Kumho Petro Chemical Co Ltd
KRX:011780
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
102 500
165 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Kumho Petro Chemical Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(49 131)
|
88 335
|
118 237
|
149 160
|
153 893
|
121 866
|
117 912
|
113 272
|
104 909
|
80 765
|
112 825
|
102 394
|
140 617
|
217 647
|
290 853
|
428 806
|
494 648
|
503 083
|
473 400
|
413 210
|
338 274
|
294 697
|
308 318
|
292 846
|
391 490
|
582 982
|
930 970
|
1 414 255
|
1 872 680
|
1 965 577
|
1 863 306
|
1 567 169
|
1 173 343
|
1 025 705
|
785 045
|
615 552
|
508 400
|
447 044
|
416 980
|
431 101
|
380 569
|
|
Depreciation & Amortization |
177 686
|
177 605
|
177 542
|
177 787
|
177 524
|
175 938
|
173 910
|
180 878
|
194 498
|
205 961
|
219 705
|
223 517
|
219 101
|
217 888
|
215 213
|
213 596
|
212 066
|
209 440
|
205 879
|
202 614
|
202 295
|
202 776
|
203 516
|
204 126
|
203 593
|
181 040
|
173 709
|
170 586
|
177 492
|
208 118
|
223 774
|
236 154
|
239 924
|
243 834
|
246 015
|
247 772
|
249 753
|
251 239
|
256 005
|
260 281
|
266 045
|
|
Other Non-Cash Items |
188 653
|
123 993
|
126 717
|
120 995
|
87 578
|
53 746
|
48 091
|
58 315
|
58 164
|
103 979
|
105 393
|
103 696
|
100 675
|
92 516
|
107 432
|
62 493
|
87 418
|
67 820
|
76 664
|
130 574
|
124 097
|
105 277
|
81 389
|
73 407
|
116 928
|
176 706
|
308 777
|
460 968
|
424 092
|
472 595
|
411 049
|
307 990
|
302 929
|
139 585
|
60 685
|
(13 715)
|
(56 071)
|
(56 145)
|
(72 414)
|
(72 867)
|
(44 533)
|
|
Cash Taxes Paid |
20 189
|
20 843
|
25 454
|
32 561
|
42 120
|
37 486
|
29 456
|
28 638
|
25 565
|
25 634
|
27 884
|
22 125
|
16 509
|
20 832
|
16 702
|
48 670
|
54 662
|
60 918
|
60 644
|
114 738
|
125 695
|
138 952
|
160 501
|
87 864
|
91 237
|
105 580
|
154 948
|
222 039
|
287 600
|
244 842
|
428 992
|
659 150
|
740 576
|
746 882
|
529 950
|
276 346
|
133 104
|
161 103
|
120 449
|
59 238
|
39 863
|
|
Cash Interest Paid |
70 878
|
77 823
|
77 856
|
75 726
|
77 874
|
68 304
|
66 622
|
66 904
|
65 713
|
63 629
|
64 598
|
64 278
|
62 700
|
64 850
|
64 973
|
61 045
|
59 267
|
59 085
|
53 467
|
51 320
|
47 818
|
40 986
|
37 335
|
33 781
|
29 361
|
26 468
|
23 606
|
21 621
|
20 135
|
18 946
|
19 439
|
20 456
|
22 344
|
24 584
|
28 368
|
31 385
|
33 873
|
37 148
|
37 538
|
37 973
|
39 838
|
|
Change in Working Capital |
4 714
|
(69 855)
|
94 432
|
31 689
|
(3 556)
|
131 849
|
(17 217)
|
(59 334)
|
8 452
|
(93 932)
|
(404 814)
|
(232 997)
|
(58 872)
|
(107 899)
|
18 071
|
(111 539)
|
(279 328)
|
(295 881)
|
(20 539)
|
(62 246)
|
(222 884)
|
(45 036)
|
(233 853)
|
(110 489)
|
118 543
|
(171 742)
|
(379 368)
|
(653 754)
|
(970 205)
|
(516 510)
|
(574 827)
|
(843 201)
|
(821 179)
|
(897 800)
|
(625 669)
|
(226 363)
|
222 522
|
(11 735)
|
150 054
|
137 250
|
(433 292)
|
|
Cash from Operating Activities |
321 922
N/A
|
320 078
-1%
|
516 928
+62%
|
479 631
-7%
|
415 439
