Hyundai Wia Corp
KRX:011210

Watchlist Manager
Hyundai Wia Corp Logo
Hyundai Wia Corp
KRX:011210
Watchlist
Price: 39 750 KRW -2.57% Market Closed
Market Cap: 1.1T KRW
Have any thoughts about
Hyundai Wia Corp?
Write Note

Income Statement

Earnings Waterfall
Hyundai Wia Corp

Revenue
8.6T KRW
Cost of Revenue
-8T KRW
Gross Profit
612.7B KRW
Operating Expenses
-370.6B KRW
Operating Income
242.1B KRW
Other Expenses
-93.7B KRW
Net Income
148.4B KRW

Income Statement
Hyundai Wia Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 305 003
N/A
7 381 402
+1%
7 595 606
+3%
7 675 703
+1%
7 748 667
+1%
7 795 769
+1%
7 884 188
+1%
7 733 563
-2%
7 678 630
-1%
7 607 199
-1%
7 589 447
0%
7 622 575
+0%
7 487 171
-2%
7 668 290
+2%
7 487 392
-2%
7 356 408
-2%
7 600 476
+3%
7 597 509
0%
7 880 481
+4%
7 989 064
+1%
7 823 716
-2%
7 676 558
-2%
7 314 626
-5%
7 112 946
-3%
6 434 631
-10%
6 499 095
+1%
6 592 242
+1%
6 799 241
+3%
7 565 676
+11%
7 496 373
-1%
7 527 739
+0%
7 579 812
+1%
7 571 475
0%
7 881 672
+4%
8 207 614
+4%
8 395 807
+2%
8 709 115
+4%
8 727 826
+0%
8 590 316
-2%
8 636 878
+1%
8 584 921
-1%
Gross Profit
Cost of Revenue
(6 449 584)
(6 541 520)
(6 765 055)
(6 830 698)
(6 908 622)
(6 957 878)
(7 043 089)
(6 943 403)
(6 932 082)
(6 920 229)
(7 012 733)
(7 095 635)
(7 038 426)
(7 271 587)
(7 193 349)
(7 133 667)
(7 366 232)
(7 370 160)
(7 578 404)
(7 650 289)
(7 495 447)
(7 301 766)
(6 917 930)
(6 637 497)
(6 038 134)
(6 151 353)
(6 241 325)
(6 496 722)
(7 138 139)
(7 020 117)
(7 030 744)
(7 056 608)
(7 052 707)
(7 330 538)
(7 620 589)
(7 812 887)
(8 106 786)
(8 127 369)
(8 006 056)
(8 027 485)
(7 972 265)
Gross Profit
855 420
N/A
839 882
-2%
830 551
-1%
845 006
+2%
840 046
-1%
837 892
0%
841 100
+0%
790 159
-6%
746 547
-6%
686 969
-8%
576 714
-16%
526 940
-9%
448 745
-15%
396 703
-12%
294 043
-26%
222 742
-24%
234 245
+5%
227 350
-3%
302 077
+33%
338 776
+12%
328 270
-3%
374 793
+14%
396 696
+6%
475 449
+20%
396 497
-17%
347 742
-12%
350 917
+1%
302 519
-14%
427 537
+41%
476 256
+11%
496 995
+4%
523 204
+5%
518 768
-1%
551 134
+6%
587 025
+7%
582 920
-1%
602 329
+3%
600 457
0%
584 260
-3%
609 393
+4%
612 656
+1%
Operating Income
Operating Expenses
(294 403)
(292 442)
(304 911)
(310 963)
(319 809)
(339 915)
(340 165)
(347 870)
(346 149)
(328 397)
(313 982)
(301 161)
(283 625)
(280 468)
(277 325)
(281 465)
(300 179)
(308 115)
(297 047)
(289 320)
(269 304)
(288 165)
(294 762)
(303 584)
(293 092)
(268 433)
(278 960)
(287 680)
(328 971)
(359 661)
(394 270)
(396 422)
(384 025)
(391 862)
(374 910)
(371 336)
(378 679)
(364 222)
(355 044)
(371 368)
(370 580)
Selling, General & Administrative
(271 161)
(270 335)
(281 730)
(297 985)
(305 852)
(313 366)
(313 483)
(310 106)
(306 434)
(296 067)
(281 002)
(268 857)
(250 124)
(244 099)
(241 517)
(243 642)
(264 949)
(261 850)
(257 704)
