Hyundai Corp
KRX:011760
Intrinsic Value
The intrinsic value of one Hyundai Corp stock under the Base Case scenario is 149 649.36 KRW. Compared to the current market price of 23 900 KRW, Hyundai Corp is Undervalued by 84%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hyundai Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Hyundai Corp
Balance Sheet Decomposition
Hyundai Corp
Current Assets | 1.5T |
Cash & Short-Term Investments | 268B |
Receivables | 976.9B |
Other Current Assets | 288.6B |
Non-Current Assets | 466.3B |
Long-Term Investments | 359B |
PP&E | 53B |
Intangibles | 9.6B |
Other Non-Current Assets | 44.7B |
Free Cash Flow Analysis
Hyundai Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Hyundai Corp
Revenue
|
6.7T
KRW
|
Cost of Revenue
|
-6.5T
KRW
|
Gross Profit
|
232.1B
KRW
|
Operating Expenses
|
-110.6B
KRW
|
Operating Income
|
121.6B
KRW
|
Other Expenses
|
-6.4B
KRW
|
Net Income
|
115.1B
KRW
|
Profitability Score
Profitability Due Diligence
Hyundai Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Hyundai Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hyundai Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Hyundai Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hyundai Corp
According to Wall Street analysts, the average 1-year price target for Hyundai Corp is 32 130 KRW with a low forecast of 30 300 KRW and a high forecast of 34 650 KRW.
Dividends
Current shareholder yield for Hyundai Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hyundai Corp stock under the Base Case scenario is 149 649.36 KRW.
Compared to the current market price of 23 900 KRW, Hyundai Corp is Undervalued by 84%.