Lotte Chemical Corp
KRX:011170
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
56 400
153 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Lotte Chemical Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
194 412
|
143 653
|
215 702
|
624 189
|
762 889
|
990 655
|
1 216 571
|
1 216 656
|
1 428 690
|
1 837 185
|
2 132 822
|
2 188 028
|
2 367 646
|
2 284 577
|
2 186 400
|
2 249 946
|
2 073 228
|
1 641 934
|
1 322 482
|
1 014 744
|
774 476
|
756 666
|
442 747
|
202 126
|
135 869
|
175 348
|
803 434
|
1 273 659
|
1 438 709
|
1 425 602
|
1 004 332
|
539 665
|
195 748
|
27 820
|
137 878
|
(38 596)
|
25 246
|
(39 243)
|
(326 377)
|
(293 246)
|
(839 795)
|
|
Depreciation & Amortization |
498 078
|
491 641
|
490 319
|
490 280
|
487 848
|
487 666
|
491 398
|
539 674
|
588 403
|
629 151
|
681 069
|
682 030
|
690 352
|
691 163
|
686 896
|
691 087
|
684 484
|
685 037
|
674 986
|
674 366
|
698 668
|
731 562
|
773 723
|
807 549
|
819 837
|
830 888
|
829 665
|
827 498
|
829 068
|
832 736
|
836 213
|
838 710
|
872 824
|
947 917
|
998 079
|
1 069 564
|
1 102 997
|
1 172 586
|
1 220 666
|
1 260 849
|
1 315 365
|
|
Other Non-Cash Items |
227 686
|
245 132
|
266 812
|
421 666
|
618 312
|
608 366
|
682 573
|
740 887
|
711 304
|
746 284
|
809 594
|
684 331
|
608 699
|
673 624
|
623 042
|
654 979
|
574 877
|
422 203
|
358 630
|
302 951
|
381 832
|
342 247
|
366 905
|
195 403
|
59 039
|
127 548
|
87 818
|
283 578
|
266 428
|
167 170
|
78 739
|
(64 757)
|
53 476
|
(316 474)
|
(665 011)
|
(421 156)
|
(569 720)
|
(263 086)
|
49 860
|
(138 670)
|
28 194
|
|
Cash Taxes Paid |
104 451
|
79 103
|
73 959
|
76 873
|
131 694
|
230 164
|
231 658
|
349 232
|
359 135
|
373 286
|
387 158
|
548 564
|
570 399
|
590 310
|
585 252
|
736 229
|
771 263
|
825 017
|
905 016
|
742 046
|
709 231
|
664 950
|
581 555
|
294 415
|
200 919
|
103 449
|
117 196
|
111 982
|
145 212
|
137 149
|
137 846
|
361 711
|
409 587
|
421 696
|
467 501
|
256 349
|
176 611
|
190 827
|
95 234
|
95 580
|
95 315
|
|
Cash Interest Paid |
87 275
|
87 917
|
86 977
|
89 230
|
78 631
|
70 126
|
67 864
|
67 582
|
74 127
|
82 410
|
88 136
|
93 135
|
92 022
|
90 352
|
91 459
|
82 320
|
64 864
|
68 528
|
61 496
|
72 279
|
71 240
|
96 746
|
96 285
|
117 110
|
127 549
|
98 782
|
99 525
|
77 351
|
79 353
|
52 366
|
49 434
|
53 323
|
47 139
|
112 468
|
138 082
|
205 735
|
275 529
|
332 617
|
390 830
|
401 608
|
447 764
|
|
Change in Working Capital |
(464 264)
|
(571 942)
|