(250 422)
(230 635)
(250 427)
(257 242)
(263 516)
(252 948)
(226 492)
(235 902)
(245 491)
(286 173)
(315 852)
(348 970)
(349 215)
(334 861)
(337 703)
(317 860)
(312 157)
(315 411)
(305 239)
(295 244)
(310 192)
(310 523)
Research & Development
(12 061)
(13 168)
(12 698)
(12 415)
(12 456)
(12 386)
(12 138)
(14 358)
(16 411)
(15 577)
(19 290)
(19 509)
(19 724)
(22 033)
(20 991)
(19 714)
(20 351)
(22 052)
(24 564)
(24 382)
(24 519)
(24 059)
(24 153)
(27 114)
(27 219)
(28 669)
(30 515)
(29 798)
(30 950)
(32 749)
(33 881)
(35 551)
(37 306)
(41 940)
(44 664)
(47 073)
(51 189)
(47 711)
(48 313)
(48 414)
(46 986)
Depreciation & Amortization
(8 347)
(8 940)
(10 483)
(11 588)
(12 525)
(14 162)
(14 545)
(14 947)
(14 845)
(14 172)
(13 690)
(12 795)
(13 777)
(14 336)
(14 817)
(15 566)
(14 880)
(14 838)
(14 779)
(14 515)
(14 150)
(13 679)
(13 367)
(12 954)
(12 925)
(13 272)
(12 543)
(12 391)
(11 848)
(11 060)
(11 419)
(11 656)
(11 858)
(12 219)
(12 386)
(12 106)
(12 079)
(11 272)
(11 487)
(12 762)
(13 071)
Other Operating Expenses
(2 834)
0
0
11 025
11 024
0
0
(8 459)
(8 459)
(2 581)
0
0
0
0
0
(2 543)
0
(9 375)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
561 016
N/A
547 440
-2%
525 640
-4%
534 042
+2%
520 237
-3%
497 977
-4%
500 934
+1%
442 291
-12%
400 399
-9%
358 573
-10%
262 732
-27%
225 780
-14%
165 121
-27%
116 236
-30%
16 718
-86%
(58 725)
N/A
(65 935)
-12%
(80 766)
-22%
5 030
N/A
49 456
+883%
58 965
+19%
86 627
+47%
101 934
+18%
171 865
+69%
103 405
-40%
79 309
-23%
71 957
-9%
14 839
-79%
98 566
+564%
116 595
+18%
102 725
-12%
126 782
+23%
134 743
+6%
159 272
+18%
212 115
+33%
211 584
0%
223 650
+6%
236 235
+6%
229 216
-3%
238 025
+4%
242 076
+2%
Pre-Tax Income
Interest Income Expense
24 411
27 904
48 705
48 402
69 068
76 583
27 532
5 243
(14 039)
(74 606)
(18 804)
(48 428)
(42 063)
(683)
(105 780)
(60 178)
(82 646)
(111 104)
(65 459)
(69 553)
(61 401)
(36 294)
(32 105)
(45 507)
(59 682)
(66 355)
(69 393)
(57 903)
(29 145)
(20 597)
(2 447)
(39 066)
115 047
127 108
9 255
13 436
(194 618)
(235 374)
(108 432)
(74 586)
(5 757)
Non-Reccuring Items
0
(2 836)
11 024
0
0
5 147
(8 458)
0
0
0
(380)
(1 576)
1 798
959
(3 741)
0
(10 215)
0
(10 582)
(15 343)
(22 686)
(26 440)
(22 325)
(22 996)
(9 880)
53 250
18 692
24 163
16 750
(42 669)
(20 230)
(19 942)
(14 000)
(56 678)
(165 687)
(165 964)
(165 415)
(125 570)
(5 259)
(7 247)
787
Gain/Loss on Disposition of Assets
(2 342)
(2 475)
(1 932)
(3 979)
(3 430)
(3 447)
(2 147)
1 376
(988)
(600)
1 525
159
2 538
2 127
7
322
272
193
(170)
(775)
(3 346)
(4 571)
(4 804)
(4 967)
(2 899)
(2 992)
(4 513)
(4 778)
(4 847)
(3 861)
(2 819)
(2 557)
1 521
868
2 654
2 702
(2 921)
(7 333)
(15 221)
(11 865)
(21 840)
Total Other Income
10 055
13 537
2 336
4 155
7 567
6 577
(74 529)
(80 417)
(84 460)
(87 329)
(12 308)
(5 582)
(9 199)
(8 025)
(4 260)
(6 275)
