LG Innotek Co Ltd
KRX:011070
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
162 100
302 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
LG Innotek Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
159 871
|
191 574
|
204 505
|
176 780
|
134 813
|
122 109
|
61 513
|
(13 470)
|
(89 615)
|
10 677
|
76 808
|
147 665
|
234 402
|
238 704
|
175 055
|
171 494
|
246 074
|
184 015
|
146 937
|
117 652
|
153 967
|
158 229
|
315 046
|
338 895
|
220 384
|
318 276
|
541 282
|
729 746
|
1 010 635
|
1 206 860
|
1 235 502
|
1 310 900
|
1 405 788
|
1 140 702
|
890 796
|
615 632
|
351 479
|
639 252
|
692 567
|
812 896
|
791 027
|
|
Depreciation & Amortization |
532 662
|
534 568
|
534 341
|
526 166
|
510 894
|
482 339
|
445 462
|
410 105
|
376 650
|
350 819
|
333 129
|
322 563
|
323 995
|
355 033
|
398 057
|
441 019
|
483 475
|
518 036
|
540 617
|
566 533
|
593 588
|
610 031
|
623 879
|
640 452
|
658 666
|
668 507
|
682 648
|
700 424
|
726 338
|
769 540
|
799 030
|
829 149
|
848 154
|
885 706
|
913 950
|
939 016
|
972 619
|
1 046 104
|
1 130 848
|
1 217 507
|
1 294 158
|
|
Other Non-Cash Items |
144 764
|
142 747
|
141 086
|
134 205
|
148 174
|
168 646
|
172 410
|
170 924
|
206 144
|
193 547
|
188 995
|
185 539
|
137 936
|
131 224
|
144 743
|
130 648
|
127 378
|
155 367
|
161 139
|
179 963
|
217 887
|
326 891
|
334 660
|
319 934
|
317 840
|
310 513
|
287 068
|
264 060
|
247 969
|
234 829
|
294 187
|
330 304
|
349 214
|
330 144
|
275 974
|
315 009
|
277 388
|
297 374
|
289 465
|
282 921
|
275 373
|
|
Cash Taxes Paid |
33 603
|
29 682
|
29 287
|
26 153
|
23 802
|
22 004
|
22 178
|
20 914
|
17 930
|
20 025
|
20 113
|
13 436
|
12 548
|
9 721
|
52 988
|
58 615
|
63 505
|
61 019
|
15 177
|
32 905
|
29 411
|
28 633
|
44 397
|
42 605
|
68 964
|
70 741
|
95 029
|
127 796
|
153 254
|
154 755
|
220 901
|
303 340
|
332 408
|
341 111
|
290 812
|
228 301
|
150 380
|
148 666
|
100 548
|
96 134
|
113 443
|
|
Cash Interest Paid |
70 174
|
62 378
|
58 406
|
53 468
|
49 374
|
45 752
|
41 965
|
40 433
|
35 535
|
33 812
|
31 490
|
29 280
|
31 729
|
32 700
|
34 038
|
44 749
|
51 505
|
50 743
|
57 590
|
56 140
|
57 234
|
63 982
|
61 162
|
57 717
|
52 844
|
50 593
|
47 400
|
45 399
|
44 490
|
41 924
|
40 829
|
41 225
|
45 119
|
52 566
|
60 534
|
70 103
|
80 975
|
96 360
|
108 155
|
117 780
|
124 501
|
|
Change in Working Capital |
(72 248)
|
(125 862)
|
(90 693)
|
(90 090)
|
(185 397)
|
(94 731)
|
(149 826)
|
(122 542)
|
(102 955)
|
(223 250)
|
(161 842)
|
(147 931)
|
(319 641)
|
(278 981)
|
(146 263)
|
(366 183)
|
(35 001)
|
204 925
|
82 675
|
133 815
|
(142 125)
|
(326 110)
|
(553 864)
|
(446 154)
|
(484 782)
|
(400 614)
|
(587 346)
|
(704 791)
|
(743 265)
|
(1 038 385)
|
(1 070 766)
|
(925 252)
|
(1 326 078)
|
(783 181)
|
(576 731)
|
(497 904)
|
215 662
|
121 334
|
(475 741)
|
(571 769)
|
(1 197 383)
|
|
Cash from Operating Activities |
