SKC Co Ltd
KRX:011790
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
74 000
195 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
SKC Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
45 805
|
43 308
|
50 379
|
56 687
|
268 185
|
245 594
|
249 156
|
273 874
|
15 185
|
29 263
|
28 060
|
37 297
|
115 589
|
136 347
|
156 416
|
143 655
|
146 279
|
141 042
|
118 492
|
89 355
|
68 448
|
67 392
|
130 485
|
123 346
|
114 125
|
73 621
|
48 756
|
117 974
|
289 752
|
342 340
|
371 311
|
413 900
|
218 777
|
(24 637)
|
(206 868)
|
(351 381)
|
(406 812)
|
(326 360)
|
(262 281)
|
(352 772)
|
(336 933)
|
|
Depreciation & Amortization |
141 553
|
136 827
|
141 602
|
146 322
|
133 752
|
142 762
|
140 331
|
134 511
|
130 829
|
124 824
|
119 735
|
117 471
|
119 739
|
122 450
|
125 424
|
129 268
|
128 360
|
126 860
|
130 379
|
132 973
|
137 202
|
143 015
|
154 783
|
167 705
|
181 769
|
195 252
|
198 214
|
199 682
|
205 871
|
208 244
|
220 570
|
233 925
|
250 277
|
251 845
|
235 760
|
212 403
|
183 063
|
172 449
|
170 092
|
173 659
|
173 911
|
|
Other Non-Cash Items |
106 215
|
108 696
|
127 990
|
140 277
|
(48 720)
|
(8 266)
|
(25 614)
|
(67 879)
|
142 629
|
127 599
|
117 884
|
109 505
|
72 409
|
48 667
|
32 814
|
55 710
|
57 904
|
73 661
|
92 046
|
117 385
|
127 716
|
108 751
|
10 401
|
15 977
|
29 525
|
61 708
|
184 333
|
187 405
|
121 673
|
138 427
|
140 519
|
88 356
|
85 471
|
152 158
|
182 502
|
173 551
|
216 321
|
79 601
|
(16 570)
|
51 240
|
27 095
|
|
Cash Taxes Paid |
4 790
|
7 873
|
25 699
|
32 068
|
38 596
|
32 127
|
46 931
|
46 830
|
54 800
|
61 145
|
43 488
|
42 330
|
49 344
|
47 438
|
34 228
|
51 629
|
30 860
|
39 158
|
37 974
|
35 009
|
40 989
|
34 436
|
38 326
|
21 381
|
37 717
|
38 541
|
135 184
|
156 611
|
142 174
|
138 409
|
132 100
|
124 613
|
159 830
|
152 964
|
68 003
|
49 933
|
(516)
|
7 297
|
3 133
|
4 635
|
8 414
|
|
Cash Interest Paid |
64 637
|
67 329
|
65 369
|
66 155
|
69 113
|
64 498
|
63 894
|
57 040
|
53 357
|
48 833
|
45 507
|
44 980
|
45 985
|
46 940
|
47 629
|
49 353
|
49 848
|
51 888
|
54 869
|
56 273
|
57 648
|
57 515
|
62 239
|
68 075
|
75 441
|
81 595
|
82 865
|
82 440
|
78 005
|
77 548
|
80 708
|
87 066
|
113 013
|
131 493
|
146 006
|
155 052
|
153 287
|
159 328
|
167 481
|
169 564
|
175 985
|
|
Change in Working Capital |
50 276
|
(99 292)
|
(58 341)
|
(207 929)
|
(301 366)
|
(271 593)
|
(247 856)
|
(192 554)
|
(98 365)
|
(32 584)
|
(119 020)
|
(64 867)
|
(11 225)
|
(98 129)
|
(64 430)
|
(87 177)
|
(141 987)
|
(109 974)
|
(133 518)
|
(120 675)
|
(157 405)
|
(278 625)
|
(191 885)
|
(250 290)
|
(245 287)
|
5 090
|
(183 473)
|
(227 968)
|
(264 986)
|
(406 220)
|
(503 472)
|
(517 062)
|
(616 407)
|
(633 291)
|
(552 263)
|
(457 030)
|
(298 995)
|
(199 609)
|
15 181
|
27 971
|
33 716
|
|
Cash from Operating Activities |
343 850
N/A
|
189 539
-45%
|
261 630
+38%
|
135 356
-48%
|
51 851
-62%
|
108 497
+109%
|
116 017
+7%
|
147 953
+28%
|
190 277
+29%
|
249 102
+31%
|
146 658
-41%
|
199 405
+36%
|
296 511
+49%
|
209 335
-29%
|
250 225
+20%
|
241 457
-4%
|
190 556
-21%
