IS Dongseo Co Ltd
KRX:010780
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
18 050
30 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
IS Dongseo Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
44 733
|
50 427
|
53 583
|
85 035
|
95 294
|
101 282
|
130 272
|
150 062
|
168 365
|
214 028
|
210 421
|
216 641
|
233 204
|
194 968
|
174 636
|
277 260
|
223 047
|
243 839
|
245 688
|
91 935
|
104 213
|
74 262
|
68 845
|
75 102
|
142 579
|
141 598
|
142 561
|
121 771
|
66 704
|
110 673
|
178 612
|
230 491
|
255 012
|
204 862
|
261 085
|
245 807
|
221 250
|
160 256
|
56 026
|
40 402
|
4 580
|
|
Depreciation & Amortization |
57 475
|
60 134
|
62 427
|
63 843
|
64 722
|
64 963
|
64 580
|
63 997
|
63 037
|
62 834
|
63 732
|
64 799
|
65 779
|
66 706
|
67 265
|
67 820
|
68 352
|
69 137
|
70 890
|
73 341
|
78 966
|
40 835
|
36 431
|
30 534
|
22 090
|
52 440
|
49 520
|
47 177
|
45 384
|
47 879
|
48 294
|
49 261
|
48 871
|
52 117
|
53 275
|
53 243
|
51 871
|
50 861
|
50 208
|
50 933
|
52 997
|
|
Other Non-Cash Items |
50 141
|
48 721
|
49 418
|
26 987
|
26 411
|
36 800
|
49 258
|
84 510
|
110 126
|
112 668
|
136 800
|
138 315
|
138 656
|
161 322
|
131 376
|
158 395
|
137 166
|
164 549
|
149 295
|
85 950
|
89 028
|
9 428
|
(5 815)
|
28 532
|
36 982
|
84 538
|
131 028
|
136 532
|
144 033
|
208 934
|
212 956
|
214 535
|
222 449
|
170 897
|
99 889
|
117 067
|
133 277
|
227 472
|
315 463
|
301 314
|
290 027
|
|
Cash Taxes Paid |
8 523
|
8 741
|
13 108
|
18 690
|
24 599
|
23 323
|
25 900
|
29 000
|
33 916
|
33 105
|
51 595
|
72 746
|
80 008
|
98 462
|
71 358
|
88 733
|
77 477
|
68 520
|
68 652
|
31 860
|
22 493
|
13 642
|
19 957
|
15 152
|
18 500
|
21 382
|
18 308
|
47 160
|
87 708
|
85 586
|
91 755
|
111 869
|
98 679
|
101 882
|
121 276
|
102 395
|
87 614
|
99 989
|
83 786
|
64 255
|
67 404
|
|
Cash Interest Paid |
27 271
|
31 433
|
30 492
|
29 795
|
27 628
|
22 763
|
26 615
|
28 740
|
31 985
|
36 729
|
35 907
|
37 023
|
37 060
|
32 964
|
34 740
|
33 541
|
35 139
|
50 629
|
47 365
|
49 104
|
53 085
|
41 848
|
46 647
|
53 709
|
52 792
|
61 170
|
62 106
|
66 881
|
73 824
|
70 307
|
76 372
|
69 610
|
68 794
|
69 243
|
73 143
|
80 145
|
87 695
|
100 499
|
113 286
|
116 071
|
117 655
|
|
Change in Working Capital |
(62 458)
|
4 767
|
(81 200)
|
(21 129)
|
(138 064)
|
(383 815)
|
(355 330)
|
(530 507)
|
(527 659)
|
(283 679)
|
(220 357)
|
(207 041)
|
(238 585)
|
(311 694)
|
(474 834)
|
(434 787)
|
(167 178)
|
(221 391)
|
26 354
|
18 062
|
(180 784)
|
(241 683)
|
(346 853)
|
(198 772)
|
(458 372)
|
(392 991)
|
(454 253)
|
(428 718)
|
(147 444)
|
(143 238)
|
(18 095)
|
(103 807)
|
(81 427)
|
648
|
(88 471)
|
(211 564)
|
(130 940)
|
(310 125)
|
(264 128)
|
(258 218)
|
(466 403)
|
|
Cash from Operating Activities |
89 891
N/A
|
164 049
+82%
|
84 227
-49%
|
154 735
+84%
|
48 364
-69%
|
(180 769)
N/A
|
(111 218)
+38%
|
(231 937)
-109%
|
(186 131)
+20%
|
105 851
N/A
|
190 597
+80%
|
