LG Innotek Co Ltd
KRX:011070

Watchlist Manager
LG Innotek Co Ltd Logo
LG Innotek Co Ltd
KRX:011070
Watchlist
Price: 164 700 KRW -0.18% Market Closed
Market Cap: 3.9T KRW
Have any thoughts about
LG Innotek Co Ltd?
Write Note

Income Statement

Earnings Waterfall
LG Innotek Co Ltd

Revenue
22.1T KRW
Cost of Revenue
-20.2T KRW
Gross Profit
2T KRW
Operating Expenses
-1T KRW
Operating Income
941.8B KRW
Other Expenses
-248.7B KRW
Net Income
693.1B KRW

Income Statement
LG Innotek Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 195 033
N/A
6 466 119
+4%
6 548 557
+1%
6 452 711
-1%
6 362 259
-1%
6 138 129
-4%
5 791 897
-6%
5 465 248
-6%
5 290 865
-3%
5 754 566
+9%
6 204 264
+8%
6 423 402
+4%
6 826 185
+6%
7 641 361
+12%
7 717 156
+1%
7 895 448
+2%
8 421 386
+7%
7 982 104
-5%
7 630 204
-4%
7 634 645
+0%
7 767 409
+2%
7 975 366
+3%
8 579 559
+8%
8 597 102
+0%
8 380 970
-3%
9 541 790
+14%
10 639 218
+12%
11 454 063
+8%
13 021 838
+14%
14 945 609
+15%
15 827 093
+6%
17 174 962
+9%
18 764 748
+9%
19 589 409
+4%
20 013 536
+2%
20 218 162
+1%
19 594 368
-3%
20 605 290
+5%
20 563 006
0%
21 211 066
+3%
22 132 544
+4%
Gross Profit
Cost of Revenue
(5 381 454)
(5 603 254)
(5 683 609)
(5 631 961)
(5 572 374)
(5 365 435)
(5 081 995)
(4 833 753)
(4 727 969)
(5 102 190)
(5 480 105)
(5 629 871)
(5 970 804)
(6 756 693)
(6 881 047)
(7 078 649)
(7 516 974)
(7 118 168)
(6 813 617)
(6 811 877)
(6 873 662)
(6 933 431)
(7 342 168)
(7 344 766)
(7 240 246)
(8 251 449)
(9 145 140)
(9 810 096)
(11 080 744)
(12 815 072)
(13 616 674)
(14 746 441)
(16 163 756)
(17 215 011)
(17 827 363)
(18 306 113)
(17 958 843)
(18 741 974)
(18 681 491)
(19 195 732)
(20 151 656)
Gross Profit
813 579
N/A
862 866
+6%
864 948
+0%
820 749
-5%
789 884
-4%
772 694
-2%
709 901
-8%
631 495
-11%
562 896
-11%
652 376
+16%
724 159
+11%
793 531
+10%
855 382
+8%
884 667
+3%
836 110
-5%
816 800
-2%
904 412
+11%
863 935
-4%
816 586
-5%
822 767
+1%
893 747
+9%
1 041 935
+17%
1 237 392
+19%
1 252 337
+1%
1 140 723
-9%
1 290 340
+13%
1 494 077
+16%
1 643 966
+10%
1 941 094
+18%
2 130 538
+10%
2 210 418
+4%
2 428 521
+10%
2 600 993
+7%
2 374 399
-9%
2 186 173
-8%
1 912 049
-13%
1 635 525
-14%
1 863 316
+14%
1 881 515
+1%
2 015 334
+7%
1 980 889
-2%
Operating Income
Operating Expenses
(528 733)
(548 906)
(545 046)
(541 841)
(553 250)
(549 009)
(554 849)
(559 337)
(530 834)
(547 550)
(552 910)
(555 787)
(582 276)
(588 176)
(589 620)
(589 442)
(603 288)
(600 418)
(581 307)
(582 113)
(596 269)
(565 583)
(719 358)
(564 643)
(550 134)
(609 322)
(809 808)
(688 862)
(739 702)
(866 314)
(925 961)
(1 006 082)
(1 069 457)
(1 102 647)
(1 136 134)
(1 133 563)
(1 118 408)
(1 032 492)
(1 019 997)
(1 020 491)
(1 039 045)
Selling, General & Administrative
(223 253)
(223 491)
(219 856)
(215 965)
(220 666)
(450 623)
(285 248)
(346 365)
(381 708)
(455 522)
(459 017)
(456 883)
(479 883)
(484 493)