344 368
|
195 281
|
392 715
|
508 939
|
(72 374)
|
45 770
|
(153 551)
|
(511 981)
|
(675 708)
|
(891 899)
|
(904 147)
|
(520 353)
|
(651 803)
|
(975 863)
|
(1 121 343)
|
(1 368 247)
|
(995 022)
|
(853 064)
|
(892 277)
|
(552 606)
|
(582 170)
|
117 466
|
326 932
|
177 027
|
(248 597)
|
(836 828)
|
(1 016 486)
|
(939 291)
|
(891 034)
|
(925 422)
|
(1 039 100)
|
(826 729)
|
(457 856)
|
(149 948)
|
481 592
|
(80 727)
|
12 478
|
399 418
|
756 888
|
|
Cash from Operating Activities |
455 914
N/A
|
308 484
-32%
|
1 317 200
+327%
|
1 731 416
+31%
|
2 261 762
+31%
|
2 595 627
+15%
|
2 318 171
-11%
|
2 542 988
+10%
|
2 574 848
+1%
|
2 700 639
+5%
|
2 947 775
+9%
|
2 662 490
-10%
|
2 762 550
+4%
|
3 129 011
+13%
|
2 844 534
-9%
|
2 620 149
-8%
|
2 211 246
-16%
|
1 380 928
-38%
|
1 361 078
-1%
|
1 138 997
-16%
|
962 700
-15%
|
1 277 869
+33%
|
1 001 206
-22%
|
1 322 544
+32%
|
1 341 676
+1%
|
1 310 812
-2%
|
1 472 319
+12%
|
1 547 908
+5%
|
1 517 721
-2%
|
1 486 217
-2%
|
1 028 250
-31%
|
388 196
-62%
|
82 949
-79%
|
(167 465)
N/A
|
13 089
N/A
|
459 864
+3 413%
|
1 040 115
+126%
|
789 529
-24%
|
956 627
+21%
|
1 228 351
+28%
|
1 260 652
+3%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(292 472)
|
(290 997)
|
(302 472)
|
(274 015)
|
(301 250)
|
(363 858)
|
(690 455)
|
(1 063 579)
|
(1 342 018)
|
(1 595 029)
|
(1 672 335)
|
(1 702 259)
|
(1 900 407)
|
(2 022 553)
|
(1 997 323)
|
(1 999 680)
|
(1 876 993)
|
(1 847 849)
|
(1 639 733)
|
(1 430 103)
|
(1 130 340)
|
(1 035 341)
|
(1 058 408)
|
(964 579)
|
(1 007 877)
|
(804 482)
|
(677 064)
|
(662 751)
|
(689 838)
|
(775 339)
|
(1 259 051)
|
(1 661 740)
|
(2 077 124)
|
(2 600 010)
|
(2 444 172)
|
(2 912 926)
|
(3 301 899)
|
(3 645 779)
|
(3 882 624)
|
(3 499 889)
|
(2 990 870)
|
|
Other Items |
(95 048)
|
(99 592)
|
(651 879)
|
(1 000 209)
|
(1 132 377)
|
(909 595)
|
(359 415)
|
(1 687 977)
|
(1 776 679)
|
(1 969 607)
|
(2 628 068)
|
(976 799)
|
(2 042 193)
|
(2 695 005)
|
(2 054 119)
|
(1 559 303)
|
(408 172)
|
84 747
|
382 441
|
1 290 357
|
1 357 720
|
1 697 695
|
1 619 101
|
597 486
|
683 411
|
165 950
|
(317 204)
|
(1 082 823)
|
(1 141 649)
|
(683 032)
|
(214 353)
|
1 463 753
|
1 746 833
|
1 911 744
|
(190 056)
|
(2 682 398)
|
(2 443 610)
|
(1 428 797)
|
356 814
|
1 802 680
|
1 186 928
|
|
Cash from Investing Activities |
(387 521)
N/A
|
(390 589)
-1%
|
(954 350)
-144%
|
(1 274 223)
-34%
|
(1 433 626)
-13%
|
(1 273 453)
+11%
|
(1 049 871)
+18%
|
(2 751 556)
