S-Oil Corp
KRX:010950
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
54 300
83 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
S-Oil Corp
Current Assets | 9.6T |
Cash & Short-Term Investments | 2T |
Receivables | 3T |
Other Current Assets | 4.7T |
Non-Current Assets | 11.9T |
Long-Term Investments | 276.4B |
PP&E | 11.3T |
Intangibles | 115.6B |
Other Non-Current Assets | 235.4B |
Current Liabilities | 9.3T |
Accounts Payable | 4T |
Accrued Liabilities | 35.8B |
Short-Term Debt | 2.1T |
Other Current Liabilities | 3.1T |
Non-Current Liabilities | 3.3T |
Long-Term Debt | 3T |
Other Non-Current Liabilities | 293.4B |
Balance Sheet
S-Oil Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
711 525
|
201 203
|
767 438
|
480 052
|
664 506
|
291 005
|
737 439
|
1 945 526
|
1 310 326
|
1 963 279
|
|
Cash |
145
|
93
|
70
|
73
|
95
|
80
|
54
|
45
|
48
|
77
|
|
Cash Equivalents |
711 380
|
201 110
|
767 368
|
479 979
|
664 411
|
290 925
|
737 385
|
1 945 481
|
1 310 278
|
1 963 202
|
|
Short-Term Investments |
441 183
|
2 497 628
|
3 433 772
|
1 711 098
|
14 892
|
264 322
|
327 471
|
11 051
|
167 354
|
14 787
|
|
Total Receivables |
2 128 945
|
1 358 228
|
1 335 857
|
1 758 594
|
1 989 190
|
1 865 349
|
1 709 564
|
2 855 726
|
2 980 559
|
3 011 029
|
|
Accounts Receivables |
1 526 522
|
1 037 730
|
1 171 953
|
1 545 714
|
1 642 075
|
1 313 717
|
1 196 777
|
1 971 564
|
2 305 393
|
2 309 074
|
|
Other Receivables |
602 423
|
320 498
|
163 904
|
212 880
|
347 115
|
551 632
|
512 787
|
884 162
|
675 166
|
701 955
|
|
Inventory |
2 415 448
|
1 598 710
|
2 423 440
|
2 790 742
|
3 139 082
|
3 196 033
|
2 192 289
|
3 545 340
|
4 733 160
|
4 639 174
|
|
Other Current Assets |
10 407
|
34 011
|
13 891
|
34 360
|
46 836
|
12 153
|
29 786
|
19 780
|
14 582
|
19 491
|
|
Total Current Assets |
5 707 508
|
5 689 780
|
7 974 398
|
6 774 846
|
5 854 506
|
5 628 862
|
4 996 549
|
8 377 423
|
9 205 981
|
9 647 760
|
|
PP&E Net |
4 321 716
|
4 730 793
|
5 710 804
|
7 968 693
|
9 808 160
|
10 434 484
|
10 322 770
|
9 813 466
|
9 797 234
|
11 300 958
|
|
PP&E Gross |
4 321 716
|
4 730 793
|
5 710 804
|
7 968 693
|
9 808 160
|
10 434 484
|
10 322 770
|
9 813 466
|
9 797 234
|
11 300 958
|
|
Accumulated Depreciation |
3 828 159
|
4 078 251
|
4 346 357
|
4 647 667
|
4 987 868
|
4 995 925
|
4 843 661
|
5 324 726
|
5 875 303
|
6 493 231
|
|
Intangible Assets |
49 960
|
47 243
|
54 462
|
48 075
|
47 367
|
44 249
|
41 690
|
51 290
|
49 338
|
58 517
|
|
Goodwill |
0
|
0
|
0
|
57 080
|
57 080
|
57 080
|
57 080
|
57 080
|
57 080
|
57 080
|
|
Note Receivable |
56 405
|
48 539
|
40 781
|
42 447
|
41 185
|
50 274
|
51 744
|
52 731
|
58 513
|
67 060
|
|
Long-Term Investments |
91 104
|
85 574
|
82 590
|
82 186
|
79 236
|
88 649
|
90 491
|
243 328
|
243 489
|
276 393
|
|
Other Long-Term Assets |
29 045
|
