Kumho Petro Chemical Co Ltd
KRX:011780

Watchlist Manager
Kumho Petro Chemical Co Ltd Logo
Kumho Petro Chemical Co Ltd
KRX:011780
Watchlist
Price: 105 500 KRW 0.48%
Market Cap: 2.4T KRW
Have any thoughts about
Kumho Petro Chemical Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kumho Petro Chemical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(49 131)
88 335
118 237
149 160
153 893
121 866
117 912
113 272
104 909
80 765
112 825
102 394
140 617
217 647
290 853
428 806
494 648
503 083
473 400
413 210
338 274
294 697
308 318
292 846
391 490
582 982
930 970
1 414 255
1 872 680
1 965 577
1 863 306
1 567 169
1 173 343
1 025 705
785 045
615 552
508 400
447 044
416 980
431 101
380 569
Depreciation & Amortization
177 686
177 605
177 542
177 787
177 524
175 938
173 910
180 878
194 498
205 961
219 705
223 517
219 101
217 888
215 213
213 596
212 066
209 440
205 879
202 614
202 295
202 776
203 516
204 126
203 593
181 040
173 709
170 586
177 492
208 118
223 774
236 154
239 924
243 834
246 015
247 772
249 753
251 239
256 005
260 281
266 045
Other Non-Cash Items
188 653
123 993
126 717
120 995
87 578
53 746
48 091
58 315
58 164
103 979
105 393
103 696
100 675
92 516
107 432
62 493
87 418
67 820
76 664
130 574
124 097
105 277
81 389
73 407
116 928
176 706
308 777
460 968
424 092
472 595
411 049
307 990
302 929
139 585
60 685
(13 715)
(56 071)
(56 145)
(72 414)
(72 867)
(44 533)
Cash Taxes Paid
20 189
20 843
25 454
32 561
42 120
37 486
29 456
28 638
25 565
25 634
27 884
22 125
16 509
20 832
16 702
48 670
54 662
60 918
60 644
114 738
125 695
138 952
160 501
87 864
91 237
105 580
154 948
222 039
287 600
244 842
428 992
659 150
740 576
746 882
529 950
276 346
133 104
161 103
120 449
59 238
39 863
Cash Interest Paid
70 878
77 823
77 856
75 726
77 874
68 304
66 622
66 904
65 713
63 629
64 598
64 278
62 700
64 850
64 973
61 045
59 267
59 085
53 467
51 320
47 818
40 986
37 335
33 781
29 361
26 468
23 606
21 621
20 135
18 946
19 439
20 456
22 344
24 584
28 368
31 385
33 873
37 148
37 538
37 973
39 838
Change in Working Capital
4 714
(69 855)
94 432
31 689
(3 556)
131 849
(17 217)
(59 334)
8 452
(93 932)
(404 814)
(232 997)
(58 872)
(107 899)
18 071
(111 539)
(279 328)
(295 881)
(20 539)
(62 246)
(222 884)
(45 036)
(233 853)
(110 489)
118 543
(171 742)
(379 368)
(653 754)
(970 205)
(516 510)
(574 827)
(843 201)
(821 179)
(897 800)
(625 669)
(226 363)
222 522
(11 735)
150 054
137 250
(433 292)
Cash from Operating Activities
321 922
N/A
320 078
-1%
516 928
+62%
479 631
-7%
415 439
-13%
483 399
+16%
322 696
-33%
293 131
-9%
366 023
+25%
296 773
-19%
33 109
-89%
196 610
+494%
401 521
+104%
420 152
+5%
631 569
+50%
593 356
-6%
514 804
-13%
484 462
-6%
735 404
+52%
684 152
-7%
441 782
-35%
557 714
+26%
359 370
-36%
459 890
+28%
830 554
+81%
768 986
-7%
1 034 088
+34%
1 392 055
+35%
1 504 059
+8%
2 129 780
+42%
1 923 302
-10%
1 268 112
-34%
895 017
-29%
511 324
-43%
466 076
-9%
623 246
+34%
924 604
+48%
630 403
-32%
750 625
+19%
755 765
+1%
168 789
-78%
Investing Cash Flow
Capital Expenditures
(299 985)
(255 383)
(295 931)
(343 045)
(378 939)
(391 541)
(399 575)
(360 020)
(294 368)
(274 355)
(215 217)
(159 670)
(133 526)
(106 806)
(107 737)
(102 128)
(122 907)
(135 478)
(180 090)
(198 489)
(200 247)
(173 532)
(154 950)
(145 957)
(166 952)
(178 262)
(172 362)
(269 354)
(305 833)
(354 995)
(397 678)
(361 068)
(375 289)
(428 075)
(459 217)
(494 924)
(508 590)
(590 221)
(589 008)
(579 014)
(563 070)
Other Items
20 203
24 128
8 209
9 283
8 332
194
6 843
19 617
30 492
23 679
27 079
16 959
1 217
783
7 595
(82)
(53 802)
(55 204)
(12 518)
29 382
63 662
37 561
29 041
14 327
26 303
(21 784)
(75 229)
(464 212)
(1 115 475)
(1 403 513)
(1 209 077)
(576 896)
162 831
522 160