212 713
+12%
|
199 053
-6%
|
111 303
-44%
|
(101 558)
N/A
|
68 689
N/A
|
261 388
+281%
|
256 134
-2%
|
492 228
+92%
|
269 288
-45%
|
91 423
-66%
|
(117 158)
N/A
|
(247 391)
-111%
|
(64 603)
+74%
|
(256 719)
-297%
|
(114 414)
+55%
|
(131 143)
-15%
|
(123 237)
+6%
|
108 676
N/A
|
224 248
+106%
|
421 767
+88%
|
390 480
-7%
|
444 905
+14%
|
428 525
-4%
|
325 778
-24%
|
204 554
-37%
|
275 459
+35%
|
128 463
-53%
|
157 569
+23%
|
134 432
-15%
|
(118 798)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(88 808)
|
(102 403)
|
(94 568)
|
(89 748)
|
(79 766)
|
(70 913)
|
(90 252)
|
(100 377)
|
(114 732)
|
(147 392)
|
(118 232)
|
(120 246)
|
(119 387)
|
(84 233)
|
(78 778)
|
(82 339)
|
(88 938)
|
(78 528)
|
(93 159)
|
(75 563)
|
(63 785)
|
(24 780)
|
(7 836)
|
4 407
|
17 999
|
(20 970)
|
(20 358)
|
(20 370)
|
(15 840)
|
(36 684)
|
(61 899)
|
(72 283)
|
(85 057)
|
(77 148)
|
(67 279)
|
(69 764)
|
(67 798)
|
(68 658)
|
(74 559)
|
(67 016)
|
(64 900)
|
|
Other Items |
6 152
|
(29 218)
|
(43 191)
|
(31 091)
|
(14 903)
|
6 603
|
24 320
|
(78 928)
|
(26 830)
|
(909)
|
(31 641)
|
52 295
|
(27 244)
|
(53 663)
|
(68 477)
|
(87 181)
|
(103 542)
|
(112 388)
|
(76 654)
|
(151 375)
|
(122 676)
|
(13 791)
|
(14 376)
|
(21 607)
|
15 698
|
(188 783)
|
(208 939)
|
(156 617)
|
(162 428)
|
(42 013)
|
(89 543)
|
(101 411)
|
(140 385)
|
(248 293)
|
(39 550)
|
36 593
|
(14 446)
|
64 580
|
(57 660)
|
(73 155)
|
26 428
|
|
Cash from Investing Activities |
(82 656)
N/A
|
(131 622)
-59%
|
(137 760)
-5%
|
(120 839)
+12%
|
(94 669)
+22%
|
(64 311)
+32%
|
(65 933)
-3%
|
(179 307)
-172%
|
(141 563)
+21%
|
(148 301)
-5%
|
(149 873)
-1%
|
(67 950)
+55%
|
(146 631)
-116%
|
(137 897)
+6%
|
(147 256)
-7%
|
(169 523)
-15%
|
(192 481)
-14%
|
(190 916)
+1%
|
(169 813)
+11%
|
(226 937)
-34%
|
(186 461)
+18%
|
(38 570)
+79%
|
(22 210)
+42%
|
(17 199)
+23%
|
33 698
N/A
|
(209 753)
N/A
|
(229 298)
-9%
|
(176 987)
+23%
|
(178 268)
-1%
|
(78 697)
+56%
|
(151 443)
-92%
|
(173 694)
-15%
|
(225 442)
-30%
|
(325 440)
-44%
|
(106 829)
+67%
|
(33 172)
+69%
|
(82 244)
-148%
|
(4 077)
+95%
|
(132 218)
-3 143%
|
(140 171)
-6%
|
(38 472)
+73%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 775)
|
(9 709)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9 984)
|
(9 984)
|
(9 984)
|
(9 984)
|
0
|
0
|
0
|
0
|
(9 922)
|
(9 922)
|
(14 977)
|
(29 895)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
68 011
|
(228)
|
25 549
|
35 792
|
85 957
|
359 858
|
263 740
|
425 023
|
311 459
|
82 020
|
29 720
|
90 825
|
71 456
|
91 341
|
276 121
|
(65 688)
|
(117 467)
|
(75 632)
|
(162 136)
|
107 198
|
243 336
|
294 067
|
296 973
|
173 555
|
412 661
|
437 847
|
442 401
|
436 168
|
(38 633)
|
(169 450)
|
(216 884)
|
(329 413)
|
66 052
|
32 033
|
176 558
|
148 556
|
99 008
|
105 778
|
(75 661)
|
21 380
|
(122 249)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(10 213)
|
(10 213)
|
(10 213)
|
(10 213)
|
(13 635)
|
(13 635)
|
(13 635)
