HMM Co Ltd
KRX:011200
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14 550
22 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
HMM Co Ltd
Revenue
|
10.6T
KRW
|
Cost of Revenue
|
-7.6T
KRW
|
Gross Profit
|
3T
KRW
|
Operating Expenses
|
-489.5B
KRW
|
Operating Income
|
2.5T
KRW
|
Other Expenses
|
560.7B
KRW
|
Net Income
|
3.1T
KRW
|
Income Statement
HMM Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
6 761 488
N/A
|
6 515 039
-4%
|
6 397 175
-2%
|
6 140 416
-4%
|
5 863 195
-5%
|
5 645 057
-4%
|
5 377 700
-5%
|
4 952 663
-8%
|
4 555 744
-8%
|
4 584 810
+1%
|
4 669 363
+2%
|
4 894 496
+5%
|
5 111 643
+4%
|
5 028 016
-2%
|
4 837 507
-4%
|
4 834 391
0%
|
4 964 650
+3%
|
5 222 124
+5%
|
5 426 079
+4%
|
5 584 213
+3%
|
5 606 082
+0%
|
5 513 089
-2%
|
5 510 268
0%
|
5 488 442
0%
|
5 759 210
+5%
|
6 413 270
+11%
|
7 528 202
+17%
|
9 059 762
+20%
|
11 357 639
+25%
|
13 794 148
+21%
|
16 284 779
+18%
|
18 412 106
+13%
|
19 501 978
+6%
|
18 582 770
-5%
|
15 745 661
-15%
|
14 923 176
-5%
|
11 943 542
-20%
|
8 400 969
-30%
|
10 730 834
+28%
|
9 182 717
-14%
|
10 608 098
+16%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(6 639 984)
|
(6 410 282)
|
(6 220 670)
|
(6 006 974)
|
(5 780 057)
|
(5 595 155)
|
(5 493 299)
|
(5 263 784)
|
(5 017 659)
|
(5 101 550)
|
(5 161 628)
|
(5 253 602)
|
(5 272 709)
|
(5 129 550)
|
(4 984 112)
|
(5 060 854)
|
(5 291 886)
|
(5 498 944)
|
(5 634 041)
|
(5 696 679)
|
(5 637 397)
|
(5 517 219)
|
(5 408 347)
|
(5 144 502)
|
(5 095 151)
|
(5 128 828)
|
(5 220 463)
|
(5 495 472)
|
(5 749 325)
|
(6 036 421)
|
(6 388 104)
|
(6 952 015)
|
(7 687 908)
|
(8 136 717)
|
(8 136 772)
|
(9 698 539)
|
(9 299 510)
|
(7 426 107)
|
(9 253 246)
|
(7 577 157)
|
(7 606 641)
|
|
Gross Profit |
121 504
N/A
|
104 757
-14%
|
176 505
+68%
|
133 442
-24%
|
83 138
-38%
|
49 902
-40%
|
(115 599)
N/A
|
(311 121)
-169%
|
(461 915)
-48%
|
(516 740)
-12%
|
(492 265)
+5%
|
(359 106)
+27%
|
(161 066)
+55%
|
(101 534)
+37%
|
(146 605)
-44%
|
(226 463)
-54%
|
(327 236)
-44%
|
(276 820)
+15%
|
(207 962)
+25%
|
(112 466)
+46%
|
(31 315)
+72%
|
(4 130)
+87%
|
101 921
N/A
|
343 940
+237%
|
664 059
+93%
|
1 284 442
+93%
|
2 307 739
+80%
|
3 564 290
+54%
|
5 608 314
+57%
|
7 757 727
+38%
|
9 896 675
+28%
|
11 460 091
+16%
|
11 814 070
+3%
|
10 446 053
-12%
|
7 608 889
-27%
|
5 224 637
-31%
|
2 644 032
-49%
|
974 862
-63%
|
1 477 588
+52%
|
1 605 560
+9%
|
3 001 457
+87%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(476 547)
|
(450 265)
|
(424 929)
|
(403 514)
|
(384 795)
|
(372 492)
|
(541 825)
