U

Uni Chem Co Ltd
KRX:011330

Watchlist Manager
Uni Chem Co Ltd
KRX:011330
Watchlist
Price: 1 437 KRW
Market Cap: 129.1B KRW
Have any thoughts about
Uni Chem Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Uni Chem Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(45 099)
(48 279)
(39 747)
(37 666)
(12 391)
(8 843)
1 153
(4 286)
1 775
1 094
1 749
1 987
2 364
2 572
5 871
6 671
9 380
11 419
11 709
14 240
15 439
16 604
16 187
15 925
13 179
11 381
11 194
9 087
11 956
11 743
3 527
3 355
(640)
(2 596)
1 296
(663)
(2 347)
(7 166)
(6 254)
(5 958)
(6 801)
Depreciation & Amortization
1 415
1 367
1 290
1 207
1 091
1 049
538
1 025
1 060
1 066
1 072
1 086
1 119
1 132
1 144
1 265
1 398
1 510
1 624
1 703
1 717
2 032
2 242
2 377
2 638
2 886
3 294
3 726
4 412
4 813
5 410
6 118
6 666
7 297
7 721
7 991
8 204
8 547
8 354
7 745
7 038
Other Non-Cash Items
30 339
29 858
26 358
26 238
6 402
5 140
(1 601)
3 193
(868)
51
724
974
827
1 190
(1 764)
(1 660)
(1 602)
(1 648)
2 094
2 189
2 132
2 578
2 481
2 521
3 745
4 787
6 293
6 723
7 438
6 899
10 879
12 113
11 666
12 069
4 757
5 194
6 824
8 390
10 412
8 389
6 689
Cash Taxes Paid
(2)
0
0
3
(5)
0
0
0
0
0
1
1
0
0
(1)
(1)
(3)
(3)
(2)
(1)
6
9
14
13
4
6
28
28
(8)
124
98
237
359
(230)
245
105
414
945
334
334
(128)
Cash Interest Paid
1 851
2 168
2 037
0
1 773
2 301
537
2 542
1 101
1 132
1 068
1 152
1 153
1 120
1 222
0
1 310
1 380
1 164
1 584
1 039
1 161
1 936
1 813
2 684
2 940
2 758
3 884
4 060
5 017
2 792
3 005
3 233
2 517
6 337
10 604
9 797
16 491
17 245
12 289
13 087
Change in Working Capital
(8 453)
(8 706)
(12 976)
(2 029)
(10 389)
(5 339)
(8 556)
(13 020)
(15 071)
(18 560)
(21 667)
(18 563)
(14 231)
(9 278)
(3 176)
(5 637)
(11 318)
(15 543)
(22 255)
(24 077)
(20 388)
(18 921)
(15 040)
(18 936)
(13 954)
(10 631)
(1 579)
8 916
17 772
10 431
6 031
(1 617)
(5 706)
(5 111)
9 656
24 532
4 349
10 462
(29 368)
(23 197)
(24 399)
Cash from Operating Activities
(21 798)
N/A
(25 761)
-18%
(25 075)
+3%
(12 249)
+51%
(15 287)
-25%
(7 992)
+48%
(8 465)
-6%
(13 088)
-55%
(13 104)
0%
(16 351)
-25%
(18 123)
-11%
(14 516)
+20%
(9 923)
+32%
(4 384)
+56%
2 075
N/A
639
-69%
(2 142)
N/A
(4 263)
-99%
(6 829)
-60%
(5 946)
+13%
(1 100)
+82%
2 292
N/A
5 870
+156%
1 887
-68%
5 607
+197%
8 424
+50%
19 202
+128%
28 471
+48%
41 580
+46%
33 885
-19%
25 847
-24%
19 970
-23%
11 985
-40%
11 659
-3%
23 431
+101%
37 054
+58%
17 030
-54%
20 233
+19%
(16 856)
N/A
(13 022)
+23%
(17 473)
-34%
Investing Cash Flow
Capital Expenditures
(233)
(19)
(410)
(409)
(108)
(508)
(840)
(951)
(1 396)
(1 207)
(1 432)
(2 510)
(2 992)
(3 217)
(3 163)
(3 398)
(3 660)
(5 674)
(8 256)
(8 684)
(9 577)
(13 557)
(18 981)
(23 643)
(43 843)
(97 885)
(40 579)
(39 652)
(32 966)
17 222
(49 901)
(57 117)
(61 607)
(80 036)
(94 423)
(114 342)
(116 355)
(117 427)
(80 162)
(47 508)
(27 188)
Other Items
(3 141)
926
1 771
2 488
5 839
1 818
15
641
145
(1 044)
(15)
(10)
(303)
760
(965)
(688)
(617)
(124)
(6)
(1 327)
(14 950)
(13 739)
(14 545)
(14 601)
2 248
(9 192)
(66 279)
(62 053)
(74 294)
(60 010)
(7 819)
(7 902)
3 314
7 092
2 257
(644)
(2 983)
(11 612)
3 867
4 721
25 276
Cash from Investing Activities
(3 374)
N/A
906
N/A
1 361
+50%
2 079
+53%
