LG Innotek Co Ltd
KRX:011070

Watchlist Manager
LG Innotek Co Ltd Logo
LG Innotek Co Ltd
KRX:011070
Watchlist
Price: 164 700 KRW -0.18% Market Closed
Market Cap: 3.9T KRW
Have any thoughts about
LG Innotek Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
LG Innotek Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
159 871
191 574
204 505
176 780
134 813
122 109
61 513
(13 470)
(89 615)
10 677
76 808
147 665
234 402
238 704
175 055
171 494
246 074
184 015
146 937
117 652
153 967
158 229
315 046
338 895
220 384
318 276
541 282
729 746
1 010 635
1 206 860
1 235 502
1 310 900
1 405 788
1 140 702
890 796
615 632
351 479
639 252
692 567
812 896
791 027
Depreciation & Amortization
532 662
534 568
534 341
526 166
510 894
482 339
445 462
410 105
376 650
350 819
333 129
322 563
323 995
355 033
398 057
441 019
483 475
518 036
540 617
566 533
593 588
610 031
623 879
640 452
658 666
668 507
682 648
700 424
726 338
769 540
799 030
829 149
848 154
885 706
913 950
939 016
972 619
1 046 104
1 130 848
1 217 507
1 294 158
Other Non-Cash Items
144 764
142 747
141 086
134 205
148 174
168 646
172 410
170 924
206 144
193 547
188 995
185 539
137 936
131 224
144 743
130 648
127 378
155 367
161 139
179 963
217 887
326 891
334 660
319 934
317 840
310 513
287 068
264 060
247 969
234 829
294 187
330 304
349 214
330 144
275 974
315 009
277 388
297 374
289 465
282 921
275 373
Cash Taxes Paid
33 603
29 682
29 287
26 153
23 802
22 004
22 178
20 914
17 930
20 025
20 113
13 436
12 548
9 721
52 988
58 615
63 505
61 019
15 177
32 905
29 411
28 633
44 397
42 605
68 964
70 741
95 029
127 796
153 254
154 755
220 901
303 340
332 408
341 111
290 812
228 301
150 380
148 666
100 548
96 134
113 443
Cash Interest Paid
70 174
62 378
58 406
53 468
49 374
45 752
41 965
40 433
35 535
33 812
31 490
29 280
31 729
32 700
34 038
44 749
51 505
50 743
57 590
56 140
57 234
63 982
61 162
57 717
52 844
50 593
47 400
45 399
44 490
41 924
40 829
41 225
45 119
52 566
60 534
70 103
80 975
96 360
108 155
117 780
124 501
Change in Working Capital
(72 248)
(125 862)
(90 693)
(90 090)
(185 397)
(94 731)
(149 826)
(122 542)
(102 955)
(223 250)
(161 842)
(147 931)
(319 641)
(278 981)
(146 263)
(366 183)
(35 001)
204 925
82 675
133 815
(142 125)
(326 110)
(553 864)
(446 154)
(484 782)
(400 614)
(587 346)
(704 791)
(743 265)
(1 038 385)
(1 070 766)
(925 252)
(1 326 078)
(783 181)
(576 731)
(497 904)
215 662
121 334
(475 741)
(571 769)
(1 197 383)
Cash from Operating Activities
765 049
N/A
743 027
-3%
789 239
+6%
747 061
-5%
608 484
-19%
678 363
+11%
529 559
-22%
445 017
-16%
390 224
-12%
331 793
-15%
437 090
+32%
507 836
+16%
376 692
-26%
445 980
+18%
571 592
+28%
376 978
-34%
821 926
+118%
1 062 343
+29%
931 368
-12%
997 963
+7%
823 317
-18%
769 041
-7%
719 721
-6%
853 127
+19%
712 108
-17%
896 683
+26%
923 652
+3%
989 439
+7%
1 241 677
+25%
1 172 844
-6%
1 257 953
+7%
1 545 101
+23%
1 277 078
-17%
1 573 370
+23%
1 503 989
-4%
1 371 753
-9%
1 817 148
+32%
2 104 064
+16%
1 637 139
-22%
1 741 555
+6%
1 163 175
-33%
Investing Cash Flow
Capital Expenditures
(294 093)
(318 696)
(360 239)
(347 890)
(326 199)
(317 564)
(310 540)
(312 359)
(319 828)
(375 433)
(489 439)
(606 826)
(661 937)
(862 900)
(1 092 959)
(1 241 317)
(1 509 003)
(1 504 141)
(1 252 885)
(997 727)
(767 914)
(582 317)
(560 496)
(613 376)
(665 543)
(856 022)
(828 566)
(852 532)
(1 108 811)
(1 097 226)
(1 244 495)
(1 715 470)
(1 722 049)
(1 798 723)
(1 955 139)
(1 716 300)
(1 826 447)
(1 882 915)
(1 870 931)
(1 622 512)
(1 226 464)
Other Items
32 532
9 866
(5 454)
(5 544)
(5 433)
11 317
14 802
15 046
18 446
19 536
26 478
33 480
31 392
28 498
21 933
56 199
50 532
89 679
97 768
