S

STX Corp
KRX:011810

Watchlist Manager
STX Corp
KRX:011810
Watchlist
Price: 3 610 KRW 1.83% Market Closed
Market Cap: 112B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
-11%
5Y
-44%
10Y
-49%
0
Operating Income
+0%
3Y
-
5Y
-
10Y
-
0
Net Income
+0%
3Y
-241%
5Y
-59%
10Y
-

Earnings Waterfall
STX Corp

Revenue
827.8B KRW
Cost of Revenue
-799B KRW
Gross Profit
28.8B KRW
Operating Expenses
-37.5B KRW
Operating Income
-8.6B KRW
Other Expenses
-43.5B KRW
Net Income
-52.1B KRW

Income Statement
STX Corp

Rotate your device to view
Income Statement
Currency: KRW
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
1 634 606
N/A
1 641 811
+0%
1 671 989
+2%
1 686 294
+1%
1 630 827
-3%
1 671 916
+3%
1 643 222
-2%
1 647 627
+0%
1 720 153
+4%
1 739 998
+1%
1 735 001
0%
1 838 457
+6%
1 803 878
-2%
1 729 654
-4%
1 694 371
-2%
1 576 014
-7%
1 502 985
-5%
1 497 576
0%
1 514 941
+1%
1 473 231
-3%
1 471 164
0%
1 409 869
-4%
1 329 944
-6%
1 176 751
-12%
975 567
-17%
1 690 938
+73%
1 783 187
+5%
2 222 122
+25%
925 509
-58%
1 617 581
+75%
1 516 766
-6%
1 157 934
-24%
972 571
-16%
1 193 461
+23%
1 145 354
-4%
1 029 362
-10%
894 952
-13%
825 528
-8%
831 612
+1%
898 687
+8%
827 800
-8%
Gross Profit
Cost of Revenue
(1 509 059)
(1 529 344)
(1 577 810)
(1 612 890)
(1 584 462)
(1 628 245)
(1 582 435)
(1 581 880)
(1 635 238)
(1 639 472)
(1 649 579)
(1 759 623)
(1 718 572)
(1 666 999)
(1 631 102)
(1 536 724)
(1 483 037)
(1 471 718)
(1 492 415)
(1 419 919)
(1 424 446)
(1 364 149)
(1 282 657)
(1 142 733)
(935 191)
(1 618 574)
(1 706 041)
(2 120 234)
(870 079)
(1 522 403)
(1 428 621)
(1 101 185)
(949 474)
(1 160 964)
(1 116 987)
(1 000 852)
(877 130)
(807 453)
(814 208)
(874 894)
(798 963)
Gross Profit
125 547
N/A
112 467
-10%
94 179
-16%
73 404
-22%
46 365
-37%
43 671
-6%
60 787
+39%
65 747
+8%
84 915
+29%
100 526
+18%
85 422
-15%
78 834
-8%
85 306
+8%
62 655
-27%
63 269
+1%
39 290
-38%
19 948
-49%
25 858
+30%
22 526
-13%
53 312
+137%
46 718
-12%
45 720
-2%
47 287
+3%
34 018
-28%
40 376
+19%
72 364
+79%
77 146
+7%
101 888
+32%
55 430
-46%
95 178
+72%
88 145
-7%
56 749
-36%
23 097
-59%
32 497
+41%
28 367
-13%
28 510
+1%
17 822
-37%
18 075
+1%
17 404
-4%
23 793
+37%
28 837
+21%
Operating Income
Operating Expenses
(87 564)
(78 427)
(76 489)
(96 277)
(80 482)
(82 236)
(125 718)
(93 368)
(119 057)
(114 143)
(62 906)
(62 040)
(41 253)
(37 754)
(35 857)
(36 063)
(34 715)
(37 275)
(40 988)
(43 459)
(44 719)
(44 329)
(43 922)
(40 739)
(40 869)
(71 970)
(85 635)
(116 568)
(46 305)
(85 890)
(74 799)
(46 689)
(31 924)
(47 034)
(41 335)
(39 988)
(32 099)
(32 331)
(31 987)
(33 357)
(37 459)
Selling, General & Administrative
(83 245)
(74 115)
(72 293)
