Lotte Chemical Corp
KRX:011170

Watchlist Manager
Lotte Chemical Corp Logo
Lotte Chemical Corp
KRX:011170
Watchlist
Price: 63 700 KRW 1.43% Market Closed
Market Cap: 2.7T KRW

Relative Value

The Relative Value of one Lotte Chemical Corp stock under the Base Case scenario is 333 320.06 KRW. Compared to the current market price of 63 700 KRW, Lotte Chemical Corp is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
333 320.06 KRW
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
95
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.1
vs History
vs Industry
8
Median 3Y
-1.6
Median 5Y
7.1
Industry
20
Forward
-7
vs History
88
vs Industry
73
Median 3Y
6
Median 5Y
5.5
Industry
11.9
vs History
vs Industry
46
Median 3Y
-2.5
Median 5Y
-2.4
Industry
19.8
vs History
92
vs Industry
94
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
66
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.4
vs History
20
vs Industry
8
Median 3Y
15.2
Median 5Y
7.9
Industry
6.7
vs History
20
vs Industry
23
Median 3Y
15.4
Median 5Y
10.1
Industry
12
Forward
6.5
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-8
Industry
16.2
Forward
-51.7
vs History
66
vs Industry
58
Median 3Y
9.7
Median 5Y
6.1
Industry
13
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-3.6
Industry
18.3
vs History
93
vs Industry
89
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Lotte Chemical Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Lotte Chemical Corp
KRX:011170
2.7T KRW 0.1 -1.6 18.8 -8.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -579.7 -708.8 -708.8
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.2B USD 0.5 74.7 8.5 26.8
UK
LyondellBasell Industries NV
NYSE:LYB
19.3B USD 0.5 14.2 6.2 9.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
12B USD 1 20 6.5 14.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
P/E Multiple
Earnings Growth PEG
KR
Lotte Chemical Corp
KRX:011170
Average P/E: 59.5
Negative Multiple: -1.6
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -579.7 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -488.5 N/A N/A
US
Dow Inc
NYSE:DOW
74.7
21%
3.6
UK
LyondellBasell Industries NV
NYSE:LYB
14.2
27%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.7
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
102.9
35%
2.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.4 N/A N/A
US
Westlake Corp
NYSE:WLK
20
25%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
40.8
61%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Lotte Chemical Corp
KRX:011170
Average EV/EBIT: 29.3
Negative Multiple: -8.4
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
37.9
39%
1
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -708.8 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
26.8
28%
1
UK
LyondellBasell Industries NV
NYSE:LYB
9.6
12%
0.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
72.1
23%
3.1
KR
LG Chem Ltd
KRX:051910
33.7
109%
0.3
US
Westlake Corp
NYSE:WLK
14.1
22%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
28%
0.7