177 886
186 561
227 987
227 345
106 870
99 384
29 860
22 341
85 270
99 381
88 932
102 611
41 513
11 630
(198 002)
(231 005)
(232 588)
(223 234)
(21 504)
(25 041)
(26 617)
(20 986)
Cash from Investing Activities
(261 562)
N/A
(308 830)
-18%
(365 691)
-18%
(353 434)
+3%
(331 631)
+6%
(306 247)
+8%
(295 739)
+3%
(297 313)
-1%
(301 383)
-1%
(355 897)
-18%
(462 961)
-30%
(573 346)
-24%
(630 543)
-10%
(834 402)
-32%
(1 071 026)
-28%
(1 185 119)
-11%
(1 458 472)
-23%
(1 414 462)
+3%
(1 155 118)
+18%
(819 840)
+29%
(581 354)
+29%
(354 331)
+39%
(333 151)
+6%
(506 507)
-52%
(566 159)
-12%
(826 162)
-46%
(806 225)
+2%
(767 262)
+5%
(1 009 430)
-32%
(1 008 293)
+0%
(1 141 885)
-13%
(1 673 958)
-47%
(1 710 419)
-2%
(1 996 725)
-17%
(2 186 144)
-9%
(1 948 888)
+11%
(2 049 682)
-5%
(1 904 419)
+7%
(1 895 972)
+0%
(1 649 129)
+13%
(1 247 450)
+24%
Financing Cash Flow
Net Issuance of Debt
(454 893)
(439 998)
(468 144)
(479 975)
(438 246)
(402 547)
(270 536)
(150 877)
(28 432)
14 755
20 642
180 317
213 988
428 406
487 752
683 902
644 887
609 529
504 481
74 478
(78 304)
(231 775)
(411 562)
(183 972)
20 610
(160 053)
36 983
(158 901)
(128 678)
(293 063)
(46 764)
73 353
201 333
512 359
614 282
921 982
700 326
706 502
575 222
225 650
145 573
Cash Paid for Dividends
0
0
0
(5 916)
(5 916)
(5 916)
0
(8 283)
(8 283)
(8 283)
(8 283)
(5 916)
(5 916)
(5 916)
(5 916)
(5 916)
(5 916)
(5 916)
0
(7 099)
(7 099)
(7 099)
0
(7 104)
(7 104)
(7 104)
0
(16 565)
(16 565)
(16 565)
0
(70 994)
(70 994)
(70 994)
0
(98 208)
(98 208)
(98 208)
0
(61 764)
(61 764)
Other
(158)
(157)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(455 052)
N/A
(440 155)
+3%
(468 301)
-6%
(486 049)
-4%
(444 162)
+9%
(408 463)
+8%
(276 452)
+32%
(159 159)
+42%
(36 715)
+77%
6 473
N/A
12 360
+91%
174 401
+1 311%
208 073
+19%
422 489
+103%
481 835
+14%
677 986
+41%
638 969
-6%
603 612
-6%
498 564
-17%
67 377
-86%
(85 404)
N/A
(238 874)
-180%
(418 661)
-75%
(191 075)
+54%
13 507
N/A
(167 158)
N/A
29 878
N/A
(175 468)
N/A
(145 244)
+17%
(309 628)
-113%
(63 329)
+80%
2 360
N/A
130 339
+5 423%
441 366
+239%
543 288
+23%
823 774
+52%
602 119
-27%
608 294
+1%
477 015
-22%
163 885
-66%
83 809
-49%
Change in Cash
Effect of Foreign Exchange Rates
733
2 799
2 557
4 624
4 881
182
(341)
(1 721)
(8 781)
(1 377)
(6 606)
(3 351)
2 228
(5 813)
(422)
(374)
(3 930)
221
2 944
1 574
5 930
2 492
4 333
865
(2 703)
(8 332)
(7 006)
(2 622)
6 486
16 344
13 682
17 354
17 325
(5 977)
(2 211)
(9 454)
(12 466)
3 799
2 431
9 593
(7 362)
Net Change in Cash
49 168
N/A
(3 159)
N/A
(42 196)
-1 236%
(87 798)
-108%
(162 428)
-85%
(36 165)
+78%
(42 973)
-19%
(13 176)
+69%
43 345
N/A
(19 008)
N/A
(20 117)
-6%
105 540
N/A
(43 550)
N/A
28 254
N/A
(18 021)
N/A
(130 529)
-624%
(1 507)
+99%
251 714
N/A
277 758
+10%
247 074
-11%
162 489
-34%
178 328
+10%
(27 758)
N/A
156 410
N/A
156 753
+0%
(104 969)
N/A
140 299
N/A
44 088
-69%
93 489
+112%
(128 733)
N/A
66 421
N/A
(109 143)
N/A
(285 677)
-162%
12 034
N/A
(141 078)
N/A
237 184
N/A
357 119
+51%
811 738
+127%
220 612
-73%
265 904
+21%
(7 828)
N/A
Free Cash Flow
Free Cash Flow
470 956
N/A
424 331
-10%
429 000
+1%
399 171
-7%
282 285
-29%
360 799
+28%
219 019
-39%
132 658
-39%
70 396
-47%
(43 640)
N/A
(52 349)
-20%
(98 990)
-89%
(285 245)
-188%
(416 920)
-46%
(521 367)
-25%
(864 339)
-66%
(687 077)
+21%
(441 798)
+36%
(321 517)
+27%
236
N/A
55 403
+23 376%
186 724
+237%
159 225
-15%
239 751
+51%
46 565
-81%
40 661
-13%
95 086
+134%
136 907
+44%
132 867
-3%
75 619
-43%
13 458
-82%
(170 369)
N/A
(444 971)
-161%
(225 352)
+49%
(451 150)
-100%
(344 547)
+24%
(9 299)
+97%
221 149
N/A
(233 792)
N/A
119 043
N/A
(63 288)
N/A

See Also

Discover More