264 079
175 899
36 263
(1 759)
226 264
47 830
151 454
Cash from Investing Activities
(279 781)
N/A
(231 255)
+17%
(287 722)
-24%
(333 762)
-16%
(370 608)
-11%
(391 347)
-6%
(392 733)
0%
(340 402)
+13%
(263 876)
+22%
(250 676)
+5%
(188 137)
+25%
(142 711)
+24%
(132 309)
+7%
(106 023)
+20%
(100 142)
+6%
(102 212)
-2%
(176 709)
-73%
(190 682)
-8%
(192 608)
-1%
(169 107)
+12%
(136 585)
+19%
(135 972)
+0%
(125 910)
+7%
(131 630)
-5%
(140 650)
-7%
(200 046)
-42%
(247 591)
-24%
(733 566)
-196%
(1 421 308)
-94%
(1 758 509)
-24%
(1 606 755)
+9%
(937 965)
+42%
(212 459)
+77%
94 084
N/A
(195 138)
N/A
(319 025)
-63%
(472 326)
-48%
(591 980)
-25%
(362 743)
+39%
(531 184)
-46%
(411 616)
+23%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29 929)
(29 929)
(29 929)
0
0
0
0
0
0
0
0
0
0
0
(151)
(9 662)
(149 306)
(150 224)
(150 073)
0
(64 754)
(100 048)
(100 048)
0
(69 163)
(50 025)
Net Issuance of Debt
103 063
83 506
(42 190)
122 099
(212 631)
(216 649)
(22 704)
(174 807)
(99 142)
131 796
169 995
108 787
67 945
(251 609)
(336 437)
(503 711)
(366 511)
(355 086)
(504 736)
(336 229)
(434 145)
(360 842)
(190 101)
(99 800)
(187 856)
(240 848)
(255 783)
(339 935)
(149 099)
(50 532)
(105 169)
(228 131)
(213 045)
(234 251)
(175 088)
(38 877)
(34 442)
88 182
60 929
188 427
117 710
Cash Paid for Dividends
(41 998)
(41 998)
(41 998)
(41 998)
(41 998)
(41 998)
(22 469)
(22 470)
(22 470)
(22 470)
0
(22 094)
(22 094)
(22 094)
(49 392)
(27 298)
(27 298)
(27 298)
0
(36 686)
(36 685)
(36 685)
(77 556)
(40 870)
(40 871)
(40 871)
0
(115 809)
(115 809)
(115 809)
(115 809)
(280 846)
(280 846)
(280 846)
(280 846)
(146 428)
(146 710)
(146 710)
(146 710)
(76 765)
(76 685)
Other
540
0
0
238
247
244
(5 261)
(5 679)
(5 688)
(5 738)
1 018
(2 235)
(3 026)
(2 973)
(4 224)
(7 926)
(7 135)
(14 093)
(14 213)
(7 078)
(5 154)
1 788
5 104
5 104
3 180
3 196
0
(8 006)
(10 484)
(65)
0
7 826
14 545
4 125
6 216
6 331
5 291
5 291
4 202
4 202
(299)
Cash from Financing Activities
61 606
N/A
41 508
-33%
(84 189)
N/A
80 338
N/A
(254 382)
N/A
(258 402)
-2%
(50 432)
+80%
(202 954)
-302%
(127 300)
+37%
103 588
N/A
171 013
+65%
84 458
-51%
42 826
-49%
(276 676)
N/A
(390 053)
-41%
(568 864)
-46%
(430 873)
+24%
(426 406)
+1%
(548 878)
-29%
(379 993)
+31%
(475 984)
-25%
(395 739)
+17%
(262 554)
+34%
(135 567)
+48%
(225 548)
-66%
(278 524)
-23%
(255 783)
+8%
(463 750)
-81%
(275 392)
+41%
(166 557)
+40%
(230 705)
-39%
(650 456)
-182%
(629 570)
+3%
(661 044)
-5%
(590 280)
+11%
(243 728)
+59%
(275 909)
-13%
(153 285)
+44%
(181 626)
-18%
46 701
N/A
(9 300)
N/A
Change in Cash
Net Change in Cash
103 747
N/A
130 331
+26%
145 017
+11%
226 207
+56%
(209 551)
N/A
(166 350)
+21%
(120 469)
+28%
(250 225)
-108%
(25 153)
+90%
149 685
N/A
15 985
-89%
138 357
+766%
312 038
+126%
37 453
-88%
141 374
+277%
(77 720)
N/A
(92 778)
-19%
(132 626)
-43%
(6 082)
+95%
135 052
N/A
(170 787)
N/A
26 003
N/A
(29 094)
N/A
192 693
N/A
464 356
+141%
290 416
-37%
530 714
+83%
194 739
-63%
(192 641)
N/A
204 714
N/A
85 842
-58%
(320 309)
N/A
52 988
N/A
(55 636)
N/A
(319 341)
-474%
60 493
N/A
176 368
+192%
(114 862)
N/A
206 256
N/A
271 282
+32%
(252 127)
N/A
Free Cash Flow
Free Cash Flow
21 937
N/A
64 695
+195%
220 997
+242%
136 586
-38%
36 500
-73%
91 858
+152%
(76 879)
N/A
(66 889)
+13%
71 655
N/A
22 418
-69%
(182 108)
N/A
36 940
N/A
267 995
+625%
313 346
+17%
523 832
+67%
491 228
-6%
391 897
-20%
348 984
-11%
555 314
+59%
485 663
-13%
241 535
-50%
384 182
+59%
204 420
-47%
313 933
+54%
663 602
+111%
590 724
-11%
861 726
+46%
1 122 701
+30%
1 198 226
+7%
1 774 785
+48%
1 525 624
-14%
907 043
-41%
519 727
-43%
83 248
-84%
6 859
-92%
128 322
+1 771%
416 014
+224%
40 182
-90%
161 618
+302%
176 751
+9%
(394 281)
N/A

See Also

Discover More