I

IS Dongseo Co Ltd
KRX:010780

Watchlist Manager
IS Dongseo Co Ltd
KRX:010780
Watchlist
Price: 20 700 KRW 0.49% Market Closed
Market Cap: 624.9B KRW
Have any thoughts about
IS Dongseo Co Ltd?
Write Note

Relative Value

The Relative Value of one IS Dongseo Co Ltd stock under the Base Case scenario is 42 252.8 KRW. Compared to the current market price of 20 700 KRW, IS Dongseo Co Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
42 252.8 KRW
Undervaluation 51%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
67
Median 3Y
0.4
Median 5Y
0.6
Industry
0.9
Forward
0.4
vs History
1
vs Industry
41
Median 3Y
5.5
Median 5Y
12.1
Industry
15.3
Forward
5.7
vs History
vs Industry
48
Median 3Y
3.5
Median 5Y
2.8
Industry
9
vs History
vs Industry
35
Median 3Y
2.9
Median 5Y
5.8
Industry
13.2
vs History
96
vs Industry
77
Median 3Y
0.6
Median 5Y
0.8
Industry
1.2
vs History
73
vs Industry
51
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.8
vs History
74
vs Industry
62
Median 3Y
2.8
Median 5Y
3.3
Industry
5.2
vs History
65
vs Industry
62
Median 3Y
4
Median 5Y
4.3
Industry
9.7
Forward
4.3
vs History
55
vs Industry
62
Median 3Y
4.7
Median 5Y
5
Industry
12.4
Forward
5.5
vs History
vs Industry
34
Median 3Y
4.7
Median 5Y
3.7
Industry
10.1
vs History
vs Industry
22
Median 3Y
6
Median 5Y
4.5
Industry
12.5
vs History
90
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

Competitors Multiples
IS Dongseo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
IS Dongseo Co Ltd
KRX:010780
624.9B KRW 0.4 60.1 4 4.9
FR
Vinci SA
PAR:DG
57.4B EUR 0.8 12.5 6.3 9.2
IN
Larsen and Toubro Ltd
F:LTO
55.5B EUR 2.1 36.3 20.9 24.9
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 2 35.9 20.7 24.6
US
Quanta Services Inc
NYSE:PWR
45.4B USD 2 56 25.7 40.8
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.7B CNY 0.1 4.6 7.2 7.2
NL
Ferrovial SE
AEX:FER
30.1B EUR 3.4 39.8 31.6 48.7
ES
Ferrovial SA
MAD:FER
29.6B EUR 3.3 39 31.2 48
US
EMCOR Group Inc
NYSE:EME
21.9B USD 1.5 23.6 15.2 16.7
CA
WSP Global Inc
TSX:WSP
30.6B CAD 2 47.4 16.1 25.1
CN
China Railway Group Ltd
SSE:601390
143B CNY 0.1 5 10.8 10.8