-162%
|
(3 118 697)
-13%
|
(3 564 636)
-14%
|
(4 300 403)
-21%
|
(2 679 059)
+38%
|
(3 942 600)
-47%
|
(4 717 558)
-20%
|
(4 051 442)
+14%
|
(3 558 983)
+12%
|
(2 285 165)
+36%
|
(1 763 102)
+23%
|
(1 257 292)
+29%
|
(139 746)
+89%
|
227 380
N/A
|
662 354
+191%
|
560 693
-15%
|
(367 093)
N/A
|
(324 466)
+12%
|
(638 532)
-97%
|
(994 268)
-56%
|
(1 745 574)
-76%
|
(1 831 486)
-5%
|
(1 458 371)
+20%
|
(1 473 403)
-1%
|
(197 987)
+87%
|
(330 291)
-67%
|
(688 266)
-108%
|
(2 634 228)
-283%
|
(5 595 324)
-112%
|
(5 745 508)
-3%
|
(5 074 576)
+12%
|
(3 525 810)
+31%
|
(1 697 209)
+52%
|
(1 803 942)
-6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
213 366
|
213 366
|
213 366
|
213 366
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33 955
|
33 995
|
67 959
|
67 919
|
67 927
|
67 887
|
53 330
|
53 370
|
0
|
0
|
44 857
|
(5 044)
|
1 210 529
|
1 219 981
|
1 194 489
|
1 250 602
|
62 908
|
61 622
|
42 255
|
|
Net Issuance of Debt |
46 249
|
175 676
|
(43 923)
|
(51 137)
|
(335 396)
|
(230 050)
|
(127 509)
|
751 316
|
873 625
|
1 263 240
|
1 395 615
|
494 857
|
85 626
|
189 742
|
399 310
|
476 069
|
1 022 712
|
533 341
|
49 740
|
381 783
|
(530 768)
|
(1 406 711)
|
(1 313 233)
|
(2 085 082)
|
(1 347 081)
|
(206 628)
|
152 175
|
391 958
|
118 384
|
153 752
|
531 133
|
463 190
|
1 909 270
|
2 586 935
|
3 653 679
|
4 271 348
|
3 794 587
|
3 461 670
|
2 467 846
|
2 254 720
|
1 287 066
|
|
Cash Paid for Dividends |
(33 692)
|
(33 692)
|
(33 692)
|
(33 692)
|
(33 692)
|
(33 692)
|
(33 692)
|
(84 241)
|
(84 242)
|
(84 230)
|
(84 245)
|
(134 772)
|
(134 756)
|
(134 768)
|
(134 777)
|
(406 712)
|
(406 727)
|
(366 592)
|
(366 613)
|
(352 269)
|
(352 269)
|
(396 655)
|
0
|
(244 620)
|
(244 620)
|
(240 369)
|
0
|
(127 398)
|
(127 398)
|
(159 301)
|
0
|
(349 711)
|
(358 989)
|
(350 164)
|
0
|
(222 074)
|
(212 796)
|
(189 718)
|
0
|
(183 239)
|
(225 406)
|
|
Other |
(93 751)
|
(94 392)
|
(86 976)
|
(89 229)
|
(78 631)
|
(70 126)
|
(67 864)
|
(67 279)
|
(75 246)
|
(78 506)
|
(80 793)
|
(87 332)
|
848 741
|
846 190
|
840 507
|
851 913
|
(71 179)
|
(121 919)
|
(117 290)
|
(129 983)
|
(122 628)
|
(96 619)
|
(93 466)
|
(114 723)
|
(126 336)
|
(99 836)
|
(101 819)
|
(79 868)
|
(84 977)
|
(54 926)
|
(50 530)
|
(52 657)
|
(76 243)
|
(99 695)
|
(120 508)
|
(189 021)
|
(221 903)
|
(326 804)
|
(388 776)
|
(714 611)
|
(1 001 561)
|
|
Cash from Financing Activities |
(81 193)
N/A
|
47 592
N/A
|
(164 591)
N/A
|
(174 058)
-6%
|
(447 719)