(8 708)
(4 901)
549
4 925
7 912
1 882
6 777
64 554
71 313
76 661
67 717
9 340
8 634
10 343
23 491
25 736
28 474
29 990
27 726
27 802
22 544
18 071
6 442
(11 684)
(13 500)
Pre-Tax Income
593 140
N/A
583 570
-2%
585 773
+0%
582 619
-1%
593 441
+2%
582 836
-2%
443 332
-24%
368 491
-17%
300 910
-18%
196 036
-35%
232 766
+19%
170 353
-27%
118 195
-31%
110 613
-6%
(97 057)
N/A
(124 856)
-29%
(167 232)
-34%
(196 577)
-18%
(70 632)
+64%
(31 291)
+56%
(20 557)
+34%
21 203
N/A
49 477
+133%
162 949
+229%
102 257
-37%
139 873
+37%
84 460
-40%
(14 339)
N/A
89 958
N/A
59 811
-34%
100 720
+68%
90 953
-10%
265 785
+192%
260 560
-2%
86 063
-67%
89 560
+4%
(116 760)
N/A
(113 971)
+2%
106 746
N/A
132 643
+24%
201 766
+52%
Net Income
Tax Provision
(139 984)
(138 914)
(146 585)
(147 333)
(148 442)
(148 691)
(116 459)
(99 771)
(93 130)
(84 748)
(102 039)
(86 263)
(52 323)
(32 104)
34 053
42 600
38 869
46 509
15 071
6 739
8 348
(5 332)
5 730
(45 021)
(39 214)
(26 219)
(30 788)
14 006
(3 561)
(27 066)
(44 649)
(44 099)
(57 617)
(79 720)
(42 581)
(46 069)
(38 017)
(10 920)
(54 198)
(56 697)
(81 476)
Income from Continuing Operations
453 156
444 655
439 189
435 285
444 998
434 145
326 874
268 720
207 780
111 289
130 727
84 091
65 873
78 509
(63 004)
(82 256)
(128 363)
(150 068)
(55 561)
(24 551)
(12 208)
15 872
55 207
117 928
63 043
113 654
53 672
(333)
86 397
32 745
56 071
46 854
208 168
180 840
43 482
43 491
(154 777)
(124 891)
52 548
75 946
120 290
Income to Minority Interest
(8 084)
(8 860)
(4 756)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12 218
7 299
15 715
15 231
3 750
6 249
7 661
17 989
23 944
21 934
14 398
10 732
6 343
38 913
35 596
28 109
Net Income (Common)
445 073
N/A
435 796
-2%
434 433
0%
432 313
0%
443 074
+2%
434 465
-2%
326 874
-25%
268 720
-18%
207 780
-23%
111 289
-46%
130 727
+17%
84 091
-36%
65 873
-22%
78 509
+19%
(63 004)
N/A
(82 256)
-31%
(128 363)
-56%
(150 068)
-17%
(55 561)
+63%
(24 551)
+56%
(12 208)
+50%
15 872
N/A
55 207
+248%
117 928
+114%
63 043
-47%
125 872
+100%
60 971
-52%
15 382
-75%
101 628
+561%
36 495
-64%
62 320
+71%
54 515
-13%
226 157
+315%
204 784
-9%
65 416
-68%
57 889
-12%
(144 045)
N/A
(118 548)
+18%
91 461
N/A
111 542
+22%
148 399
+33%
EPS (Diluted)
17 118.19
N/A
16 761.38
-2%
16 708.96
0%
16 011.59
-4%
16 410.14
+2%
16 091.29
-2%
12 106.44
-25%
9 952.59
-18%
7 695.55
-23%
4 121.81
-46%
4 841.74
+17%
3 114.48
-36%
2 439.74
-22%
2 907.74
+19%
-2 333.48
N/A
-3 046.51
-31%
-4 754.18
-56%
-5 558.07
-17%
-2 057.81
+63%
-909.29
+56%
-452.14
+50%
587.85
N/A
2 044.7
+248%
4 367.7
+114%
2 334.92
-47%
4 661.92
+100%
2 258.18
-52%
569.7
-75%
3 826.1
+572%
1 373.97
-64%
2 346.23
+71%
2 052.39
-13%
8 514.39
+315%
7 709.74
-9%
2 462.66
-68%
2 172.54
-12%
-5 405.92
N/A
-4 449.03
+18%
3 432.48
N/A
4 186.11
+22%
5 569.33
+33%

See Also

Discover More