-13%
|
483 399
+16%
|
322 696
-33%
|
293 131
-9%
|
366 023
+25%
|
296 773
-19%
|
33 109
-89%
|
196 610
+494%
|
401 521
+104%
|
420 152
+5%
|
631 569
+50%
|
593 356
-6%
|
514 804
-13%
|
484 462
-6%
|
735 404
+52%
|
684 152
-7%
|
441 782
-35%
|
557 714
+26%
|
359 370
-36%
|
459 890
+28%
|
830 554
+81%
|
768 986
-7%
|
1 034 088
+34%
|
1 392 055
+35%
|
1 504 059
+8%
|
2 129 780
+42%
|
1 923 302
-10%
|
1 268 112
-34%
|
895 017
-29%
|
511 324
-43%
|
466 076
-9%
|
623 246
+34%
|
924 604
+48%
|
630 403
-32%
|
750 625
+19%
|
755 765
+1%
|
168 789
-78%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(299 985)
|
(255 383)
|
(295 931)
|
(343 045)
|
(378 939)
|
(391 541)
|
(399 575)
|
(360 020)
|
(294 368)
|
(274 355)
|
(215 217)
|
(159 670)
|
(133 526)
|
(106 806)
|
(107 737)
|
(102 128)
|
(122 907)
|
(135 478)
|
(180 090)
|
(198 489)
|
(200 247)
|
(173 532)
|
(154 950)
|
(145 957)
|
(166 952)
|
(178 262)
|
(172 362)
|
(269 354)
|
(305 833)
|
(354 995)
|
(397 678)
|
(361 068)
|
(375 289)
|
(428 075)
|
(459 217)
|
(494 924)
|
(508 590)
|
(590 221)
|
(589 008)
|
(579 014)
|
(563 070)
|
|
Other Items |
20 203
|
24 128
|
8 209
|
9 283
|
8 332
|
194
|
6 843
|
19 617
|
30 492
|
23 679
|
27 079
|
16 959
|
1 217
|
783
|
7 595
|
(82)
|
(53 802)
|
(55 204)
|
(12 518)
|
29 382
|
63 662
|
37 561
|
29 041
|
14 327
|
26 303
|
(21 784)
|
(75 229)
|
(464 212)
|
(1 115 475)
|
(1 403 513)
|
(1 209 077)
|
(576 896)
|
162 831
|
522 160
|
264 079
|
175 899
|
36 263
|
(1 759)
|
226 264
|
47 830
|
151 454
|
|
Cash from Investing Activities |
(279 781)
N/A
|
(231 255)
+17%
|
(287 722)
-24%
|
(333 762)
-16%
|
(370 608)
-11%
|
(391 347)
-6%
|
(392 733)
0%
|
(340 402)
+13%
|
(263 876)
+22%
|
(250 676)
+5%
|
(188 137)
+25%
|
(142 711)
+24%
|
(132 309)
+7%
|
(106 023)
+20%
|
(100 142)
+6%
|
(102 212)
-2%
|
(176 709)
-73%
|
(190 682)
-8%
|
(192 608)
-1%
|
(169 107)
+12%
|
(136 585)
+19%
|
(135 972)
+0%
|
(125 910)
+7%
|
(131 630)
-5%
|
(140 650)
-7%
|
(200 046)
-42%
|
(247 591)
-24%
|
(733 566)
-196%
|
(1 421 308)
-94%
|
(1 758 509)
-24%
|
(1 606 755)
+9%
|
(937 965)
+42%
|
(212 459)
+77%
|
94 084
N/A
|
(195 138)
N/A
|
(319 025)
-63%
|
(472 326)
-48%
|
(591 980)
-25%
|
(362 743)
+39%
|
(531 184)
-46%
|
(411 616)
+23%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29 929)
|
(29 929)
|
(29 929)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(151)
|
(9 662)
|
(149 306)
|
(150 224)
|
(150 073)
|
0
|
(64 754)
|
(100 048)
|
(100 048)
|
0
|
(69 163)
|
(50 025)
|
|
Net Issuance of Debt |
103 063
|
83 506
|
(42 190)
|
122 099
|
(212 631)
|
(216 649)
|
(22 704)
|
(174 807)
|
(99 142)
|
131 796
|
169 995
|
108 787
|
67 945
|
(251 609)
|
(336 437)
|
(503 711)
|
(366 511)
|
(355 086)
|
(504 736)
|
(336 229)
|
(434 145)
|
(360 842)
|
(190 101)
|
(99 800)
|
(187 856)
|
(240 848)
|
(255 783)
|
(339 935)
|
(149 099)
|
(50 532)
|
(105 169)
|
(228 131)
|
(213 045)
|
(234 251)
|
(175 088)
|
(38 877)