-157%
|
(333 868)
+25%
|
(229 065)
+31%
|
599 795
N/A
|
714 137
+19%
|
1 100 504
+54%
|
1 443 944
+31%
|
486 119
-66%
|
1 012 978
+108%
|
1 114 530
+10%
|
1 105 039
-1%
|
921 269
-17%
|
544 805
-41%
|
44 829
-92%
|
(434 164)
N/A
|
(100 468)
+77%
|
(1 005 665)
-901%
|
(1 899 985)
-89%
|
(1 769 353)
+7%
|
(2 410 431)
-36%
|
(1 650 078)
+32%
|
(478 914)
+71%
|
(122 087)
+75%
|
252 578
N/A
|
(40 663)
N/A
|
(7 106)
+83%
|
340 709
N/A
|
80 229
-76%
|
1 518 894
+1 793%
|
2 132 031
+40%
|
4 393 536
+106%
|
5 080 234
+16%
|
4 554 377
-10%
|
4 195 750
-8%
|
1 952 260
-53%
|
1 418 491
-27%
|
102 354
-93%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
8 681
|
4 726
|
1 081
|
2 360
|
11 161
|
4 610
|
(17 691)
|
(5 738)
|
(63 018)
|
24 218
|
(12 573)
|
14 830
|
52 696
|
(43 716)
|
13 840
|
(149)
|
(27 969)
|
(17 893)
|
(21 488)
|
(44 295)
|
(1 191)
|
(18 258)
|
28 244
|
844
|
(31 055)
|
(22 988)
|
(8 115)
|
13 808
|
56 287
|
59 826
|
17 590
|
16 275
|
54 199
|
(69 524)
|
(40 210)
|
(35 355)
|
(109 937)
|
(18 851)
|
(38 872)
|
(16 718)
|
(29 719)
|
|
Net Change in Cash |
(4 119)
N/A
|
(29 787)
-623%
|
199 340
N/A
|
285 495
+43%
|
391 578
+37%
|
992 916
+154%
|
1 021 544
+3%
|
385 489
-62%
|
107 270
-72%
|
260 725
+143%
|
78 743
-70%
|
484 380
+515%
|
(114 376)
N/A
|
(517 733)
-353%
|
(88 029)
+83%
|
(17 714)
+80%
|
442 917
N/A
|
(355 238)
N/A
|
(351 866)
+1%
|
854 488
N/A
|
183 224
-79%
|
21 980
-88%
|
(179 210)
N/A
|
(1 454 136)
-711%
|
(663 923)
+54%
|
170 378
N/A
|
347 849
+104%
|
68 720
-80%
|
(298 141)
N/A
|
80 567
N/A
|
(86 854)
N/A
|
286 713
N/A
|
1 325 750
+362%
|
1 206 776
-9%
|
1 732 187
+44%
|
(90 581)
N/A
|
(260 954)
-188%
|
(108 148)
+59%
|
(655 795)
-506%
|
932 915
N/A
|
(470 655)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
163 442
N/A
|
17 487
-89%
|
1 014 728
+5 703%
|
1 457 401
+44%
|
1 960 512
+35%
|
2 231 769
+14%
|
1 627 716
-27%
|
1 479 409
-9%
|
1 232 830
-17%
|
1 105 610
-10%
|
1 275 440
+15%
|
960 231
-25%
|
862 143
-10%
|
1 106 458
+28%
|
847 211
-23%
|
620 469
-27%
|
334 253
-46%
|
(466 921)
N/A
|
(278 655)
+40%
|
(291 106)
-4%
|
(167 640)
+42%
|
242 528
N/A
|
(57 202)
N/A
|
357 965
N/A
|
333 799
-7%
|
506 330
+52%
|
795 255
+57%
|
885 156
+11%
|
827 883
-6%
|
710 878
-14%
|
(230 800)
N/A
|
(1 273 544)
-452%
|
(1 994 176)
-57%
|
(2 767 475)
-39%
|
(2 431 083)
+12%
|
(2 453 062)
-1%
|
(2 261 784)
+8%
|
(2 856 250)
-26%
|
(2 925 998)
-2%
|
(2 271 537)
+22%
|
(1 730 218)
+24%
|