|
(491 051)
|
(330 747)
|
(318 534)
|
(316 545)
|
(316 632)
|
(1 283 450)
|
(305 246)
|
(305 871)
|
(318 875)
|
(311 753)
|
(281 836)
|
(448 802)
|
(457 402)
|
(462 040)
|
(295 564)
|
(226 190)
|
(216 614)
|
(213 058)
|
(303 661)
|
(118 244)
|
(311 974)
|
(362 306)
|
(380 205)
|
(270 266)
|
(287 539)
|
(428 837)
|
(494 498)
|
(473 329)
|
(585 807)
|
(530 401)
|
(390 092)
|
(485 817)
|
(479 131)
|
(489 509)
|
|
Selling, General & Administrative |
(460 694)
|
(433 648)
|
(409 053)
|
(388 234)
|
(369 698)
|
(358 509)
|
(345 126)
|
(324 131)
|
(315 699)
|
(309 696)
|
(303 614)
|
(309 282)
|
(306 470)
|
(294 661)
|
(288 780)
|
(280 941)
|
(273 985)
|
(275 672)
|
(272 855)
|
(271 327)
|
(273 025)
|
(259 862)
|
(261 893)
|
(254 931)
|
(246 770)
|
(267 836)
|
(269 721)
|
(275 724)
|
(325 408)
|
(342 018)
|
(351 158)
|
(364 469)
|
(386 151)
|
(453 045)
|
(458 280)
|
(535 642)
|
(480 951)
|
(348 500)
|
(433 441)
|
(391 540)
|
(401 293)
|
|
Depreciation & Amortization |
(15 853)
|
(16 617)
|
(15 876)
|
(15 280)
|
(15 097)
|
(13 983)
|
(13 080)
|
(11 964)
|
(10 105)
|
(8 838)
|
(7 988)
|
(7 350)
|
(7 348)
|
(10 585)
|
(10 246)
|
(9 922)
|
(9 756)
|
(6 164)
|
(13 414)
|
(23 542)
|
(26 482)
|
(35 702)
|
(36 076)
|
(33 462)
|
(38 067)
|
(35 825)
|
(35 929)
|
(36 250)
|
(36 898)
|
(38 187)
|
(38 675)
|
(40 643)
|
(42 686)
|
(41 453)
|
(41 290)
|
(50 165)
|
(49 450)
|
(41 592)
|
(52 376)
|
(44 459)
|
(45 064)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(183 619)
|
(154 956)
|
(4 943)
|
0
|
(4 943)
|
0
|
(969 632)
|
0
|
(6 845)
|
(28 012)
|
(28 012)
|
0
|
(162 533)
|
(162 533)
|
(162 533)
|
0
|
71 779
|
71 779
|
71 779
|
0
|
187 406
|
0
|
0
|
0
|
119 567
|
117 573
|
0
|
0
|
26 241
|
0
|
0
|
0
|
0
|
(43 132)
|
(43 152)
|
|
Operating Income |
(355 043)
N/A
|
(345 508)
+3%
|
(248 424)
+28%
|
(270 072)
-9%
|
(301 657)
-12%
|
(322 590)
-7%
|
(657 424)
-104%
|
(802 172)
-22%
|
(792 662)
+1%
|
(835 274)
-5%
|
(808 810)
+3%
|
(675 738)
+16%
|
(1 444 516)
-114%
|
(406 780)
+72%
|
(452 476)
-11%
|
(545 338)
-21%
|
(638 989)
-17%
|
(558 656)
+13%
|
(656 764)
-18%
|
(569 868)
+13%
|
(493 355)
+13%
|
(299 694)
+39%
|
(124 269)
+59%
|
127 326
N/A
|
451 001
+254%
|
980 781
+117%
|
2 189 495
+123%
|
3 252 316
+49%
|
5 246 008
+61%
|
7 377 522
+41%
|
9 626 409
+30%
|
11 172 552
+16%
|
11 385 233
+2%
|
9 951 555
-13%
|
7 135 560
-28%
|
4 638 830
-35%
|
2 113 631
-54%
|
584 770
-72%
|
991 771
+70%
|
1 126 429
+14%
|
2 511 948
+123%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(334 600)
|
(161 993)
|
(180 372)
|
