Samsung Heavy Industries Co Ltd
KRX:010140
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 050
12 030
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Samsung Heavy Industries Co Ltd
Revenue
|
9.6T
KRW
|
Cost of Revenue
|
-8.8T
KRW
|
Gross Profit
|
822.5B
KRW
|
Operating Expenses
|
-415B
KRW
|
Operating Income
|
407.5B
KRW
|
Other Expenses
|
-470.4B
KRW
|
Net Income
|
-62.9B
KRW
|
Income Statement
Samsung Heavy Industries Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
13 374 002
N/A
|
12 879 062
-4%
|
12 057 864
-6%
|
10 390 670
-14%
|
9 563 569
-8%
|
9 714 442
+2%
|
9 634 635
-1%
|
10 915 940
+13%
|
11 257 363
+3%
|
10 414 189
-7%
|
10 321 104
-1%
|
9 899 993
-4%
|
8 874 081
-10%
|
7 901 235
-11%
|
6 705 092
-15%
|
5 751 964
-14%
|
5 313 825
-8%
|
5 265 120
-1%
|
5 481 749
+4%
|
5 905 572
+8%
|
6 556 445
+11%
|
7 349 656
+12%
|
7 718 833
+5%
|
7 639 930
-1%
|
7 352 110
-4%
|
6 860 318
-7%
|
6 608 312
-4%
|
6 632 270
+0%
|
6 440 843
-3%
|
6 622 001
+3%
|
6 531 217
-1%
|
6 241 900
-4%
|
6 156 636
-1%
|
5 944 667
-3%
|
6 065 873
+2%
|
6 585 514
+9%
|
7 210 815
+9%
|
8 009 430
+11%
|
8 752 173
+9%
|
9 338 342
+7%
|
9 635 868
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(12 575 369)
|
(12 116 358)
|
(10 940 650)
|
(11 112 114)
|
(10 409 632)
|
(10 676 058)
|
(10 620 772)
|
(10 438 321)
|
(10 776 949)
|
(9 939 109)
|
(9 838 869)
|
(9 323 845)
|
(8 363 150)
|
(8 051 664)
|
(6 921 765)
|
(6 043 577)
|
(5 809 961)
|
(5 269 266)
|
(5 467 632)
|
(5 888 193)
|
(6 455 888)
|
(7 288 386)
|
(7 668 680)
|
(8 188 722)
|
(7 837 701)
|
(7 325 859)
|
(7 510 260)
|
(7 299 937)
|
(7 084 011)
|
(7 387 663)
|
(6 900 847)
|
(6 461 493)
|
(6 553 615)
|
(6 406 887)
|
(6 430 142)
|
(6 623 917)
|
(6 992 262)
|
(7 363 956)
|
(8 050 949)
|
(8 556 572)
|
(8 813 360)
|
|
Gross Profit |
798 634
N/A
|
762 704
-4%
|
1 117 215
+46%
|
(721 442)
N/A
|
(846 062)
-17%
|
(961 616)
-14%
|
(986 137)
-3%
|
477 619
N/A
|
480 414
+1%
|
475 080
-1%
|
482 235
+2%
|
576 148
+19%
|
510 932
-11%
|
(150 429)
N/A
|
(216 672)
-44%
|
(291 612)
-35%
|
(496 135)
-70%
|
(4 146)
+99%
|
14 118
N/A
|
17 380
+23%
|
100 557
+479%
|
61 271
-39%
|
50 153
-18%
|
(548 793)
N/A
|
(485 592)
+12%
|
(465 542)
+4%
|
(901 948)
-94%
|
(667 666)
+26%
|
(643 167)
+4%
|
(765 662)
-19%
|
(369 630)
+52%
|
(219 592)
+41%
|
(396 979)
-81%
|
(462 220)
-16%
|
(364 268)
+21%
|
(38 403)
+89%
|
218 553
N/A
|
645 474
+195%
|
701 225
+9%
|
781 770
+11%
|
822 507
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(737 172)