(92 095)
(76 344)
(78 151)
(121 745)
(89 533)
(116 007)
(111 712)
(61 286)
(61 142)
(40 738)
(37 275)
(35 411)
(35 643)
(34 322)
(37 559)
(41 349)
(41 742)
(43 439)
(42 734)
(42 038)
(39 001)
(40 869)
(69 937)
(83 351)
(112 851)
(43 686)
(81 330)
(70 764)
(43 796)
(29 527)
(44 115)
(38 543)
(37 333)
(29 722)
(30 015)
(29 924)
(31 193)
(35 156)
Depreciation & Amortization
(4 319)
(4 312)
(4 196)
(4 182)
(4 138)
(4 085)
(3 973)
(3 792)
(3 050)
(2 416)
(1 621)
(899)
(515)
(479)
(446)
(420)
(393)
(425)
(464)
(946)
(1 280)
(1 595)
(1 884)
(1 738)
0
(1 475)
(2 284)
(3 717)
(2 619)
(4 560)
(4 035)
(2 893)
(2 397)
(2 919)
(2 792)
(2 655)
(2 377)
(2 316)
(2 063)
(2 164)
(2 303)
Other Operating Expenses
0
0
0
0
0
0
0
(43)
0
(15)
0
0
0
0
0
0
0
709
825
(771)
0
0
0
0
0
(558)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
37 983
N/A
34 040
-10%
17 690
-48%
(22 873)
N/A
(34 117)
-49%
(38 565)
-13%
(64 931)
-68%
(27 621)
+57%
(34 142)
-24%
(13 617)
+60%
22 516
N/A
16 794
-25%
44 053
+162%
24 901
-43%
27 412
+10%
3 227
-88%
(14 767)
N/A
(11 417)
+23%
(18 462)
-62%
9 853
N/A
1 999
-80%
1 391
-30%
3 365
+142%
(6 721)
N/A
(493)
+93%
394
N/A
(8 489)
N/A
(14 680)
-73%
9 125
N/A
9 288
+2%
13 346
+44%
10 060
-25%
(8 827)
N/A
(14 537)
-65%
(12 968)
+11%
(11 478)
+11%
(14 277)
-24%
(14 256)
+0%
(14 583)
-2%
(9 564)
+34%
(8 622)
+10%
Pre-Tax Income
Interest Income Expense
(32 333)
(21 559)
(19 962)
(15 425)
(1 710)
(14 396)
(39 799)
(45 009)
(78 997)
(82 408)
(26 827)
(29 507)
(26 537)
(3 069)
(38 166)
(15 994)
(323)
(25 777)
(19 204)
(33 611)
(17 774)
1 368
(4 326)
967
(32 688)
(43 936)
(50 103)
(58 299)
(18 460)
(39 768)
(16 547)
35 831
(18 840)
30 821
17 780
(24 107)
(694)
(8 955)
(15 077)
(12 587)
(29 613)
Non-Reccuring Items
11 168
(22 348)
(29 230)
(29 526)
(30 735)
(37 467)
(39 714)
(44 925)
(43 964)
(37 769)
(29 160)
(46 838)
(26 135)
(25 275)
(23 372)
1 664
943
0
0
0
(728)
(3 096)
(3 108)
(3 109)
1 946
1 988
2 059
1 919
(712)
(634)
(143)
548
(125)
255
3 966
3 416
4 261
4 261
0
(930)
(930)
Gain/Loss on Disposition of Assets
(58)
(67)
37
11
1 326
1 326
1 243
1 269
(1 737)
(1 730)
(1 722)
(1 902)
12
917
0
1 068
891
0
(5 148)
(7 121)
(1 419)
(9 408)
(4 142)
(3 391)
0
(3 516)
(3 653)
(2 381)
(5 496)
(2 277)
(2 084)
(5 367)
37
(1 632)
(1 818)
518
113
(930)
(1 003)
(72)
(45)
Total Other Income
345 188
(3 527)
(5 043)
(3 416)
6 958
6 183
(282 033)
(275 144)
(299 058)
21 972
291 787
325 713
343 233
18 648
27 441
6 041
23 031
28 288
27 687
19 830
(14 997)
(8 487)
(7 477)
(5 003)
10 669
19 825
25 544
29 678
(4 123)
6 509
(2 486)
(49 665)
2 133
(37 651)
(38 040)
2 879
(18 920)
(18 643)
(15 604)
(14 522)
(5 736)
Pre-Tax Income
361 948