765 049
N/A
|
743 027
-3%
|
789 239
+6%
|
747 061
-5%
|
608 484
-19%
|
678 363
+11%
|
529 559
-22%
|
445 017
-16%
|
390 224
-12%
|
331 793
-15%
|
437 090
+32%
|
507 836
+16%
|
376 692
-26%
|
445 980
+18%
|
571 592
+28%
|
376 978
-34%
|
821 926
+118%
|
1 062 343
+29%
|
931 368
-12%
|
997 963
+7%
|
823 317
-18%
|
769 041
-7%
|
719 721
-6%
|
853 127
+19%
|
712 108
-17%
|
896 683
+26%
|
923 652
+3%
|
989 439
+7%
|
1 241 677
+25%
|
1 172 844
-6%
|
1 257 953
+7%
|
1 545 101
+23%
|
1 277 078
-17%
|
1 573 370
+23%
|
1 503 989
-4%
|
1 371 753
-9%
|
1 817 148
+32%
|
2 104 064
+16%
|
1 637 139
-22%
|
1 741 555
+6%
|
1 163 175
-33%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(294 093)
|
(318 696)
|
(360 239)
|
(347 890)
|
(326 199)
|
(317 564)
|
(310 540)
|
(312 359)
|
(319 828)
|
(375 433)
|
(489 439)
|
(606 826)
|
(661 937)
|
(862 900)
|
(1 092 959)
|
(1 241 317)
|
(1 509 003)
|
(1 504 141)
|
(1 252 885)
|
(997 727)
|
(767 914)
|
(582 317)
|
(560 496)
|
(613 376)
|
(665 543)
|
(856 022)
|
(828 566)
|
(852 532)
|
(1 108 811)
|
(1 097 226)
|
(1 244 495)
|
(1 715 470)
|
(1 722 049)
|
(1 798 723)
|
(1 955 139)
|
(1 716 300)
|
(1 826 447)
|
(1 882 915)
|
(1 870 931)
|
(1 622 512)
|
(1 226 464)
|
|
Other Items |
32 532
|
9 866
|
(5 454)
|
(5 544)
|
(5 433)
|
11 317
|
14 802
|
15 046
|
18 446
|
19 536
|
26 478
|
33 480
|
31 392
|
28 498
|
21 933
|
56 199
|
50 532
|
89 679
|
97 768
|
177 886
|
186 561
|
227 987
|
227 345
|
106 870
|
99 384
|
29 860
|
22 341
|
85 270
|
99 381
|
88 932
|
102 611
|
41 513
|
11 630
|
(198 002)
|
(231 005)
|
(232 588)
|
(223 234)
|
(21 504)
|
(25 041)
|
(26 617)
|
(20 986)
|
|
Cash from Investing Activities |
(261 562)
N/A
|
(308 830)
-18%
|
(365 691)
-18%
|
(353 434)
+3%
|
(331 631)
+6%
|
(306 247)
+8%
|
(295 739)
+3%
|
(297 313)
-1%
|
(301 383)
-1%
|
(355 897)
-18%
|
(462 961)
-30%
|
(573 346)
-24%
|
(630 543)
-10%
|
(834 402)
-32%
|
(1 071 026)
-28%
|
(1 185 119)
-11%
|
(1 458 472)
-23%
|
(1 414 462)
+3%
|
(1 155 118)
+18%
|
(819 840)
+29%
|
(581 354)
+29%
|
(354 331)
+39%
|
(333 151)
+6%
|
(506 507)
-52%
|
(566 159)
-12%
|
(826 162)
-46%
|
(806 225)
+2%
|
(767 262)
+5%
|
(1 009 430)
-32%
|
(1 008 293)
+0%
|
(1 141 885)
-13%
|
(1 673 958)
-47%
|
(1 710 419)
-2%
|
(1 996 725)
-17%
|
(2 186 144)
-9%
|
(1 948 888)
+11%
|
(2 049 682)
-5%
|
(1 904 419)
+7%
|
(1 895 972)
+0%
|
(1 649 129)
+13%
|
(1 247 450)
+24%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Debt |
(454 893)
|
(439 998)
|
(468 144)
|
(479 975)
|
(438 246)
|
(402 547)
|
(270 536)
|
(150 877)
|
(28 432)
|
14 755
|
20 642
|
180 317
|
213 988
|
428 406
|
487 752
|
683 902
|
644 887
|
609 529
|
504 481
|
74 478
|
(78 304)
|
(231 775)
|
(411 562)
|
(183 972)
|
20 610
|
(160 053)
|
36 983
|
(158 901)
|
(128 678)
|
(293 063)
|
(46 764)
|
73 353
|
201 333
|
512 359
|
614 282
|
921 982
|
700 326
|
706 502
|
575 222
|
