Hyundai Corp
KRX:011760
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
16 130
23 250
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hyundai Corp
Revenue
|
6.7T
KRW
|
Cost of Revenue
|
-6.5T
KRW
|
Gross Profit
|
232.1B
KRW
|
Operating Expenses
|
-110.6B
KRW
|
Operating Income
|
121.6B
KRW
|
Other Expenses
|
-6.4B
KRW
|
Net Income
|
115.1B
KRW
|
Income Statement
Hyundai Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 120 299
N/A
|
5 264 868
+3%
|
5 166 380
-2%
|
4 940 867
-4%
|
4 658 203
-6%
|
4 261 900
-9%
|
4 027 989
-5%
|
3 765 324
-7%
|
3 597 116
-4%
|
3 558 767
-1%
|
3 673 482
+3%
|
3 880 841
+6%
|
4 060 902
+5%
|
4 305 955
+6%
|
4 446 411
+3%
|
4 504 437
+1%
|
4 719 456
+5%
|
4 714 008
0%
|
4 661 260
-1%
|
4 723 986
+1%
|
4 452 520
-6%
|
4 263 355
-4%
|
4 047 474
-5%
|
3 493 270
-14%
|
3 177 444
-9%
|
2 880 886
-9%
|
2 711 351
-6%
|
2 912 358
+7%
|
3 257 164
+12%
|
3 782 498
+16%
|
4 308 387
+14%
|
5 087 633
+18%
|
5 755 216
+13%
|
6 126 969
+6%
|
6 619 387
+8%
|
6 571 536
-1%
|
6 553 836
0%
|
6 580 448
+0%
|
6 423 112
-2%
|
6 605 002
+3%
|
6 723 988
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 017 626)
|
(5 157 413)
|
(5 061 286)
|
(4 824 096)
|
(4 544 414)
|
(4 156 306)
|
(3 920 552)
|
(3 662 011)
|
(3 496 008)
|
(3 452 133)
|
(3 569 760)
|
(3 774 635)
|
(3 947 665)
|
(4 196 021)
|
(4 332 155)
|
(4 388 349)
|
(4 599 579)
|
(4 587 360)
|
(4 534 157)
|
(4 597 672)
|
(4 327 449)
|
(4 142 554)
|
(3 925 072)
|
(3 381 466)
|
(3 071 658)
|
(2 778 231)
|
(2 616 593)
|
(2 813 358)
|
(3 154 291)
|
(3 671 382)
|
(4 187 489)
|
(4 948 914)
|
(5 599 839)
|
(5 968 250)
|
(6 446 364)
|
(6 390 279)
|
(6 368 240)
|
(6 380 853)
|
(6 217 740)
|
(6 387 104)
|
(6 491 844)
|
|
Gross Profit |
102 672
N/A
|
107 455
+5%
|
105 095
-2%
|
116 772
+11%
|
113 790
-3%
|
105 595
-7%
|
107 437
+2%
|
103 313
-4%
|
101 108
-2%
|
106 634
+5%
|
103 722
-3%
|
106 206
+2%
|
113 237
+7%
|
109 935
-3%
|
114 255
+4%
|
116 088
+2%
|
119 877
+3%
|
126 648
+6%
|
127 104
+0%
|
126 314
-1%
|
125 071
-1%
|
120 801
-3%
|
122 402
+1%
|
111 804
-9%
|
105 786
-5%
|
102 655
-3%
|
94 758
-8%
|
99 000
+4%
|
102 874
+4%
|
111 115
+8%
|
120 898
+9%
|
138 719
+15%
|
155 377
+12%
|
158 719
+2%
|
173 023
+9%
|
181 257
+5%
|
185 597
+2%
|
199 595
+8%
|
205 373
+3%
|
217 898
+6%
|
232 144
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(20 327)
|
(78 058)
|
(75 897)
|
(77 906)
|
(77 653)
|
(82 148)
|
(80 448)
|
(80 053)
|
(79 254)
|
(76 152)
|
(26 735)
|
(26 996)
|
(27 682)
|
(75 947)
|
(77 431)
|
(77 243)
|
(76 485)
|
(76 147)
|
(75 639)
|
(75 737)
|
(76 849)
|
(77 281)
|
(75 887)
|
(73 085)
|
(72 304)
|
(69 417)
|
(66 849)
|
(68 165)
|
(72 053)
|
(76 045)
|
(78 287)
|
(82 003)
|
(86 501)
|
(91 892)
|
(94 990)
|
(97 053)
|
(97 499)
|
(100 264)
|
(103 674)
|
(106 693)
|
(110 577)
|
|
Selling, General & Administrative |
(88 101)
|
(75 757)
|
(73 450)
|
(75 530)
|
(75 390)
|
(80 048)
|
(78 418)
|
(78 045)
|
(77 428)
|
(74 514)
|
(73 915)
|
(74 349)
|
(75 038)
|
(74 689)
|