|
(34 442)
|
88 182
|
60 929
|
188 427
|
117 710
|
|
Cash Paid for Dividends |
(41 998)
|
(41 998)
|
(41 998)
|
(41 998)
|
(41 998)
|
(41 998)
|
(22 469)
|
(22 470)
|
(22 470)
|
(22 470)
|
0
|
(22 094)
|
(22 094)
|
(22 094)
|
(49 392)
|
(27 298)
|
(27 298)
|
(27 298)
|
0
|
(36 686)
|
(36 685)
|
(36 685)
|
(77 556)
|
(40 870)
|
(40 871)
|
(40 871)
|
0
|
(115 809)
|
(115 809)
|
(115 809)
|
(115 809)
|
(280 846)
|
(280 846)
|
(280 846)
|
(280 846)
|
(146 428)
|
(146 710)
|
(146 710)
|
(146 710)
|
(76 765)
|
(76 685)
|
|
Other |
540
|
0
|
0
|
238
|
247
|
244
|
(5 261)
|
(5 679)
|
(5 688)
|
(5 738)
|
1 018
|
(2 235)
|
(3 026)
|
(2 973)
|
(4 224)
|
(7 926)
|
(7 135)
|
(14 093)
|
(14 213)
|
(7 078)
|
(5 154)
|
1 788
|
5 104
|
5 104
|
3 180
|
3 196
|
0
|
(8 006)
|
(10 484)
|
(65)
|
0
|
7 826
|
14 545
|
4 125
|
6 216
|
6 331
|
5 291
|
5 291
|
4 202
|
4 202
|
(299)
|
|
Cash from Financing Activities |
61 606
N/A
|
41 508
-33%
|
(84 189)
N/A
|
80 338
N/A
|
(254 382)
N/A
|
(258 402)
-2%
|
(50 432)
+80%
|
(202 954)
-302%
|
(127 300)
+37%
|
103 588
N/A
|
171 013
+65%
|
84 458
-51%
|
42 826
-49%
|
(276 676)
N/A
|
(390 053)
-41%
|
(568 864)
-46%
|
(430 873)
+24%
|
(426 406)
+1%
|
(548 878)
-29%
|
(379 993)
+31%
|
(475 984)
-25%
|
(395 739)
+17%
|
(262 554)
+34%
|
(135 567)
+48%
|
(225 548)
-66%
|
(278 524)
-23%
|
(255 783)
+8%
|
(463 750)
-81%
|
(275 392)
+41%
|
(166 557)
+40%
|
(230 705)
-39%
|
(650 456)
-182%
|
(629 570)
+3%
|
(661 044)
-5%
|
(590 280)
+11%
|
(243 728)
+59%
|
(275 909)
-13%
|
(153 285)
+44%
|
(181 626)
-18%
|
46 701
N/A
|
(9 300)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
103 747
N/A
|
130 331
+26%
|
145 017
+11%
|
226 207
+56%
|
(209 551)
N/A
|
(166 350)
+21%
|
(120 469)
+28%
|
(250 225)
-108%
|
(25 153)
+90%
|
149 685
N/A
|
15 985
-89%
|
138 357
+766%
|
312 038
+126%
|
37 453
-88%
|
141 374
+277%
|
(77 720)
N/A
|
(92 778)
-19%
|
(132 626)
-43%
|
(6 082)
+95%
|
135 052
N/A
|
(170 787)
N/A
|
26 003
N/A
|
(29 094)
N/A
|
192 693
N/A
|
464 356
+141%
|
290 416
-37%
|
530 714
+83%
|
194 739
-63%
|
(192 641)
N/A
|
204 714
N/A
|
85 842
-58%
|
(320 309)
N/A
|
52 988
N/A
|
(55 636)
N/A
|
(319 341)
-474%
|
60 493
N/A
|
176 368
+192%
|
(114 862)
N/A
|
206 256
N/A
|
271 282
+32%
|
(252 127)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
21 937
N/A
|
64 695
+195%
|
220 997
+242%
|
136 586
-38%
|
36 500
-73%
|
91 858
+152%
|
(76 879)
N/A
|
(66 889)
+13%
|
71 655
N/A
|
22 418
-69%
|
(182 108)
N/A
|
36 940
N/A
|
267 995
+625%
|
313 346
+17%
|
523 832
+67%
|
491 228
-6%
|
391 897
-20%
|
348 984
-11%
|
555 314
+59%
|
485 663
-13%
|
241 535
-50%
|
384 182
+59%
|
204 420
-47%
|
313 933
+54%
|
663 602
+111%
|
590 724
-11%
|
861 726
+46%
|
1 122 701
+30%
|
1 198 226
+7%
|
1 774 785
+48%
|
1 525 624
-14%
|
907 043
-41%
|
519 727
-43%
|
83 248
-84%
|
6 859
-92%
|
128 322
+1 771%
|
416 014
+224%
|
40 182
-90%
|
161 618
+302%
|
176 751
+9%
|
(394 281)
N/A
|