HMM Co Ltd
KRX:011200
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14 550
20 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
HMM Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(180 560)
|
21 759
|
60 037
|
(95 619)
|
(346 875)
|
(626 996)
|
(858 588)
|
(476 838)
|
(171 268)
|
(484 163)
|
(942 661)
|
(1 332 381)
|
(1 689 760)
|
(1 218 240)
|
(659 352)
|
(728 366)
|
(834 773)
|
(790 563)
|
(793 279)
|
(751 265)
|
(708 762)
|
(589 836)
|
(476 978)
|
(248 110)
|
(99 254)
|
123 966
|
343 626
|
526 008
|
2 801 212
|
5 337 151
|
8 314 799
|
11 037 368
|
11 342 855
|
10 085 439
|
7 239 046
|
4 630 957
|
2 121 055
|
968 692
|
1 168 461
|
1 504 216
|
3 147 258
|
|
Depreciation & Amortization |
241 404
|
239 261
|
240 743
|
239 212
|
239 514
|
233 184
|
225 945
|
212 987
|
196 706
|
186 423
|
171 183
|
153 000
|
143 251
|
119 436
|
109 575
|
109 039
|
103 424
|
112 021
|
207 623
|
317 152
|
412 142
|
504 978
|
511 422
|
521 466
|
556 788
|
586 197
|
603 025
|
621 104
|
634 134
|
654 355
|
691 384
|
731 641
|
784 471
|
839 421
|
864 966
|
881 866
|
879 707
|
872 876
|
881 177
|
882 945
|
882 603
|
|
Other Non-Cash Items |
13 841
|
(198 923)
|
(162 409)
|
(34 213)
|
175 959
|
385 066
|
465 814
|
(103 606)
|
(605 957)
|
(323 521)
|
146 859
|
649 151
|
1 219 743
|
779 085
|
187 248
|
211 713
|
233 050
|
201 739
|
247 913
|
278 039
|
309 929
|
281 281
|
293 392
|
306 731
|
478 128
|
912 814
|
1 709 844
|
2 780 808
|
2 512 949
|
2 074 201
|
1 230 710
|
60 597
|
82 949
|
(193 567)
|
(166 409)
|
(369 326)
|
(419 947)
|
(448 988)
|
(562 328)
|
(363 043)
|
(578 346)
|
|
Cash Taxes Paid |
9 499
|
6 284
|
4 868
|
4 745
|
5 212
|
4 148
|
3 113
|
4 744
|
(3 388)
|
958
|
2 019
|
12 009
|
19 043
|
8 140
|
7 571
|
(1 839)
|
(2 649)
|
4 096
|
756
|
(214)
|
(408)
|
1 892
|
5 223
|
3 130
|
4 347
|
3 810
|
3 782
|
4 449
|
3 871
|
3 962
|
4 344
|
15 424
|
25 283
|
44 276
|
58 850
|
73 259
|
92 450
|
104 547
|
107 227
|
116 098
|
113 478
|
|
Cash Interest Paid |
192 784
|
171 859
|
170 562
|
158 401
|
153 224
|
175 873
|
176 398
|
154 924
|
133 873
|
92 593
|
61 500
|
49 260
|
36 733
|
32 281
|
32 004
|
31 353
|
35 375
|
37 185
|
88 730
|
35 640
|
31 841
|
34 411
|
35 331
|
43 731
|
38 951
|
26 690
|
(26 769)
|
21 933
|
26 519
|
32 136
|
33 656
|
29 955
|
45 474
|
62 884
|
110 439
|
138 307
|
147 965
|
124 080
|
76 798
|
59 733
|
59 374
|
|
Change in Working Capital |
(31 720)
|
(24 972)
|
(279 329)
|
(268 775)
|
(210 489)
|
(147 836)
|
(67 534)
|
(96 660)
|
24 901
|
(17 697)
|
55 644
|
51 498
|
34 139
|
44 338
|
74 261
|
124 049
|
123 637
|
59 901
|
65 451
|
114 447
|
135 405
|
202 908
|
81 240
|
79 790
|
981
|
(214 431)
|
(183 666)
|
(535 082)
|
(577 168)
|
(560 674)
|
(656 867)
|
(432 778)
|
(143 227)
|
587 575
|
692 656
|
703 426
|
809 209
|
587 126
|
829 847
|
967 355
|
668 478
|
|
Cash from Operating Activities |
42 965
N/A
|
37 125
-14%
|
(140 958)
N/A
|
(159 395)
-13%
|
(141 891)
+11%
|
(156 582)
-10%
|
(234 363)
-50%
|
(464 117)
-98%
|
(555 618)
-20%
|
(638 958)
-15%
|
(568 975)
+11%
|
(478 732)
+16%
|
(292 627)
+39%
|
(275 381)
+6%
|
(288 268)
-5%
|
(283 565)
+2%
|
(374 662)
-32%
|
(416 902)
-11%