(4 109)
|
18 560
|
(80 278)
|
(172 770)
|
363 943
|
217 981
|
392 830
|
359 967
|
(172 744)
|
(90 713)
|
(276 664)
|
(161 132)
|
(175 067)
|
(181 838)
|
(19 447)
|
(88 207)
|
(140 502)
|
(189 397)
|
(359 404)
|
(352 958)
|
(373 041)
|
(542 863)
|
(1 076 658)
|
(1 867 913)
|
(2 932 476)
|
(2 666 967)
|
(2 164 268)
|
(1 316 091)
|
(139 289)
|
(133 486)
|
251 995
|
243 577
|
433 163
|
496 845
|
594 359
|
682 428
|
541 422
|
742 090
|
|
Non-Reccuring Items |
38 194
|
66 966
|
33 358
|
(20 016)
|
(28 518)
|
(192 201)
|
0
|
0
|
513 810
|
158 673
|
(315 859)
|
(294 692)
|
0
|
(486 320)
|
0
|
0
|
0
|
(162 533)
|
0
|
0
|
0
|
71 779
|
0
|
0
|
0
|
187 406
|
0
|
189 400
|
204 819
|
119 567
|
0
|
0
|
126 939
|
26 241
|
0
|
26 241
|
1 476
|
(43 130)
|
(43 132)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(4 242)
|
21 231
|
31 790
|
47 183
|
57 497
|
20 503
|
0
|
0
|
1 762
|
(91 941)
|
(66 989)
|
(79 723)
|
(84 410)
|
(18 215)
|
(17 269)
|
(3 840)
|
1 806
|
(17 674)
|
(18 479)
|
(19 079)
|
(20 252)
|
528
|
(533)
|
(1 944)
|
(1 801)
|
(1 887)
|
(937)
|
446
|
(2 082)
|
(1 442)
|
(929)
|
3 052
|
6 529
|
6 278
|
6 211
|
3 509
|
3 047
|
2 799
|
3 718
|
2 763
|
3 177
|
|
Total Other Income |
(10 157)
|
(13 039)
|
(14 769)
|
(16 430)
|
(20 345)
|
(77 238)
|
(69 431)
|
(73 506)
|
(124 857)
|
(65 704)
|
(83 418)
|
(98 203)
|
(59 337)
|
979
|
2 900
|
34 821
|
22 117
|
(20 582)
|
(20 096)
|
(15 752)
|
(587)
|
76
|
3 443
|
2 552
|
(2 469)
|
38 151
|
28 167
|
22 638
|
25 894
|
(4 146)
|
(2 797)
|
7 932
|
(31 225)
|
(52 340)
|
(25 359)
|
(40 406)
|
(42 483)
|
(84 537)
|
(77 029)
|
(66 324)
|
(16 074)
|
|
Pre-Tax Income |
(665 848)
N/A
|
(432 343)
+35%
|
(378 417)
+12%
|
(263 444)
+30%
|
(274 463)
-4%
|
(651 804)
-137%
|
(899 625)
-38%
|
(511 735)
+43%
|
(183 966)
+64%
|
(441 416)
-140%
|
(915 109)
-107%
|
(1 321 100)
-44%
|
(1 678 976)
-27%
|
(1 187 000)
+29%
|
(627 977)
+47%
|
(689 424)
-10%
|
(796 904)
-16%
|
(778 892)
+2%
|
(783 546)
-1%
|
(745 201)
+5%
|
(703 591)
+6%
|
(586 715)
+17%
|
(474 317)
+19%
|
(245 107)
+48%
|
(96 132)
+61%
|
127 793
N/A
|
348 812
+173%
|
532 324
+53%
|
2 807 672
+427%
|
5 327 233
+90%
|
8 306 592
+56%
|
11 044 247
+33%
|
11 353 990
+3%
|
10 183 729
-10%
|
7 359 989
-28%
|
5 061 337
-31%
|
2 572 516
-49%
|
1 054 261
-59%
|
1 557 756
+48%
|
1 604 290
+3%
|
3 241 141
+102%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(32 747)
|
(18 100)
|
(11 444)
|
(8 237)
|
(12 826)
|
(10 232)
|
(11 930)
|
(10 609)
|
(7 389)
|
(15 707)
|
(16 930)
|
(11 636)
|
(11 155)
|
(3 740)
|
(3 875)
|
(11 442)