|
231 588
+22%
|
207 399
-10%
|
219 039
+6%
|
175 961
-20%
|
40 534
-77%
|
103 784
+156%
|
56 737
-45%
|
80 134
+41%
|
335 670
+319%
|
247 830
-26%
|
277 091
+12%
|
352 309
+27%
|
282 791
-20%
|
228 928
-19%
|
219 119
-4%
|
(61 881)
N/A
|
(253 925)
-310%
|
(340 868)
-34%
|
(422 457)
-24%
|
(306 423)
+27%
|
(273 918)
+11%
|
(93 578)
+66%
|
(99 902)
-7%
|
(102 211)
-2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(185 021)
|
(146 932)
|
(125 690)
|
(130 535)
|
(85 241)
|
(75 359)
|
(79 860)
|
(78 516)
|
(76 611)
|
(85 382)
|
(94 634)
|
(107 055)
|
(128 224)
|
(138 772)
|
(147 987)
|
(156 644)
|
(177 028)
|
(203 845)
|
(218 124)
|
(247 233)
|
(277 160)
|
(279 650)
|
(316 511)
|
(304 263)
|
(285 522)
|
(319 944)
|
(310 791)
|
(315 557)
|
(367 000)
|
(344 946)
|
(383 535)
|
(534 154)
|
(565 592)
|
(765 397)
|
(867 381)
|
(902 188)
|
(977 702)
|
(1 049 539)
|
(1 115 598)
|
(1 059 400)
|
(921 134)
|
|
Other Items |
37 548
|
62 511
|
69 527
|
52 009
|
(4 545)
|
(20 826)
|
(19 423)
|
50 305
|
86 772
|
81 474
|
84 136
|
(41 603)
|
(46 104)
|
(36 919)
|
(38 097)
|
15 599
|
17 736
|
(8 940)
|
(8 316)
|
(8 997)
|
2 908
|
6 926
|
(851 556)
|
(844 558)
|
(845 208)
|
(735 489)
|
115 490
|
60 483
|
173 133
|
84 061
|
376 480
|
592 444
|
416 569
|
516 359
|
230 410
|
255 475
|
385 134
|
62 057
|
634 771
|
320 078
|
330 205
|
|
Cash from Investing Activities |
(147 473)
N/A
|
(84 421)
+43%
|
(56 163)
+33%
|
(78 524)
-40%
|
(89 786)
-14%
|
(96 185)
-7%
|
(99 283)
-3%
|
(28 212)
+72%
|
10 161
N/A
|
(3 908)
N/A
|
(10 498)
-169%
|
(148 658)
-1 316%
|
(174 328)
-17%
|
(175 691)
-1%
|
(186 084)
-6%
|
(141 044)
+24%
|
(159 292)
-13%
|
(212 784)
-34%
|
(226 439)
-6%
|
(256 231)
-13%
|
(274 250)
-7%
|
(272 725)
+1%
|
(1 168 067)
-328%
|
(1 148 821)
+2%
|
(1 130 732)
+2%
|
(1 055 433)
+7%
|
(195 302)
+81%
|
(255 074)
-31%
|
(193 867)
+24%
|
(260 885)
-35%
|
(7 054)
+97%
|
58 290
N/A
|
(149 023)
N/A
|
(249 038)
-67%
|
(636 970)
-156%
|
(646 713)
-2%
|
(592 567)
+8%
|
(987 482)
-67%
|
(480 827)
+51%
|
(739 321)
-54%
|
(590 928)
+20%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
16 472
|
4 598
|
7 085
|
17 485
|
13 618
|
14 156
|
13 666
|
23 840
|
23 928
|
(18 383)
|
(38 670)
|
(59 244)
|
(60 142)
|
(14 626)
|
0
|
5 415
|
5 415
|
1 751
|
0
|
0
|
0
|
0
|
545 156
|
545 156
|
547 379
|
547 107
|
0
|
0
|
4 628
|
77 376
|
150 474
|
268 407
|
(107 375)
|
93 646
|
158 048
|
262 305
|
660 601
|
487 659
|
361 398
|
139 333
|
114 684
|
|
Net Issuance of Debt |
(195 256)
|
(63 396)
|
(175 322)
|
(13 413)
|
65 551
|
(9 344)
|
11 535
|
(68 727)
|
(161 434)
|
(130 106)
|
(12 947)
|
32 110
|
16 726
|
85 065
|
(6 617)
|
(26 223)
|
14 463
|
126
|
143 239
|
148 556
|
163 269
|
190 426
|
787 300
|
1 070 941
|
1 063 648
|
752 610
|
79 172
|
(125 336)
|
(176 134)
|
246 411
|
320 917
|
716 147
|
1 013 158
|
902 393
|
547 438
|
122 791
|
46 577
|
231 949
|
526 854
|
507 730
|
192 189
|
|
Cash Paid for Dividends |
(18 134)
|
(17 963)
|
0
|
(23 005)
|
(23 004)
|
(23 175)
|
0
|
(30 082)
|
(30 083)
|
(30 083)
|
0
|
(29 733)
|
(29 733)
|