|
(13 635)
|
(30 718)
|
(30 718)
|
(30 718)
|
(30 718)
|
(33 872)
|
(33 872)
|
(33 872)
|
0
|
(36 982)
|
(36 982)
|
(36 982)
|
0
|
(21 600)
|
(21 600)
|
(21 600)
|
0
|
(30 445)
|
(30 445)
|
(30 445)
|
(30 819)
|
(36 612)
|
(36 612)
|
(36 612)
|
0
|
0
|
0
|
0
|
0
|
(45 367)
|
(45 367)
|
|
Other |
(239)
|
(591)
|
(863)
|
(869)
|
(3 117)
|
(458)
|
(56)
|
(3 259)
|
(3 376)
|
(3 065)
|
(2 937)
|
133
|
2 634
|
(349)
|
(536)
|
254
|
1 504
|
3 651
|
4 113
|
3 883
|
2 900
|
787
|
942
|
361
|
865
|
1 752
|
963
|
1 218
|
497
|
664
|
867
|
1 854
|
1 910
|
12 688
|
12 608
|
11 656
|
11 407
|
(77)
|
(52)
|
(1 055)
|
(1 327)
|
|
Cash from Financing Activities |
67 772
N/A
|
(819)
N/A
|
24 686
N/A
|
24 710
+0%
|
72 627
+194%
|
349 187
+381%
|
253 471
-27%
|
408 130
+61%
|
294 448
-28%
|
65 320
-78%
|
13 149
-80%
|
60 239
+358%
|
39 596
-34%
|
50 565
+28%
|
235 157
+365%
|
(109 013)
N/A
|
(155 768)
-43%
|
(105 852)
+32%
|
(191 894)
-81%
|
74 098
N/A
|
209 255
+182%
|
257 872
+23%
|
250 949
-3%
|
142 332
-43%
|
381 942
+168%
|
408 015
+7%
|
421 764
+3%
|
406 943
-4%
|
(68 581)
N/A
|
(199 231)
-191%
|
(256 758)
-29%
|
(374 093)
-46%
|
16 373
N/A
|
(21 787)
N/A
|
132 955
N/A
|
140 239
+5%
|
95 497
-32%
|
105 701
+11%
|
(75 714)
N/A
|
(25 041)
+67%
|
(168 943)
-575%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(216)
|
471
|
739
|
863
|
488
|
(43)
|
(433)
|
(261)
|
(1 921)
|
420
|
148
|
388
|
2 131
|
(776)
|
(359)
|
(198)
|
(500)
|
321
|
625
|
239
|
1 303
|
107
|
905
|
261
|
(776)
|
(816)
|
(1 958)
|
(1 243)
|
(644)
|
36
|
48
|
242
|
502
|
18
|
(196)
|
(573)
|
(759)
|
(856)
|
(394)
|
3
|
(622)
|
|
Net Change in Cash |
74 791
N/A
|
32 079
-57%
|
(28 108)
N/A
|
59 469
N/A
|
26 810
-55%
|
104 064
+288%
|
75 887
-27%
|
(3 375)
N/A
|
(35 167)
-942%
|
23 290
N/A
|
54 021
+132%
|
205 390
+280%
|
94 149
-54%
|
23 195
-75%
|
(14 016)
N/A
|
(210 045)
-1 399%
|
(87 361)
+58%
|
(40 313)
+54%
|
131 146
N/A
|
116 688
-11%
|
115 520
-1%
|
102 251
-11%
|
(17 747)
N/A
|
60 791
N/A
|
158 145
+160%
|
83 032
-47%
|
59 365
-29%
|
105 476
+78%
|
(138 817)
N/A
|
(53 643)
+61%
|
13 614
N/A
|
(157 064)
N/A
|
236 338
N/A
|
81 315
-66%
|
351 708
+333%
|
311 048
-12%
|
287 952
-7%
|
229 231
-20%
|
(50 757)
N/A
|
(30 777)
+39%
|
(326 835)
-962%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1 083
N/A
|
61 646
+5 592%
|
(10 341)
N/A
|
64 987
N/A
|
(31 402)
N/A
|
(251 682)
-701%
|
(201 470)
+20%
|
(332 314)
-65%
|
(300 863)
+9%
|
(41 541)
+86%
|
72 365
N/A
|
92 467
+28%
|
79 666
-14%
|
27 070
-66%
|
(180 336)
N/A
|
(13 650)
+92%
|
172 450
N/A
|
177 606
+3%
|
399 069
+125%
|
193 725
-51%
|
27 638
-86%
|
(141 938)
N/A
|
(255 227)
-80%
|
(60 196)
+76%
|
(238 720)
-297%
|
(135 384)
+43%
|
(151 501)
-12%
|
(143 607)
+5%
|
92 837
N/A
|
187 565
+102%
|
359 867
+92%
|
318 197
-12%
|
359 848
+13%
|
351 377
-2%
|
258 499
-26%
|
134 790
-48%
|
207 661
+54%
|
59 806
-71%
|
83 011
+39%
|
67 416
-19%
|
(183 699)
N/A
|