|
(10 369)
|
(11 671)
|
(9 733)
|
(6 064)
|
(5 171)
|
(3 120)
|
(2 660)
|
(3 002)
|
(3 121)
|
(3 827)
|
(5 186)
|
(6 316)
|
(6 460)
|
9 918
|
8 233
|
(6 879)
|
(11 135)
|
(98 290)
|
(108 759)
|
(132 855)
|
(153 936)
|
(85 569)
|
(103 980)
|
(100 074)
|
(93 883)
|
|
Income from Continuing Operations |
(698 595)
|
(450 443)
|
(389 861)
|
(271 681)
|
(287 289)
|
(662 036)
|
(911 555)
|
(522 344)
|
(191 355)
|
(457 123)
|
(932 039)
|
(1 332 736)
|
(1 690 131)
|
(1 190 740)
|
(631 852)
|
(700 866)
|
(807 273)
|
(790 563)
|
(793 279)
|
(751 265)
|
(708 762)
|
(589 835)
|
(476 977)
|
(248 109)
|
(99 253)
|
123 966
|
343 626
|
526 008
|
2 801 212
|
5 337 151
|
8 314 825
|
11 037 368
|
11 342 855
|
10 085 439
|
7 251 230
|
4 928 482
|
2 418 580
|
968 692
|
1 453 776
|
1 504 216
|
3 147 258
|
|
Income to Minority Interest |
15 808
|
32 752
|
29 718
|
30 427
|
27 159
|
(2 808)
|
(1 944)
|
(1 683)
|
(1 498)
|
(1 756)
|
(2 175)
|
(2 368)
|
(2 564)
|
(263)
|
214
|
928
|
1 699
|
(176)
|
(83)
|
(38)
|
(73)
|
(90)
|
(111)
|
(124)
|
(104)
|
(77)
|
(47)
|
(40)
|
(47)
|
(95)
|
(133)
|
(152)
|
(161)
|
(168)
|
(55)
|
(83)
|
(97)
|
(132)
|
(124)
|
54
|
120
|
|
Net Income (Common) |
(152 894)
N/A
|
35 017
N/A
|
70 304
+101%
|
(110 500)
N/A
|
(334 181)
-202%
|
(621 910)
-86%
|
(855 951)
-38%
|
(478 670)
+44%
|
(178 133)
+63%
|
(497 803)
-179%
|
(956 689)
-92%
|
(1 346 930)
-41%
|
(1 704 507)
-27%
|
(1 196 854)
+30%
|
(637 504)
+47%
|
(705 787)
-11%
|
(811 263)
-15%
|
(796 590)
+2%
|
(811 705)
-2%
|
(782 141)
+4%
|
(754 594)
+4%
|
(650 247)
+14%
|
(544 148)
+16%
|
(321 996)
+41%
|
(181 805)
+44%
|
33 059
N/A
|
273 403
+727%
|
451 847
+65%
|
2 727 364
+504%
|
5 240 839
+92%
|
8 222 974
+57%
|
10 957 558
+33%
|
11 287 563
+3%
|
10 052 557
-11%
|
7 206 440
-28%
|
4 865 544
-32%
|
2 340 119
-52%
|
882 653
-62%
|
1 355 180
+54%
|
1 424 369
+5%
|
3 072 658
+116%
|
|
EPS (Diluted) |
-5 096.46
N/A
|
1 207.48
N/A
|
2 197
+82%
|
-3 157.14
N/A
|
-10 126.69
-221%
|
-19 434.68
-92%
|
-28 531.7
-47%
|
-10 878.86
+62%
|
-995.15
+91%
|
-4 696.25
-372%
|
-4 736.08
-1%
|
-5 907.58
-25%
|
-7 818.83
-32%
|
-6 233.61
+20%
|
-3 320.33
+47%
|
-3 675.97
-11%
|
-4 225.32
-15%
|
-4 148.9
+2%
|
-2 585.04
+38%
|
-2 490.89
+4%
|
-3 869.71
-55%
|
-3 351.78
+13%
|
-1 716.55
+49%
|
-647.87
+62%
|
-559.4
+14%
|
65.98
N/A
|
825.99
+1 152%
|
440.8
-47%
|
2 660.74
+504%
|
5 112.81
+92%
|
8 022.1
+57%
|
10 689.89
+33%
|
11 011.83
+3%
|
9 806.99
-11%
|
7 030.4
-28%
|
4 746.69
-32%
|
2 282.95
-52%
|
861.09
-62%
|
1 322.07
+54%
|
1 389.57
+5%
|
2 997.6
+116%
|