(29 733)
|
0
|
(34 581)
|
(34 581)
|
(34 581)
|
0
|
(38 663)
|
(38 663)
|
(38 663)
|
0
|
(39 204)
|
(39 204)
|
(39 204)
|
(63 704)
|
(60 251)
|
(60 251)
|
(60 251)
|
(109 251)
|
(112 964)
|
(112 964)
|
(112 964)
|
(59 064)
|
(56 982)
|
(56 982)
|
(56 982)
|
(37 382)
|
(2 184)
|
(2 184)
|
|
Other |
(21)
|
0
|
0
|
0
|
(6 117)
|
(7 994)
|
(9 898)
|
(11 404)
|
(1 601)
|
(3 234)
|
(3 077)
|
(3 340)
|
(7 453)
|
(2 664)
|
(1 582)
|
16
|
18
|
(2 056)
|
(1 823)
|
(2 436)
|
(2 104)
|
(1 309)
|
0
|
(201 904)
|
(156 322)
|
(186 761)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 531)
|
(15 880)
|
0
|
0
|
(750)
|
(8 289)
|
(15 673)
|
(15 786)
|
|
Cash from Financing Activities |
(202 407)
N/A
|
(76 762)
+62%
|
(186 179)
-143%
|
(18 913)
+90%
|
50 067
N/A
|
(26 357)
N/A
|
(7 873)
+70%
|
(86 373)
-997%
|
(169 190)
-96%
|
(181 806)
-7%
|
(84 777)
+53%
|
(60 207)
+29%
|
(80 602)
-34%
|
38 042
N/A
|
(34 268)
N/A
|
(55 373)
-62%
|
(14 685)
+73%
|
(34 760)
-137%
|
108 585
N/A
|
107 457
-1%
|
122 501
+14%
|
150 453
+23%
|
1 292 915
+759%
|
1 374 987
+6%
|
1 415 501
+3%
|
1 073 752
-24%
|
(169 341)
N/A
|
(168 585)
+0%
|
(262 196)
-56%
|
263 536
N/A
|
362 139
+37%
|
871 591
+141%
|
792 819
-9%
|
875 545
+10%
|
630 543
-28%
|
320 582
-49%
|
642 666
+100%
|
661 875
+3%
|
850 930
+29%
|
629 206
-26%
|
288 904
-54%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(447)
|
682
|
(1 127)
|
1 215
|
1 573
|
944
|
2 257
|
(29)
|
(1 123)
|
3 090
|
983
|
2 316
|
4 186
|
(698)
|
3 593
|
3 139
|
(126)
|
348
|
659
|
(846)
|
2 305
|
1 307
|
(3 722)
|
(11 903)
|
(18 138)
|
(5 361)
|
(6 395)
|
3 512
|
11 066
|
8 126
|
16 564
|
26 323
|
33 000
|
3 705
|
18 547
|
16 325
|
6 486
|
32 129
|
24 594
|
20 896
|
10 715
|
|
Net Change in Cash |
(6 477)
N/A
|
29 038
N/A
|
18 161
-37%
|
39 134
+115%
|
13 705
-65%
|
(13 101)
N/A
|
11 118
N/A
|
33 339
+200%
|
30 125
-10%
|
66 478
+121%
|
52 366
-21%
|
(7 144)
N/A
|
45 767
N/A
|
70 988
+55%
|
33 466
-53%
|
48 179
+44%
|
16 453
-66%
|
(15 608)
N/A
|
90 204
N/A
|
69 419
-23%
|
26 517
-62%
|
(80 431)
N/A
|
224 910
N/A
|
271 000
+20%
|
346 765
+28%
|
348 628
+1%
|
(123 208)
N/A
|
(143 055)
-16%
|
(92 688)
+35%
|
293 568
N/A
|
600 576
+105%
|
1 175 323
+96%
|
614 915
-48%
|
376 287
-39%
|
(328 749)
N/A
|
(732 262)
-123%
|
(249 839)
+66%
|
(567 396)
-127%
|
301 119
N/A
|
(189 122)
N/A
|
(393 520)
-108%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
158 829
N/A
|
42 607
-73%
|
135 940
+219%
|
4 821
-96%
|
(33 390)
N/A
|
33 138
N/A
|
36 157
+9%
|
69 437
+92%
|
113 666
+64%
|
163 720
+44%
|
52 024
-68%
|
92 350
+78%
|
168 287
+82%
|
70 563
-58%
|
102 238
+45%
|
84 813
-17%
|
13 528
-84%
|
27 743
+105%
|
(10 725)
N/A
|
(28 194)
-163%
|
(101 199)
-259%
|
(239 116)
-136%
|
(212 727)
+11%
|
(247 526)
-16%
|
(205 388)
+17%
|
15 726
N/A
|
(62 961)
N/A
|
(38 466)
+39%
|
(14 691)
+62%
|
(62 155)
-323%
|
(154 607)
-149%
|
(315 035)
-104%
|
(627 473)
-99%
|
(1 019 322)
-62%
|
(1 208 249)
-19%
|
(1 324 645)
-10%
|
(1 284 125)
+3%
|
(1 323 457)
-3%
|
(1 209 176)
+9%
|
(1 159 302)
+4%
|
(1 023 344)
+12%
|