S-Oil Corp
KRX:010950

Watchlist Manager
S-Oil Corp Logo
S-Oil Corp
KRX:010950
Watchlist
Price: 59 200 KRW -0.84% Market Closed
Market Cap: 6.7T KRW
Have any thoughts about
S-Oil Corp?
Write Note

Intrinsic Value

The intrinsic value of one S-Oil Corp stock under the Base Case scenario is 127 954.27 KRW. Compared to the current market price of 59 200 KRW, S-Oil Corp is Undervalued by 54%.

Intrinsic Value
127 954.27 KRW
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
S-Oil Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for S-Oil Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about S-Oil Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about S-Oil Corp

Provide an overview of the primary business activities
of S-Oil Corp.

What unique competitive advantages
does S-Oil Corp hold over its rivals?

What risks and challenges
does S-Oil Corp face in the near future?

Summarize the latest earnings call
of S-Oil Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for S-Oil Corp.

Provide P/S
for S-Oil Corp.

Provide P/E
for S-Oil Corp.

Provide P/OCF
for S-Oil Corp.

Provide P/FCFE
for S-Oil Corp.

Provide P/B
for S-Oil Corp.

Provide EV/S
for S-Oil Corp.

Provide EV/GP
for S-Oil Corp.

Provide EV/EBITDA
for S-Oil Corp.

Provide EV/EBIT
for S-Oil Corp.

Provide EV/OCF
for S-Oil Corp.

Provide EV/FCFF
for S-Oil Corp.

Provide EV/IC
for S-Oil Corp.

Show me price targets
for S-Oil Corp made by professional analysts.

What are the Revenue projections
for S-Oil Corp?

How accurate were the past Revenue estimates
for S-Oil Corp?

What are the Net Income projections
for S-Oil Corp?

How accurate were the past Net Income estimates
for S-Oil Corp?

What are the EPS projections
for S-Oil Corp?

How accurate were the past EPS estimates
for S-Oil Corp?

What are the EBIT projections
for S-Oil Corp?

How accurate were the past EBIT estimates
for S-Oil Corp?

Compare the revenue forecasts
for S-Oil Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of S-Oil Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of S-Oil Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of S-Oil Corp compared to its peers.

Compare the P/E ratios
of S-Oil Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing S-Oil Corp with its peers.

Analyze the financial leverage
of S-Oil Corp compared to its main competitors.

Show all profitability ratios
for S-Oil Corp.

Provide ROE
for S-Oil Corp.

Provide ROA
for S-Oil Corp.

Provide ROIC
for S-Oil Corp.

Provide ROCE
for S-Oil Corp.

Provide Gross Margin
for S-Oil Corp.

Provide Operating Margin
for S-Oil Corp.

Provide Net Margin
for S-Oil Corp.

Provide FCF Margin
for S-Oil Corp.

Show all solvency ratios
for S-Oil Corp.

Provide D/E Ratio
for S-Oil Corp.

Provide D/A Ratio
for S-Oil Corp.

Provide Interest Coverage Ratio
for S-Oil Corp.

Provide Altman Z-Score Ratio
for S-Oil Corp.

Provide Quick Ratio
for S-Oil Corp.

Provide Current Ratio
for S-Oil Corp.

Provide Cash Ratio
for S-Oil Corp.

What is the historical Revenue growth
over the last 5 years for S-Oil Corp?

What is the historical Net Income growth
over the last 5 years for S-Oil Corp?

What is the current Free Cash Flow
of S-Oil Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for S-Oil Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
S-Oil Corp

Current Assets 9.6T
Cash & Short-Term Investments 2T
Receivables 3T
Other Current Assets 4.7T
Non-Current Assets 11.9T
Long-Term Investments 276.4B
PP&E 11.3T
Intangibles 115.6B
Other Non-Current Assets 235.4B
Current Liabilities 9.3T
Accounts Payable 4T
Accrued Liabilities 35.8B
Short-Term Debt 2.1T
Other Current Liabilities 3.1T
Non-Current Liabilities 3.3T
Long-Term Debt 3T
Other Non-Current Liabilities 293.4B
Efficiency

Earnings Waterfall
S-Oil Corp

Revenue
37.5T KRW
Cost of Revenue
-36.6T KRW
Gross Profit
935.8B KRW
Operating Expenses
-792.4B KRW
Operating Income
143.4B KRW
Other Expenses
-44.2B KRW
Net Income
99.2B KRW

Free Cash Flow Analysis
S-Oil Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3, S-OIL faced a 7.6% drop in sales revenue to KRW 8.84 trillion, mainly due to falling oil prices. Operating loss reached KRW 414.9 billion, largely from inventory-related losses. While refining margins improved slightly, the outlook remains cautious due to demand fluctuations. Notably, the Asian refining margin is predicted to recover in Q4, supported by seasonal demand, with anticipated increases in diesel and jet fuel consumption. Cumulative operating income for 2024 is projected at KRW 199.8 billion. S-OIL is also progressing on the Shaheen Project, with 42% completion and plans for increased investments in sustainable energy solutions.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

S-Oil Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Negative Free Cash Flow
Positive 1-Year Revenue Growth
45/100
Profitability
Score

S-Oil Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

S-Oil Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

S-Oil Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
S-Oil Corp

Wall Street analysts forecast S-Oil Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for S-Oil Corp is 81 741.67 KRW with a low forecast of 59 590 KRW and a high forecast of 115 500 KRW.

Lowest
Price Target
59 590 KRW
1% Upside
Average
Price Target
81 741.67 KRW
38% Upside
Highest
Price Target
115 500 KRW
95% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for S-Oil Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for S-Oil Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

S-Oil Corp Logo
S-Oil Corp

Country

Korea

Industry

Energy

Market Cap

6.9T KRW

Dividend Yield

2.74%

Description

S-Oil Corp. engages in the operation of oil refineries. The company is headquartered in Seoul, Seoul. The firm operates its business through three segments. The Refinery segment produces products such as diesel, aviation, gasoline, naphtha, which are fuels for transportation, heating, aircrafts and automobiles and others. The Petrochemical segment produces benzene, toluene and xylene, which are the raw materials for petrochemicals. The Lubrication segment manufactures lubricant base oil and lubricants.

Contact

SEOUL
Seoul
192, Baekbeom-ro, Mapo-gu
+82237725151
www.s-oil.com

IPO

1987-05-27

Employees

-

Officers

CEO & Executive Director
Mr. Anwar A. Al-Hejazi
President & Head of Operations
Mr. Bong-Soo Park
President and Head of Corporate Strategy & Services
Mr. Yul Ryu
Chief Financial Officer
Ju-Wan Bang
Head of Maintenance & Technical HQ and Senior Vice President
Mr. Duck-Soon Lim
Head of Investor Relations
Gwang-cheol Ko
Show More
Senior VP and Head of Legal & Compliance HQ
Mr. Sung-Woo Park
Head of Human Resources & Employee Relations HQ and Senior Vice President
Mr. Byung-Ho Lee
Treasurer
Mr. Yong-kuk Cho
Show Less

See Also

Discover More
What is the Intrinsic Value of one S-Oil Corp stock?

The intrinsic value of one S-Oil Corp stock under the Base Case scenario is 127 954.27 KRW.

Is S-Oil Corp stock undervalued or overvalued?

Compared to the current market price of 59 200 KRW, S-Oil Corp is Undervalued by 54%.

Back to Top