|
(272 292)
+35%
|
(41 627)
+85%
|
148 714
N/A
|
399 331
+169%
|
409 076
+2%
|
659 877
+61%
|
936 643
+42%
|
1 408 546
+50%
|
2 472 829
+76%
|
3 392 838
+37%
|
5 371 127
+58%
|
7 505 033
+40%
|
9 580 026
+28%
|
11 396 828
+19%
|
12 067 048
+6%
|
11 318 868
-6%
|
8 630 259
-24%
|
5 846 923
-32%
|
3 390 024
-42%
|
1 979 706
-42%
|
2 317 157
+17%
|
2 991 473
+29%
|
4 119 993
+38%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(462 131)
|
(360 631)
|
(199 772)
|
(163 639)
|
(111 905)
|
(141 484)
|
(138 177)
|
(222 209)
|
(201 728)
|
(167 386)
|
(169 123)
|
(89 690)
|
(220 105)
|
(302 909)
|
(274 122)
|
(470 218)
|
(362 951)
|
(320 823)
|
(472 436)
|
(395 375)
|
(933 736)
|
(1 101 945)
|
(1 154 990)
|
(1 719 885)
|
(1 790 340)
|
(1 851 197)
|
(1 874 561)
|
(1 759 693)
|
(1 916 266)
|
(1 711 142)
|
(1 485 808)
|
(903 800)
|
(334 294)
|
(452 056)
|
(646 513)
|
(1 558 348)
|
(1 942 580)
|
(2 042 767)
|
(2 246 744)
|
(1 396 691)
|
(2 127 618)
|
|
Other Items |
726 701
|
540 235
|
657 711
|
781 617
|
332 450
|
318 508
|
463 697
|
1 676 525
|
1 425 034
|
1 641 294
|
1 449 259
|
210 914
|
306 656
|
74 944
|
67 858
|
(43 306)
|
(51 697)
|
(351 964)
|
(131 446)
|
(116 834)
|
(190 780)
|
224 748
|
2 931
|
(153 756)
|
(97 750)
|
(182 953)
|
(908 922)
|
(663 643)
|
(1 862 120)
|
(4 603 268)
|
(5 678 278)
|
(6 997 148)
|
(1 148 873)
|
(4 365 645)
|
(5 323 274)
|
(3 367 419)
|
(6 780 448)
|
555 679
|
582 946
|
322 335
|
(2 637 858)
|
|
Cash from Investing Activities |
264 570
N/A
|
179 604
-32%
|
457 939
+155%
|
617 978
+35%
|
220 545
-64%
|
177 024
-20%
|
325 520
+84%
|
1 454 316
+347%
|
1 223 306
-16%
|
1 473 908
+20%
|
1 280 136
-13%
|
121 224
-91%
|
86 551
-29%
|
(227 965)
N/A
|
(206 264)
+10%
|
(513 524)
-149%
|
(414 648)
+19%
|
(672 787)
-62%
|
(603 882)
+10%
|
(512 209)
+15%
|
(1 124 516)
-120%
|
(877 197)
+22%
|
(1 152 059)
-31%
|
(1 873 641)
-63%
|
(1 888 090)
-1%
|
(2 034 150)
-8%
|
(2 783 483)
-37%
|
(2 423 336)
+13%
|
(3 778 386)
-56%
|
(6 314 410)
-67%
|
(7 164 086)
-13%
|
(7 900 948)
-10%
|
(1 483 167)
+81%
|
(4 817 701)
-225%
|
(5 969 787)
-24%
|
(4 925 767)
+17%
|
(8 723 028)
-77%
|
(1 487 088)
+83%
|
(1 663 798)
-12%
|
(1 074 356)
+35%
|
(4 765 476)
-344%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
290 936
|
137 238
|
350 137
|
292 984
|
233 119
|
233 320
|
29 742
|
29 688
|
66 680
|
66 350
|
36 499
|
140 508
|
103 516
|
660 356
|
0
|
0
|
556 401
|
9 982
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(571 663)
|
(754 406)
|
(752 081)
|
(786 063)
|
(607 329)
|
(515 360)
|
(371 498)
|
(938 265)
|
(889 706)
|
(567 139)
|
(760 190)
|
(412 252)
|
(300 230)
|
(581 805)
|
(389 622)
|
90 436
|
28 141
|
(2 997)
|
(80 958)
|
(382 926)
|
(242 600)
|
(312 945)
|
(409 793)
|
39 644
|
60 264
|
498 585
|
640 518
|
567 744
|
223 579
|
(614 702)
|
(772 852)
|
(1 305 376)
|
(1 421 491)
|
(3 267 361)
|
(3 194 818)
|
(3 054 692)
|
(3 768 991)
|
(1 579 242)
|
(1 336 161)
|
(1 420 095)
|
242 053
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(1 106)
|
0
|
0
|
(1 106)
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(105)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
(295 583)
|