193 597
|
95 992
|
114 124
|
67 510
|
29 803
|
130 186
|
97 917
|
201 500
|
168 355
|
|
Other Assets |
0
|
0
|
0
|
57 080
|
57 080
|
57 080
|
57 080
|
57 080
|
57 080
|
57 080
|
|
Total Assets |
10 255 738
N/A
|
10 795 526
+5%
|
13 959 027
+29%
|
15 087 451
+8%
|
15 955 044
+6%
|
16 333 401
+2%
|
15 690 510
-4%
|
18 693 235
+19%
|
19 613 135
+5%
|
21 576 123
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
840 852
|
589 528
|
1 140 725
|
1 733 325
|
1 437 254
|
1 655 203
|
2 003 623
|
3 075 770
|
3 172 420
|
3 989 487
|
|
Accrued Liabilities |
6 043
|
6 367
|
11 418
|
17 241
|
25 285
|
22 487
|
11 068
|
8 435
|
21 438
|
35 809
|
|
Short-Term Debt |
2 319 152
|
1 582 458
|
1 788 608
|
1 355 350
|
2 359 208
|
2 319 738
|
1 875 586
|
2 358 921
|
1 939 122
|
2 142 469
|
|
Current Portion of Long-Term Debt |
5 204
|
5 484
|
357 268
|
14 183
|
579 242
|
573 609
|
794 847
|
532 321
|
669 272
|
702 853
|
|
Other Current Liabilities |
783 894
|
1 038 320
|
1 534 762
|
1 424 317
|
1 388 058
|
1 177 623
|
1 879 987
|
2 529 580
|
2 410 906
|
2 383 902
|
|
Total Current Liabilities |
3 955 145
|
3 222 157
|
4 832 781
|
4 544 416
|
5 789 047
|
5 748 660
|
6 565 111
|
8 505 027
|
8 213 158
|
9 254 520
|
|
Long-Term Debt |
1 313 289
|
2 007 255
|
2 563 585
|
3 474 677
|
3 464 619
|
3 799 343
|
3 403 028
|
2 950 662
|
2 610 909
|
2 990 614
|
|
Deferred Income Tax |
25 871
|
148 093
|
144 040
|
193 534
|
197 097
|
240 974
|
54
|
208 730
|
263 438
|
250 301
|
|
Other Liabilities |
52 416
|
28 104
|
27 036
|
32 204
|
35 047
|
47 798
|
39 840
|
40 774
|
42 161
|
43 123
|
|
Total Liabilities |
5 346 721
N/A
|
5 405 609
+1%
|
7 567 442
+40%
|
8 244 831
+9%
|
9 485 810
+15%
|
9 836 775
+4%
|
10 008 033
+2%
|
11 705 193
+17%
|
11 129 666
-5%
|
12 538 558
+13%
|
|
Equity | |||||||||||
Common Stock |
289 636
|
289 636
|
289 636
|
289 636
|
289 636
|
289 636
|
289 636
|
291 512
|
291 512
|
291 512
|
|
Retained Earnings |
3 255 543
|
3 736 443
|
4 738 111
|
5 189 146
|
4 815 760
|
4 843 152
|
4 029 003
|
5 334 568
|
6 829 995
|
7 384 091
|
|
Additional Paid In Capital |
379 190
|
379 190
|
379 190
|
379 190
|
379 190
|
379 190
|
379 190
|
379 190
|
379 190
|
379 190
|
|
Unrealized Security Profit/Loss |
984 648
|
984 648
|
984 648
|
984 648
|
984 648
|
984 648
|
984 648
|
984 648
|
984 648
|
984 648
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 876
|
1 876
|
1 876
|
|
Total Equity |
4 909 017
N/A
|
5 389 917
+10%
|
6 391 585
+19%
|
6 842 620
+7%
|
6 469 234
-5%
|
6 496 626
+0%
|
5 682 477
-13%
|
6 988 042
+23%
|
8 483 469
+21%
|
9 037 565
+7%
|
|
Total Liabilities & Equity |
10 255 738
N/A
|
10 795 526
+5%
|
13 959 027
+29%
|
15 087 451
+8%
|
15 955 044
+6%
|
16 333 401
+2%
|
15 690 510
-4%
|
18 693 235
+19%
|
19 613 135
+5%
|
21 576 123
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|