(76 234)
|
(76 227)
|
(75 656)
|
(75 493)
|
(74 674)
|
(73 653)
|
(73 874)
|
(73 154)
|
(72 369)
|
(69 721)
|
(67 709)
|
(64 970)
|
(64 161)
|
(65 333)
|
(67 199)
|
(71 155)
|
(73 279)
|
(77 064)
|
(81 520)
|
(86 560)
|
(89 669)
|
(91 502)
|
(91 922)
|
(94 562)
|
(97 789)
|
(100 599)
|
(104 248)
|
|
Depreciation & Amortization |
(5 833)
|
(2 301)
|
(2 448)
|
(2 377)
|
(2 264)
|
(2 100)
|
(2 031)
|
(2 010)
|
(1 828)
|
(1 638)
|
(1 459)
|
(1 284)
|
(1 281)
|
(1 259)
|
(1 195)
|
(1 015)
|
(829)
|
(654)
|
(966)
|
(2 085)
|
(2 974)
|
(4 127)
|
(4 643)
|
(4 489)
|
(4 595)
|
(4 447)
|
(4 550)
|
(4 694)
|
(4 854)
|
(4 890)
|
(5 008)
|
(4 939)
|
(4 981)
|
(5 332)
|
(5 388)
|
(5 618)
|
(5 644)
|
(5 702)
|
(5 885)
|
(6 094)
|
(6 329)
|
|
Other Operating Expenses |
73 607
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48 639
|
48 637
|
48 637
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 125
|
1 125
|
0
|
0
|
1 862
|
1 862
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
67
|
67
|
0
|
0
|
0
|
0
|
|
Operating Income |
82 347
N/A
|
29 397
-64%
|
29 197
-1%
|
38 865
+33%
|
36 136
-7%
|
23 446
-35%
|
26 988
+15%
|
23 258
-14%
|
21 852
-6%
|
30 482
+39%
|
76 986
+153%
|
79 211
+3%
|
85 556
+8%
|
33 987
-60%
|
36 825
+8%
|
38 844
+5%
|
43 390
+12%
|
50 501
+16%
|
51 463
+2%
|
50 576
-2%
|
48 222
-5%
|
43 520
-10%
|
46 515
+7%
|
38 719
-17%
|
33 482
-14%
|
33 238
-1%
|
27 909
-16%
|
30 835
+10%
|
30 821
0%
|
35 070
+14%
|
42 611
+22%
|
56 716
+33%
|
68 876
+21%
|
66 828
-3%
|
78 033
+17%
|
84 203
+8%
|
88 098
+5%
|
99 331
+13%
|
101 699
+2%
|
111 205
+9%
|
121 566
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(39 026)
|
20 401
|
34 644
|
30 863
|
30 105
|
29 763
|
6 985
|
3 726
|
182
|
8 299
|
14 563
|
15 558
|
14 897
|
7 661
|
4 102
|
7 905
|
9 070
|
7 859
|
7 780
|
856
|
1 121
|
2 126
|
3 148
|
5 143
|
3 869
|
13 628
|
15 167
|
14 950
|
20 672
|
11 752
|
15 212
|
31 859
|
53 256
|
36 561
|
42 277
|
33 650
|
11 663
|
20 427
|
19 190
|
16 335
|
71 313
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48 638
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 126
|
0
|
0
|
2 988
|
1 862
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(3 322)
|
(4 474)
|
(4 458)
|
(3 999)
|
(3 762)
|
(3 283)
|
(2 816)
|
(2 779)
|
(2 482)
|
(2 348)
|
(2 272)
|
(2 452)
|
(2 882)
|
(3 144)
|
(3 950)
|
(4 784)
|
(5 451)
|
(6 326)
|
(6 719)
|
(7 236)
|
(7 265)
|
(7 088)
|
(6 607)
|
(5 095)
|
(4 621)
|
(3 366)
|
(2 091)
|
0
|
(321)
|
(43)
|
0
|
16
|
68
|
91
|
134
|
140
|
139
|
119
|
64
|
0
|
(20)
|
|
Total Other Income |
12 584
|
(4 217)
|
(11 522)
|
(14 763)
|
(15 887)
|
(11 553)
|
(5 644)
|
(3)
|
1 705
|
(63 720)
|
(67 693)
|
(70 400)
|
(84 556)
|
(28 471)
|
(25 881)
|
(32 193)
|
(18 925)
|
(55 838)
|
(56 335)
|
(60 631)
|
(59 704)
|
(22 937)
|
(22 480)
|
(8 903)
|
(10 198)
|
8 501
|
13 207
|
10 416
|
12 747
|
9 442
|
15 660
|
13 116
|
13 879
|
(13 009)
|
(26 823)
|
(29 184)
|
(31 535)
|
(10 466)
|
(9 961)
|
(10 471)
|
(52 216)
|
|
Pre-Tax Income |
52 583
N/A