(483 207)
(487 633)
(501 227)
(495 814)
(479 857)
(480 701)
(493 527)
(469 306)
0
(368 390)
(354 803)
(517 330)
0
(416 225)
(464 391)
(762 013)
(813 914)
(879 860)
(936 523)
(952 521)
(981 714)
(972 464)
(957 440)
(881 515)
(870 006)
(882 909)
(900 956)
Research & Development
(290 663)
(310 192)
(309 280)
(309 295)
(315 332)
(42 074)
(248 547)
(184 234)
(113 341)
(44 590)
(47 391)
(53 278)
(55 878)
(54 846)
(55 825)
(48 638)
(48 099)
(49 530)
(44 462)
(43 467)
(43 676)
(40 073)
0
(27 964)
(28 366)
(41 225)
0
(33 851)
(37 141)
(54 420)
(61 217)
(72 572)
(73 897)
(84 623)
(81 506)
(81 540)
(76 853)
(63 198)
(61 787)
(50 037)
(52 168)
Depreciation & Amortization
(14 817)
(15 224)
(15 911)
(16 582)
(17 251)
(56 312)
(21 052)
(28 736)
(35 783)
(47 438)
(46 502)
(45 626)
(46 516)
(48 837)
(50 588)
(53 171)
(53 962)
(55 074)
(56 988)
(57 944)
(59 065)
(56 203)
0
(39 299)
(37 974)
(50 766)
0
(37 766)
(37 151)
(49 881)
(50 830)
(53 650)
(59 037)
(65 503)
(72 914)
(79 559)
(84 115)
(87 779)
(88 204)
(87 545)
(85 921)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(719 358)
(128 990)
(128 991)
0
(809 808)
(201 020)
(201 019)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
284 845
N/A
313 959
+10%
319 902
+2%
278 909
-13%
236 635
-15%
223 685
-5%
155 053
-31%
72 158
-53%
32 063
-56%
104 826
+227%
171 249
+63%
237 744
+39%
273 104
+15%
296 491
+9%
246 489
-17%
227 357
-8%
301 124
+32%
263 517
-12%
235 278
-11%
240 654
+2%
297 478
+24%
476 353
+60%
518 036
+9%
687 695
+33%
590 591
-14%
681 019
+15%
684 270
+0%
955 105
+40%
1 201 392
+26%
1 264 223
+5%
1 284 457
+2%
1 422 439
+11%
1 531 536
+8%
1 271 752
-17%
1 050 038
-17%
778 486
-26%
517 117
-34%
830 824
+61%
861 518
+4%
994 843
+15%
941 843
-5%
Pre-Tax Income
Interest Income Expense
(73 649)
(60 449)
(49 455)
(43 375)
(41 152)
(41 163)
(41 851)
(37 759)
(38 214)
(22 258)
(28 128)
(28 182)
(25 120)
(39 706)
(34 860)
(40 056)
(42 625)
(47 335)
(52 731)
(56 476)
(61 839)
(66 318)
(70 288)
(67 461)
(66 265)
(58 973)
(47 411)
(40 941)
(43 139)
(34 478)
(33 316)
(43 063)
(55 097)
3 003
(15 642)
(20 739)
(20 515)
(106 345)
(92 397)
(83 895)
(57 473)
Non-Reccuring Items
(9 859)
(10 036)
(8 644)
(8 215)
(17 762)
(40 897)
(41 014)
(40 593)
(75 895)
(50 663)
(50 775)
(49 680)
(5 990)
(14 957)
(26 101)
(28 825)
(25 738)
(36 444)
(24 575)
(22 811)
(27 072)
(146 188)
0
(156 235)
(186 762)
(167 809)
0
(111 332)
(77 170)
(31 693)
(27 584)
(67 743)
(69 759)
(116 036)
(122 640)
(120 964)
(117 971)
(52 394)
(44 879)
(44 799)
(46 028)
Gain/Loss on Disposition of Assets
5 468
6 569
(4 963)
(6 041)
(7 812)
(918)
2 237
3 494
5 089
639
3 012
3 072
2 367
4 873
(47)
25 922
30 542
31 367
18 822
(6 372)
(16 058)
17 993
0
30 479
35 865
283
0
673
506
4 487
4 154
4 157
7 069
3 426
2 495
2 882
(586)
(5 716)
(5 872)
(6 422)
(6 399)
Total Other Income
(46 934)
(58 468)
(52 334)
(44 499)
(35 097)
(18 599)
