+98%
(383)
+75%
(8 752)
-2 185%
(7 616)
+13%
(19 003)
-150%
(15 320)
+19%
(8 981)
+41%
(17 529)
-95%
(4 472)
+74%
(7 907)
-77%
(1 051)
+87%
10 605
N/A
9 589
-10%
6 709
-30%
(243)
N/A
(983)
-305%
(4 207)
-328%
(1 699)
+60%
(1 218)
+28%
(193 729)
-15 800%
(273 146)
-41%
(262 854)
+4%
Financing Cash Flow
Net Issuance of Debt
(65 624)
(124 551)
(169 728)
(196 482)
(120 996)
(86 401)
(44 757)
(24 151)
(37 924)
(18 603)
(15 000)
(945)
(508)
(8 346)
(7 887)
88 170
85 598
92 789
94 794
(21 577)
(22 090)
(25 836)
(26 955)
(10 251)
(13 534)
(15 060)
(7 811)
(15 264)
(3 239)
(19 403)
(14 052)
(6 913)
(18 127)
(17 404)
(21 249)
(14 675)
(17 562)
132 894
154 344
241 226
243 933
Other
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
255
255
0
0
0
Cash from Financing Activities
(65 625)
N/A
(124 553)
-90%
(169 730)
-36%
(196 484)
-16%
(120 996)
+38%
(86 401)
+29%
(44 757)
+48%
(24 151)
+46%
(37 924)
-57%
(18 603)
+51%
(15 000)
+19%
(945)
+94%
(508)
+46%
(8 346)
-1 543%
(7 887)
+5%
88 170
N/A
85 598
-3%
92 789
+8%
94 794
+2%
(21 577)
N/A
(22 090)
-2%
(25 836)
-17%
(26 955)
-4%
(10 251)
+62%
(13 534)
-32%
(15 060)
-11%
(7 811)
+48%
(15 264)
-95%
(3 239)
+79%
(19 403)
-499%
(14 052)
+28%
(6 913)
+51%
(18 127)
-162%
(17 404)
+4%
(21 249)
-22%
(14 675)
+31%
(17 307)
-18%
133 149
N/A
154 599
+16%
241 481
+56%
243 933
+1%
Change in Cash
Effect of Foreign Exchange Rates
(173)
(46)
25
(187)
10
27
18
24
(31)
194
139
188
241
(48)
(33)
(30)
93
159
205
216
13
13
38
155
79
0
(1)
(185)
(214)
52
124
244
518
(138)
97
(298)
(312)
(157)
(376)
(45)
(254)
Net Change in Cash
4 647
N/A
553
-88%
2 803
+407%
6 429
+129%
(1 790)
N/A
5 161
N/A
2 097
-59%
(710)
N/A
5 333
N/A
2 830
-47%
6 766
+139%
(1 178)
N/A
(267)
+77%
1 321
N/A
(8 868)
N/A
13 584
N/A
18 026
+33%
14 894
-17%
22 889
+54%
(8 216)
N/A
(6 840)
+17%
(3 570)
+48%
1 817
N/A
(4 589)
N/A
(2 833)
+38%
(5 847)
-106%
(16 105)
-175%
3 551
N/A
5 077
+43%
(1 814)
N/A
6 817
N/A
18 399
+170%
10 903
-41%
9 320
-15%
7 538
-19%
23 815
+216%
21 917
-8%
184 218
+741%
6 280
-97%
(9 327)
N/A
(9 178)
+2%
Free Cash Flow
Free Cash Flow
8 839
N/A
18 655
+111%
11 643
-38%
(9 136)
N/A
(10 199)
-12%
(16 031)
-57%
(6 598)
+59%
8 427
N/A
11 377
+35%
12 233
+8%
12 891
+5%
4 183
-68%
1 805
-57%
6 827
+278%
(4 072)
N/A
4 370
N/A
13 480
+208%
5 840
-57%
13 236
+127%
13 595
+3%
14 575
+7%
29 742
+104%
35 195
+18%
23 516
-33%
24 788
+5%
17 117
-31%
7 851
-54%
22 234
+183%
15 246
-31%
17 502
+15%
9 172
-48%
14 304
+56%
20 539
+44%
26 082
+27%
28 652
+10%
41 956
+46%
39 308
-6%
49 254
+25%
33 413
-32%
(71 322)
N/A
(82 763)
-16%

See Also

Discover More