225 650
|
145 573
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(5 916)
|
(5 916)
|
(5 916)
|
0
|
(8 283)
|
(8 283)
|
(8 283)
|
(8 283)
|
(5 916)
|
(5 916)
|
(5 916)
|
(5 916)
|
(5 916)
|
(5 916)
|
(5 916)
|
0
|
(7 099)
|
(7 099)
|
(7 099)
|
0
|
(7 104)
|
(7 104)
|
(7 104)
|
0
|
(16 565)
|
(16 565)
|
(16 565)
|
0
|
(70 994)
|
(70 994)
|
(70 994)
|
0
|
(98 208)
|
(98 208)
|
(98 208)
|
0
|
(61 764)
|
(61 764)
|
|
Other |
(158)
|
(157)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(455 052)
N/A
|
(440 155)
+3%
|
(468 301)
-6%
|
(486 049)
-4%
|
(444 162)
+9%
|
(408 463)
+8%
|
(276 452)
+32%
|
(159 159)
+42%
|
(36 715)
+77%
|
6 473
N/A
|
12 360
+91%
|
174 401
+1 311%
|
208 073
+19%
|
422 489
+103%
|
481 835
+14%
|
677 986
+41%
|
638 969
-6%
|
603 612
-6%
|
498 564
-17%
|
67 377
-86%
|
(85 404)
N/A
|
(238 874)
-180%
|
(418 661)
-75%
|
(191 075)
+54%
|
13 507
N/A
|
(167 158)
N/A
|
29 878
N/A
|
(175 468)
N/A
|
(145 244)
+17%
|
(309 628)
-113%
|
(63 329)
+80%
|
2 360
N/A
|
130 339
+5 423%
|
441 366
+239%
|
543 288
+23%
|
823 774
+52%
|
602 119
-27%
|
608 294
+1%
|
477 015
-22%
|
163 885
-66%
|
83 809
-49%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
733
|
2 799
|
2 557
|
4 624
|
4 881
|
182
|
(341)
|
(1 721)
|
(8 781)
|
(1 377)
|
(6 606)
|
(3 351)
|
2 228
|
(5 813)
|
(422)
|
(374)
|
(3 930)
|
221
|
2 944
|
1 574
|
5 930
|
2 492
|
4 333
|
865
|
(2 703)
|
(8 332)
|
(7 006)
|
(2 622)
|
6 486
|
16 344
|
13 682
|
17 354
|
17 325
|
(5 977)
|
(2 211)
|
(9 454)
|
(12 466)
|
3 799
|
2 431
|
9 593
|
(7 362)
|
|
Net Change in Cash |
49 168
N/A
|
(3 159)
N/A
|
(42 196)
-1 236%
|
(87 798)
-108%
|
(162 428)
-85%
|
(36 165)
+78%
|
(42 973)
-19%
|
(13 176)
+69%
|
43 345
N/A
|
(19 008)
N/A
|
(20 117)
-6%
|
105 540
N/A
|
(43 550)
N/A
|
28 254
N/A
|
(18 021)
N/A
|
(130 529)
-624%
|
(1 507)
+99%
|
251 714
N/A
|
277 758
+10%
|
247 074
-11%
|
162 489
-34%
|
178 328
+10%
|
(27 758)
N/A
|
156 410
N/A
|
156 753
+0%
|
(104 969)
N/A
|
140 299
N/A
|
44 088
-69%
|
93 489
+112%
|
(128 733)
N/A
|
66 421
N/A
|
(109 143)
N/A
|
(285 677)
-162%
|
12 034
N/A
|
(141 078)
N/A
|
237 184
N/A
|
357 119
+51%
|
811 738
+127%
|
220 612
-73%
|
265 904
+21%
|
(7 828)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
470 956
N/A
|
424 331
-10%
|
429 000
+1%
|
399 171
-7%
|
282 285
-29%
|
360 799
+28%
|
219 019
-39%
|
132 658
-39%
|
70 396
-47%
|
(43 640)
N/A
|
(52 349)
-20%
|
(98 990)
-89%
|
(285 245)
-188%
|
(416 920)
-46%
|
(521 367)
-25%
|
(864 339)
-66%
|
(687 077)
+21%
|
(441 798)
+36%
|
(321 517)
+27%
|
236
N/A
|
55 403
+23 376%
|
186 724
+237%
|
159 225
-15%
|
239 751
+51%
|
46 565
-81%
|
40 661
-13%
|
95 086
+134%
|
136 907
+44%
|
132 867
-3%
|
75 619
-43%
|
13 458
-82%
|
(170 369)
N/A
|
(444 971)
-161%
|
(225 352)
+49%
|
(451 150)
-100%
|
(344 547)
+24%
|
(9 299)
+97%
|
221 149
N/A
|
(233 792)
N/A
|
119 043
N/A
|
(63 288)
N/A
|