(12 913)
(10 773)
(12 660)
(21 868)
(18 550)
(15 289)
(9 959)
(7 997)
(10 426)
(12 904)
(17 229)
(27 090)
(29 858)
(37 343)
(38 541)
(48 873)
(20 137)
(43 016)
(40 479)
(11 753)
(7 910)
(8 044)
(2 812)
(9 360)
(12 968)
(4 057)
(9 626)
(27 082)
(23 021)
(23 238)
(25 701)
(27 117)
(25 804)
(46 830)
(40 917)
Pre-Tax Income
159 871
N/A
191 574
+20%
204 506
+7%
176 781
-14%
134 814
-24%
122 109
-9%
61 512
-50%
(13 471)
N/A
(89 616)
-565%
10 677
N/A
76 808
+619%
147 665
+92%
234 402
+59%
238 704
+2%
175 055
-27%
171 494
-2%
246 074
+43%
184 015
-25%
146 937
-20%
117 652
-20%
153 967
+31%
232 967
+51%
427 611
+84%
451 461
+6%
332 950
-26%
442 766
+33%
628 949
+42%
795 461
+26%
1 078 778
+36%
1 193 180
+11%
1 214 744
+2%
1 311 733
+8%
1 404 124
+7%
1 135 062
-19%
891 231
-21%
616 427
-31%
352 344
-43%
639 252
+81%
692 567
+8%
812 897
+17%
791 026
-3%
Net Income
Tax Provision
(54 089)
(78 898)
(80 133)
(64 602)
(57 215)
(27 017)
(6 663)
4 987
19 398
(5 724)
(23 169)
(45 045)
(59 015)
(63 926)
(46 543)
(44 143)
(59 853)
(20 915)
(7 134)
1 109
(3 892)
(82 928)
(135 243)
(146 335)
(125 905)
(111 864)
(155 078)
(198 191)
(279 306)
(314 265)
(323 926)
(345 908)
(365 296)
(158 199)
(95 291)
(24 418)
66 648
(74 051)
(72 181)
(95 691)
(97 921)
Income from Continuing Operations
105 781
112 677
124 372
112 178
77 600
95 092
54 850
(8 484)
(70 219)
4 953
53 638
102 621
175 388
174 778
128 515
127 353
186 224
163 100
139 804
118 763
150 075
150 039
292 368
305 124
207 044
330 903
473 870
597 270
799 471
878 915
890 818
965 825
1 038 828
976 863
795 940
592 009
418 992
565 201
620 385
717 205
693 106
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
(5)
0
(5)
(5)
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
105 781
N/A
112 677
+7%
124 372
+10%
112 178
-10%
77 600
-31%
95 092
+23%
54 850
-42%
(8 484)
N/A
(70 219)
-728%
4 953
N/A
53 638
+983%
102 621
+91%
175 388
+71%
174 778
0%
128 515
-26%
127 353
-1%
186 224
+46%
163 100
-12%
139 804
-14%
118 763
-15%
150 075
+26%
102 302
-32%
215 870
+111%
228 621
+6%
130 541
-43%
236 123
+81%
406 963
+72%
546 664
+34%
746 857
+37%
888 282
+19%
904 390
+2%
963 443
+7%
1 038 408
+8%
979 849
-6%
795 609
-19%
591 336
-26%
418 367
-29%
565 201
+35%
620 385
+10%
717 205
+16%
693 106
-3%
EPS (Diluted)
4 231.24
N/A
4 694.87
+11%
5 182.16
+10%
4 674.08
-10%
3 233.33
-31%
3 962.16
+23%
2 285.41
-42%
-353.5
N/A
-2 925.79
-728%
206.37
N/A
2 234.91
+983%
4 275.87
+91%
7 307.83
+71%
7 282.41
0%
5 354.79
-26%
5 306.37
-1%
7 759.33
+46%
6 795.83
-12%
5 825.16
-14%
4 948.45
-15%
6 253.12
+26%
4 262.58
-32%
8 994.58
+111%
9 525.87
+6%
5 439.2
-43%
9 838.45
+81%
16 956.79
+72%
23 100.59
+36%
31 560.19
+37%
37 536.45
+19%
38 217.15
+2%
40 712.55
+7%
43 880.38
+8%
41 405.82
-6%
33 620.35
-19%
24 988.32
-26%
17 679.07
-29%
23 883.9
+35%
26 215.86
+10%
30 307.22
+16%
29 288.83
-3%

See Also

Discover More