S

STX Corp
KRX:011810

Watchlist Manager
STX Corp
KRX:011810
Watchlist
Price: 3 610 KRW 1.83% Market Closed
Market Cap: 112B KRW

Relative Value

The Relative Value of one STX Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 610 KRW, STX Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STX Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
83
Median 3Y
0.2
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6
Industry
14
vs History
20
vs Industry
Median 3Y
-3.2
Median 5Y
-1.6
Industry
7.9
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-2.5
Industry
14.6
vs History
66
vs Industry
27
Median 3Y
2.6
Median 5Y
2.5
Industry
1.1
vs History
41
vs Industry
59
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8
vs History
44
vs Industry
15
Median 3Y
18
Median 5Y
10.3
Industry
4
vs History
vs Industry
5
Median 3Y
-134.6
Median 5Y
13.7
Industry
8.3
vs History
vs Industry
Median 3Y
-38.5
Median 5Y
-36.3
Industry
10.8
vs History
17
vs Industry
Median 3Y
-8.5
Median 5Y
-6.3
Industry
9.3
vs History
6
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
10.7
vs History
74
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

Competitors Multiples
STX Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
STX Corp
KRX:011810
111.8B KRW 0.1 -2.1 -306.5 -45
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.6 37
JP
Itochu Corp
TSE:8001
10.1T JPY 0.7 11.7 11.2 18
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 8.3 13.7 23.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.9 25.7 17.4 18.9
US
WW Grainger Inc
XMUN:GWW
43.2B EUR 2.9 25.8 17.4 19
US
Fastenal Co
NASDAQ:FAST
46.3B USD 6.1 40.2 27.3 30.5
US
United Rentals Inc
NYSE:URI
41.4B USD 2.7 16.1 7.6 13.1
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 89.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72.4 23.3 31.3
JP
Sumitomo Corp
TSE:8053
4.2T JPY 0.6 10.5 10.4 16.1
P/E Multiple
Earnings Growth PEG
KR
S
STX Corp
KRX:011810
Average P/E: 34.2
Negative Multiple: -2.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
9.7
-2%
N/A
JP
Itochu Corp
TSE:8001
11.7
7%
1.7
JP
Mitsui & Co Ltd
TSE:8031
8.3
-4%
N/A
US
W W Grainger Inc
NYSE:GWW
25.7
8%
3.2
US
W
WW Grainger Inc
XMUN:GWW
25.8
8%
3.2
US
Fastenal Co
NASDAQ:FAST
40.2
9%
4.5
US
United Rentals Inc
NYSE:URI
16.1
11%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
122.2
995%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
72.4
31%
2.3
JP
Sumitomo Corp
TSE:8053
10.5
16%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
STX Corp
KRX:011810
Average EV/EBITDA: 22.9
Negative Multiple: -306.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.6
-2%
N/A
JP
Itochu Corp
TSE:8001
11.2
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.7
2%
6.8
US
W W Grainger Inc
NYSE:GWW
17.4
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.4
7%
2.5
US
Fastenal Co
NASDAQ:FAST
27.3
9%
3
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.4
12%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
STX Corp
KRX:011810
Average EV/EBIT: 29.7
Negative Multiple: -45
N/A N/A
JP
Mitsubishi Corp
TSE:8058
37
N/A N/A
JP
Itochu Corp
TSE:8001
18
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.9
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
19
7%
2.7
US
Fastenal Co
NASDAQ:FAST
30.5
9%
3.4
US
United Rentals Inc
NYSE:URI
13.1
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
89.9
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.3
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.1
N/A N/A