H

Hyundai Mipo Dockyard Co Ltd
KRX:010620

Watchlist Manager
Hyundai Mipo Dockyard Co Ltd
KRX:010620
Watchlist
Price: 133 800 KRW -3.6% Market Closed
Market Cap: 5.3T KRW
Have any thoughts about
Hyundai Mipo Dockyard Co Ltd?
Write Note

Relative Value

The Relative Value of one Hyundai Mipo Dockyard Co Ltd stock under the Base Case scenario is 109 236.86 KRW. Compared to the current market price of 133 800 KRW, Hyundai Mipo Dockyard Co Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
109 236.86 KRW
Overvaluation 18%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
60
Median 3Y
1
Median 5Y
0.9
Industry
1.6
Forward
1.2
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-18.8
Industry
20.7
Forward
76.5
vs History
34
vs Industry
37
Median 3Y
12.4
Median 5Y
10.5
Industry
14.8
vs History
23
vs Industry
16
Median 3Y
-4.7
Median 5Y
-4.4
Industry
21.3
vs History
1
vs Industry
37
Median 3Y
1.6
Median 5Y
1.4
Industry
1.8
vs History
9
vs Industry
60
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
Forward
1.2
vs History
23
vs Industry
0
Median 3Y
-13.5
Median 5Y
5.4
Industry
6.2
vs History
vs Industry
Median 3Y
-42.9
Median 5Y
-19
Industry
12.4
Forward
32.3
vs History
vs Industry
Median 3Y
-25.7
Median 5Y
-15.8
Industry
16
Forward
67.3
vs History
22
vs Industry
38
Median 3Y
10
Median 5Y
8
Industry
14.8
vs History
26
vs Industry
17
Median 3Y
-4.5
Median 5Y
9.2
Industry
18.1
vs History
1
vs Industry
51
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hyundai Mipo Dockyard Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hyundai Mipo Dockyard Co Ltd
KRX:010620
5.3T KRW 1.2 -65.4 -184 -184
US
Caterpillar Inc
NYSE:CAT
175.6B USD 2.7 16.5 11.7 13.4
US
Paccar Inc
NASDAQ:PCAR
54.5B USD 1.6 11.7 8.7 10
SE
Volvo AB
STO:VOLV B
541.3B SEK 1 10.5 6.4 8.3
US
Cummins Inc
NYSE:CMI
48.2B USD 1.4 23 11.8 15.4
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
32.9B USD 3.2 31.1 16.2 21.4
CN
CRRC Corp Ltd
SSE:601766
240.5B CNY 1 18.8 14.7 14.7
DE
Daimler Truck Holding AG
XETRA:DTG
28.7B EUR 0.5 7.8 5.6 6.8
JP
Komatsu Ltd
TSE:6301
3.9T JPY 1 10.1 6.1 7.7
JP
Toyota Industries Corp
TSE:6201
3.6T JPY 0.9 15.2 8 20
CN
China CSSC Holdings Ltd
SSE:600150
161.5B CNY 2 60.6 210.8 210.8
P/E Multiple
Earnings Growth P/E to Growth
KR
H
Hyundai Mipo Dockyard Co Ltd
KRX:010620
Average P/E: 20.5
Negative Multiple: -65.4
N/A N/A
US
Caterpillar Inc
NYSE:CAT
16.5
15%
1.1
US
Paccar Inc
NASDAQ:PCAR
11.7
8%
1.5
SE
Volvo AB
STO:VOLV B
10.5
12%
0.9
US
Cummins Inc
NYSE:CMI
23
406%
0.1
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
31.1
107%
0.3
CN
CRRC Corp Ltd
SSE:601766
18.8
42%
0.5
DE
Daimler Truck Holding AG
XETRA:DTG
7.8
15%
0.5
JP
Komatsu Ltd
TSE:6301
10.1
9%
1.2
JP
Toyota Industries Corp
TSE:6201
15.2
45%
0.3
CN
China CSSC Holdings Ltd
SSE:600150
60.6
286%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hyundai Mipo Dockyard Co Ltd
KRX:010620
Average EV/EBITDA: 30
Negative Multiple: -184
N/A N/A
US
Caterpillar Inc
NYSE:CAT
11.7
-4%
N/A
US
Paccar Inc
NASDAQ:PCAR
8.7
-10%
N/A
SE
Volvo AB
STO:VOLV B
6.4
-10%
N/A
US
Cummins Inc
NYSE:CMI
11.8
48%
0.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
16.2
37%
0.4
CN
CRRC Corp Ltd
SSE:601766
14.7
99%
0.1
DE
Daimler Truck Holding AG
XETRA:DTG
5.6
13%
0.4
JP
Komatsu Ltd
TSE:6301
6.1
2%
2.7
JP
Toyota Industries Corp
TSE:6201
8
3%
2.6
CN
China CSSC Holdings Ltd
SSE:600150
210.8
1 170%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hyundai Mipo Dockyard Co Ltd
KRX:010620
Average EV/EBIT: 32.9
Negative Multiple: -184
N/A N/A
US
Caterpillar Inc
NYSE:CAT
13.4
3%
4.9
US
Paccar Inc
NASDAQ:PCAR
10
-11%
N/A
SE
Volvo AB
STO:VOLV B
8.3
-10%
N/A
US
Cummins Inc
NYSE:CMI
15.4
52%
0.3
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
21.4
68%
0.3
CN
CRRC Corp Ltd
SSE:601766
14.7
47%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
6.8
11%
0.6
JP
Komatsu Ltd
TSE:6301
7.7
12%
0.6
JP
Toyota Industries Corp
TSE:6201
20
53%
0.4
CN
China CSSC Holdings Ltd
SSE:600150
210.8
824%
0.3

See Also

Discover More
Back to Top