|
41 107
-22%
|
47 861
+16%
|
50 967
+6%
|
46 593
-9%
|
38 374
-18%
|
25 514
-34%
|
24 203
-5%
|
21 258
-12%
|
21 351
+0%
|
21 585
+1%
|
21 916
+2%
|
13 014
-41%
|
10 034
-23%
|
11 096
+11%
|
9 773
-12%
|
28 085
+187%
|
(3 804)
N/A
|
(3 811)
0%
|
(16 434)
-331%
|
(17 625)
-7%
|
16 747
N/A
|
20 576
+23%
|
29 862
+45%
|
25 518
-15%
|
53 863
+111%
|
54 193
+1%
|
56 200
+4%
|
63 920
+14%
|
56 221
-12%
|
73 484
+31%
|
101 707
+38%
|
136 079
+34%
|
90 538
-33%
|
93 620
+3%
|
88 810
-5%
|
68 364
-23%
|
109 411
+60%
|
110 991
+1%
|
117 070
+5%
|
140 644
+20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(15 696)
|
(15 158)
|
(12 144)
|
(14 308)
|
(12 953)
|
(11 016)
|
(12 507)
|
(13 019)
|
(13 852)
|
(13 284)
|
(12 161)
|
244
|
13 161
|
15 109
|
15 234
|
5 400
|
(9 240)
|
(4 847)
|
(3 929)
|
(980)
|
1 329
|
(307)
|
(715)
|
(291)
|
(101)
|
(4 500)
|
(5 241)
|
(9 669)
|
(14 101)
|
(18 215)
|
(22 832)
|
(30 332)
|
(25 290)
|
(11 851)
|
(12 222)
|
(9 620)
|
(16 251)
|
(26 023)
|
(20 059)
|
(19 800)
|
(25 780)
|
|
Income from Continuing Operations |
36 887
|
25 949
|
35 717
|
36 659
|
33 640
|
27 358
|
13 007
|
11 183
|
7 405
|
8 067
|
9 423
|
22 161
|
26 176
|
25 143
|
26 331
|
15 173
|
18 845
|
(8 651)
|
(7 740)
|
(17 414)
|
(16 296)
|
16 440
|
19 861
|
29 572
|
25 418
|
49 363
|
48 953
|
46 532
|
49 818
|
38 006
|
50 653
|
71 376
|
110 789
|
78 686
|
81 399
|
79 189
|
52 113
|
83 387
|
90 933
|
97 270
|
114 863
|
|
Income to Minority Interest |
526
|
(96)
|
(101)
|
(85)
|
(69)
|
(70)
|
(73)
|
(91)
|
(112)
|
(109)
|
(109)
|
(131)
|
(142)
|
(164)
|
(169)
|
(153)
|
(141)
|
(162)
|
(167)
|
(147)
|
(148)
|
(83)
|
(51)
|
(37)
|
(36)
|
(58)
|
(101)
|
(175)
|
(194)
|
(216)
|
(255)
|
(184)
|
(87)
|
29
|
181
|
243
|
289
|
300
|
292
|
388
|
255
|
|
Net Income (Common) |
59 485
N/A
|
33 763
-43%
|
45 948
+36%
|
43 025
-6%
|
39 166
-9%
|
147 160
+276%
|
128 533
-13%
|
124 767
-3%
|
118 535
-5%
|
7 959
-93%
|
9 315
+17%
|
22 030
+137%
|
26 034
+18%
|
24 979
-4%
|
26 162
+5%
|
15 020
-43%
|
18 704
+25%
|
(8 813)
N/A
|
(7 906)
+10%
|
(17 560)
-122%
|
(16 443)
+6%
|
16 356
N/A
|
19 809
+21%
|
29 534
+49%
|
25 381
-14%
|
49 305
+94%
|
48 852
-1%
|
46 357
-5%
|
49 624
+7%
|
37 790
-24%
|
50 398
+33%
|
71 191
+41%
|
110 702
+55%
|
78 715
-29%
|
81 580
+4%
|
79 432
-3%
|
52 402
-34%
|
83 687
+60%
|
91 225
+9%
|
97 658
+7%
|
115 118
+18%
|
|
EPS (Diluted) |
3 304.72
N/A
|
1 534.68
-54%
|
2 088.54
+36%
|
1 955.68
-6%
|
2 061.36
+5%
|
7 358
+257%
|
9 887.15
+34%
|
9 597.46
-3%
|
9 118.07
-5%
|
612.23
-93%
|
716.53
+17%
|
1 694.61
+137%
|
2 002.61
+18%
|
1 921.46
-4%
|
2 012.46
+5%
|
1 155.38
-43%
|
1 438.76
+25%
|
-677.92
N/A
|
-608.15
+10%
|
-1 350.76
-122%
|
-1 264.84
+6%
|
1 258.15
N/A
|
1 523.76
+21%
|
2 271.84
+49%
|
2 115.08
-7%
|
4 108.75
+94%
|
4 068.55
-1%
|
3 860.52
-5%
|
4 131.57
+7%
|
3 146.26
-24%
|
4 196.01
+33%
|
5 927.21
+41%
|
9 216.71
+55%
|
6 553.6
-29%
|
6 792.21
+4%
|
6 612.54
-3%
|
4 362.86
-34%
|
6 967.56
+60%
|
7 595.14
+9%
|
8 131.27
+7%
|
9 584.75
+18%
|