(295 560)
|
(293 423)
|
0
|
(584 815)
|
(584 838)
|
(586 975)
|
0
|
(482 440)
|
(482 440)
|
|
Other |
(10 616)
|
(2 650)
|
(2 568)
|
(4 285)
|
(3 636)
|
18 388
|
19 054
|
21 087
|
19 868
|
(2 165)
|
594 549
|
591 022
|
588 923
|
582 993
|
(19 688)
|
(20 837)
|
(20 531)
|
980 400
|
972 949
|
1 265 133
|
1 255 146
|
885 795
|
879 055
|
1 292 695
|
1 282 512
|
656 900
|
651 053
|
(76 099)
|
(75 867)
|
(103 510)
|
(98 692)
|
(86 597)
|
(69 664)
|
(40 569)
|
(40 425)
|
(41 411)
|
(48 452)
|
(71 762)
|
(77 230)
|
(75 950)
|
(71 944)
|
|
Cash from Financing Activities |
(290 285)
N/A
|
(619 818)
-114%
|
(404 512)
+35%
|
(497 364)
-23%
|
(377 846)
+24%
|
(263 652)
+30%
|
(322 702)
-22%
|
(887 490)
-175%
|
(803 158)
+10%
|
(502 954)
+37%
|
(129 142)
+74%
|
319 178
N/A
|
391 103
+23%
|
661 544
+69%
|
251 046
-62%
|
626 000
+149%
|
565 017
-10%
|
987 385
+75%
|
901 973
-9%
|
892 289
-1%
|
1 022 628
+15%
|
572 850
-44%
|
469 262
-18%
|
1 332 339
+184%
|
1 342 671
+1%
|
1 155 460
-14%
|
1 291 546
+12%
|
491 620
-62%
|
147 792
-70%
|
(718 212)
N/A
|
(871 544)
-21%
|
(1 687 556)
-94%
|
(1 786 715)
-6%
|
(3 601 353)
-102%
|
(3 528 666)
+2%
|
(3 680 918)
-4%
|
(4 402 281)
-20%
|
(2 237 979)
+49%
|
(2 000 366)
+11%
|
(1 978 485)
+1%
|
(312 331)
+84%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(9 285)
|
(14 500)
|
(15 015)
|
(11 153)
|
(4 626)
|
(4 087)
|
(5 662)
|
(8 131)
|
(17 909)
|
(1 891)
|
(5 473)
|
(1 578)
|
1 941
|
(15 507)
|
(8 615)
|
(11 943)
|
(18 054)
|
(11 160)
|
(10 105)
|
(13 632)
|
(10 719)
|
(12 793)
|
(17 216)
|
(15 664)
|
(13 869)
|
(34 248)
|
(3 502)
|
7 149
|
91 933
|
111 841
|
128 611
|
(530 620)
|
(904 284)
|
355 395
|
351 455
|
1 023 613
|
1 356 437
|
15 002
|
30 504
|
18 485
|
16 815
|
|
Net Change in Cash |
7 965
N/A
|
(417 589)
N/A
|
(102 546)
+75%
|
(49 934)
+51%
|
(303 818)
-508%
|
(247 297)
+19%
|
(237 207)
+4%
|
94 578
N/A
|
(153 379)
N/A
|
330 105
N/A
|
576 546
+75%
|
(39 908)
N/A
|
186 968
N/A
|
142 691
-24%
|
(252 101)
N/A
|
(183 032)
+27%
|
(242 347)
-32%
|
(113 464)
+53%
|
15 694
N/A
|
324 821
+1 970%
|
36 107
-89%
|
82 191
+128%
|
(290 937)
N/A
|
102 911
N/A
|
377 355
+267%
|
495 608
+31%
|
977 390
+97%
|
1 468 271
+50%
|
1 832 466
+25%
|
584 252
-68%
|
1 673 007
+186%
|
1 277 704
-24%
|
7 892 882
+518%
|
3 255 209
-59%
|
(516 739)
N/A
|
(1 736 149)
-236%
|
(8 378 848)
-383%
|
(1 730 359)
+79%
|
(1 316 503)
+24%
|
(42 883)
+97%
|
(940 999)
-2 094%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(419 166)
N/A
|
(323 506)
+23%
|
(340 730)
-5%
|
(323 034)
+5%
|
(253 796)
+21%
|
(298 066)
-17%
|
(372 540)
-25%
|
(686 326)
-84%
|
(757 346)
-10%
|
(806 344)
-6%
|
(738 098)
+8%
|
(568 422)
+23%
|
(512 732)
+10%
|
(578 290)
-13%
|
(562 390)
+3%
|
(753 783)
-34%
|
(737 613)
+2%
|
(737 725)
0%
|
(744 728)
-1%
|
(437 002)
+41%
|
(785 022)
-80%
|
(702 614)
+10%
|
(745 914)
-6%
|
(1 060 008)
-42%
|
(853 697)
+19%
|
(442 651)
+48%
|
598 268
N/A
|
1 633 145
+173%
|
3 454 861
+112%
|
5 793 891
+68%
|
8 094 218
+40%
|
10 493 028
+30%
|
11 732 754
+12%
|
10 866 812
-7%
|
7 983 746
-27%
|
4 288 575
-46%
|
1 447 444
-66%
|
(63 061)
N/A
|
70 413
N/A
|
1 594 782
+2 165%
|
1 992 375
+25%
|