5 731
+176%
1 311
-77%
(824)
N/A
(309)
+63%
(1 250)
-305%
(2 249)
-80%
(1 447)
+36%
(2 520)
-74%
(3 296)
-31%
(2 458)
+25%
(4 129)
-68%
(4 087)
+1%
(4 277)
-5%
(5 799)
-36%
(8 262)
-42%
(10 011)
-21%
(24 527)
-145%
(27 297)
-11%
(33 526)
-23%
(38 244)
-14%
(41 596)
-9%
(107 076)
-157%
(106 858)
+0%
(101 706)
+5%
(107 260)
-5%
(42 788)
+60%
(57 720)
-35%
(65 018)
-13%
(58 293)
+10%
(72 944)
-25%
(92 166)
-26%
(114 986)
-25%
(119 338)
-4%
(129 040)
-8%
(76 296)
+41%
(42 787)
+44%
(1 912)
+96%
Financing Cash Flow
Net Issuance of Common Stock
2 222
12 069
14 502
16 895
32 951
24 595
8 080
29 681
15 165
13 673
7 083
5 083
0
0
0
0
1 241
1 235
1 238
1 308
213
(1 339)
(1 342)
(1 008)
(1 032)
526
526
0
13 131
14 338
14 330
0
0
0
0
0
0
2 774
2 703
(12 217)
(12 262)
Net Issuance of Debt
21 800
14 171
7 630
(6 696)
(20 948)
(14 091)
369
(11 355)
4 618
6 103
10 807
12 639
13 437
6 216
4 692
2 553
3 004
8 022
13 180
17 214
25 587
36 002
27 683
37 303
38 196
95 069
92 840
72 810
61 239
(1 398)
21 757
36 253
47 536
59 900
65 265
81 092
114 788
125 089
92 559
66 345
19 427
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 695)
0
(3 390)
(3 390)
(1 695)
(3 848)
(2 153)
(2 153)
(2 153)
0
(1 440)
(1 440)
(1 440)
0
0
Other
0
0
0
0
0
0
0
0
(27)
0
210
166
644
1
369
333
(186)
412
(172)
(1 411)
(177)
(56)
(34)
1 212
(25)
(175)
(6)
0
103
173
(18)
0
(11)
(7)
(195)
(215)
(14 064)
(20 191)
(581)
(563)
13 286
Cash from Financing Activities
24 021
N/A
26 239
+9%
22 132
-16%
10 200
-54%
12 002
+18%
10 503
-12%
8 449
-20%
18 325
+117%
19 757
+8%
19 777
+0%
18 100
-8%
17 915
-1%
14 106
-21%
6 215
-56%
5 061
-19%
2 886
-43%
4 058
+41%
9 670
+138%
14 245
+47%
17 110
+20%
25 623
+50%
34 605
+35%
26 307
-24%
37 507
+43%
37 138
-1%
95 419
+157%
91 664
-4%
71 276
-22%
71 082
0%
9 723
-86%
34 374
+254%
46 717
+36%
46 571
0%
57 732
+24%
62 917
+9%
80 877
+29%
99 284
+23%
106 231
+7%
93 240
-12%
52 125
-44%
20 451
-61%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
9
0
(2)
7
3
19
12
1
(4)
(20)
15
0
0
0
(20)
0
0
3
(5)
(1)
(73)
(46)
(55)
(120)
3
4
28
233
(253)
(283)
(248)
(399)
(14)
(15)
(74)
Net Change in Cash
(1 151)
N/A
1 384
N/A
(1 582)
N/A
30
N/A
2 446
+8 053%
3 822
+56%
(831)
N/A
4 928
N/A
5 401
+10%
1 184
-78%
(1 467)
N/A
898
N/A
899
+0%
(626)
N/A
3 003
N/A
(582)
N/A
(2 346)
-303%
(392)
+83%
(846)
-116%
1 153
N/A
(24)
N/A
9 600
N/A
(1 349)
N/A
1 153
N/A
1 144
-1%
(3 234)
N/A
3 935
N/A
(2 005)
N/A
5 346
N/A
700
-87%
2 505
+258%
1 672
-33%
291
-83%
(3 319)
N/A
(6 071)
-83%
2 662
N/A
(3 271)
N/A
(2 974)
+9%
74
N/A
(3 699)
N/A
991
N/A
Free Cash Flow
Free Cash Flow
(22 031)
N/A
(25 780)
-17%
(25 485)
+1%
(12 658)
+50%
(15 395)
-22%
(8 500)
+45%
(9 305)
-9%
(14 039)
-51%
(14 500)
-3%
(17 558)
-21%
(19 555)
-11%
(17 026)
+13%
(12 915)
+24%
(7 601)
+41%
(1 088)
+86%
(2 759)
-154%
(5 802)
-110%
(9 937)
-71%
(15 085)
-52%
(14 630)
+3%
(10 677)
+27%
(11 265)
-6%
(13 111)
-16%
(21 756)
-66%
(38 236)
-76%
(89 461)
-134%
(21 377)
+76%
(11 181)
+48%
8 613
N/A
51 107
+493%
(24 053)
N/A
(37 147)
-54%
(49 622)
-34%
(68 377)
-38%
(70 992)
-4%
(77 288)
-9%
(99 325)
-29%
(97 194)
+2%
(97 018)
+0%
(60 530)
+38%
(44 661)
+26%

See Also

Discover More