N/A
(13 461)
N/A
(36 508)
-171%
(71 229)
-95%
(58 278)
+18%
(82 919)
-42%
(425 234)
-413%
(391 430)
+8%
(457 898)
-17%
(113 552)
+75%
256 594
N/A
264 260
+3%
334 626
+27%
16 122
-95%
(6 685)
N/A
(3 994)
+40%
9 775
N/A
(8 906)
N/A
(15 127)
-70%
(11 049)
+27%
(32 919)
-198%
(18 232)
+45%
(15 688)
+14%
(17 257)
-10%
(20 566)
-19%
(25 245)
-23%
(34 642)
-37%
(43 763)
-26%
(19 666)
+55%
(26 882)
-37%
(7 914)
+71%
(8 593)
-9%
(25 622)
-198%
(22 744)
+11%
(31 080)
-37%
(28 772)
+7%
(29 517)
-3%
(38 523)
-31%
(46 267)
-20%
(37 675)
+19%
(44 946)
-19%
Net Income
Tax Provision
(3 765)
(4 039)
(3 790)
177
9 296
9 884
10 134
8 070
452
19
3
(56)
(240)
(279)
(386)
(465)
(668)
(658)
(585)
(567)
(299)
(270)
(286)
(157)
31
(90)
(352)
(724)
(3 652)
(4 101)
(3 176)
(2 853)
967
918
111
152
(100)
(35)
211
(301)
(4 010)
Income from Continuing Operations
358 183
(17 500)
(40 298)
(71 052)
(48 982)
(73 035)
(415 100)
(383 360)
(457 446)
(113 533)
256 597
264 204
334 386
15 843
(7 071)
(4 459)
9 107
(9 564)
(15 712)
(11 616)
(33 218)
(18 502)
(15 974)
(17 414)
(20 535)
(25 335)
(34 994)
(44 487)
(23 318)
(30 983)
(11 090)
(11 446)
(24 655)
(21 826)
(30 969)
(28 620)
(29 617)
(38 558)
(46 056)
(37 976)
(48 956)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17
139
257
408
485
429
355
98
648
2 068
4 152
8 043
10 046
8 820
7 603
5 096
5 736
5 128
3 796
(169)
(1 800)
(2 118)
(1 603)
(3 117)
Net Income (Common)
380 584
N/A
(17 501)
N/A
(40 299)
-130%
(71 052)
-76%
(48 982)
+31%
(73 035)
-49%
(415 099)
-468%
(383 361)
+8%
(457 446)
-19%
(113 533)
+75%
256 597
N/A
264 206
+3%
334 385
+27%
15 843
-95%
(7 071)
N/A
(4 460)
+37%
9 107
N/A
(9 547)
N/A
(15 573)
-63%
(11 359)
+27%
(32 810)
-189%
(18 017)
+45%
(15 545)
+14%
(17 059)
-10%
(20 350)
-19%
(24 600)
-21%
(32 839)
-33%
(40 248)
-23%
(15 275)
+62%
(20 937)
-37%
(2 270)
+89%
(3 843)
-69%
(14 054)
-266%
(16 212)
-15%
(38 629)
-138%
(36 731)
+5%
(50 898)
-39%
(57 123)
-12%
(52 285)
+8%
(44 571)
+15%
(52 106)
-17%
EPS (Diluted)
190 292
N/A
-5 833.66
N/A
-13 433
-130%
-23 684
-76%
-16 327.33
+31%
-24 345
-49%
-138 366.33
-468%
-127 787
+8%
-152 482
-19%
-18 922.16
+88%
13 505.1
N/A
13 905.57
+3%
20 899.06
+50%
833.84
-96%
-372.15
N/A
-234.73
+37%
479.31
N/A
-477.35
N/A
-778.65
-63%
-567.95
+27%
-1 640.5
-189%
-900.85
+45%
-777.25
+14%
-852.95
-10%
-1 213.14
-42%
-1 125.37
+7%
-1 656.97
-47%
-1 898.63
-15%
-858.78
+55%
-731.81
+15%
-73.96
+90%
-134.32
-82%
-640.13
-377%
-738.44
-15%
-1 698.97
-130%
-1 680.66
+1%
-1 734.12
-3%
-1 843.85
-6%
-1 687.69
+8%
-1 438.7
+15%
-1 681.91
-17%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 250,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.