|
(579 684)
|
(545 443)
|
(517 142)
|
(584 045)
|
(540 289)
|
(535 900)
|
(735 342)
|
(644 080)
|
(622 279)
|
(608 123)
|
(397 645)
|
(392 874)
|
(373 735)
|
(382 708)
|
(428 959)
|
(375 317)
|
(405 106)
|
(408 933)
|
(367 933)
|
(635 845)
|
(677 856)
|
(681 238)
|
(733 719)
|
(498 372)
|
(588 603)
|
(611 126)
|
(575 575)
|
(696 847)
|
(546 294)
|
(530 469)
|
(498 345)
|
(378 669)
|
(392 201)
|
(375 687)
|
(386 896)
|
(400 059)
|
(412 129)
|
(409 570)
|
(418 301)
|
(415 043)
|
|
Selling, General & Administrative |
(623 172)
|
(430 648)
|
(399 285)
|
(372 124)
|
(438 829)
|
(392 304)
|
(390 213)
|
(580 239)
|
(499 773)
|
(483 991)
|
(473 249)
|
(276 762)
|
(262 769)
|
(242 024)
|
(253 172)
|
(300 801)
|
(248 754)
|
(285 248)
|
(295 086)
|
(262 112)
|
(536 593)
|
(574 728)
|
(574 611)
|
(623 250)
|
(385 103)
|
(483 059)
|
(511 375)
|
(482 954)
|
(611 848)
|
(465 098)
|
(449 087)
|
(413 996)
|
(291 108)
|
(303 950)
|
(287 956)
|
(297 300)
|
(309 990)
|
(316 570)
|
(310 723)
|
(317 127)
|
(311 002)
|
|
Research & Development |
(68 165)
|
(91 321)
|
(88 692)
|
(83 688)
|
(82 098)
|
(84 431)
|
(80 837)
|
(88 281)
|
(76 070)
|
(66 819)
|
(62 459)
|
(50 164)
|
(58 838)
|
(56 677)
|
(55 421)
|
(51 373)
|
(49 337)
|
(45 208)
|
(46 281)
|
(46 807)
|
(47 031)
|
(49 685)
|
(51 898)
|
(52 505)
|
(51 323)
|
(49 558)
|
(48 693)
|
(48 549)
|
(49 596)
|
(50 837)
|
(53 047)
|
(54 900)
|
(55 922)
|
(60 865)
|
(60 462)
|
(63 812)
|
(66 620)
|
(67 821)
|
(70 926)
|
(72 714)
|
(75 191)
|
|
Depreciation & Amortization |
(43 820)
|
(57 715)
|
(57 466)
|
(61 330)
|
(63 118)
|
(63 554)
|
(64 849)
|
(66 821)
|
(68 236)
|
(71 469)
|
(72 415)
|
(70 720)
|
(71 268)
|
(75 033)
|
(74 115)
|
(76 784)
|
(77 226)
|
(74 650)
|
(67 568)
|
(59 017)
|
(52 223)
|
(53 443)
|
(54 729)
|
(57 964)
|
(61 945)
|
(55 986)
|
(51 057)
|
(44 072)
|
(35 403)
|
(30 360)
|
(28 334)
|
(29 449)
|
(31 639)
|
(27 385)
|
(27 269)
|
(25 785)
|
(23 449)
|
(27 737)
|
(27 922)
|
(28 460)
|
(28 849)
|
|
Other Operating Expenses |
(2 015)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
61 462
N/A
|
183 020
+198%
|
571 771
+212%
|
(1 238 586)
N/A
|
(1 430 107)
-15%
|
(1 501 905)
-5%
|
(1 522 036)
-1%
|
(257 722)
+83%
|
(163 665)
+36%
|
(147 200)
+10%
|
(125 887)
+14%
|
178 504
N/A
|
118 058
-34%
|
(524 164)
N/A
|
(599 380)
-14%
|
(720 571)
-20%
|
(871 453)
-21%
|
(409 252)
+53%
|
(394 817)
+4%
|
(350 554)
+11%
|
(535 288)
-53%
|
(616 586)
-15%
|
(631 084)
-2%
|
(1 282 511)
-103%
|
(983 963)
+23%
|
(1 054 144)
-7%
|
(1 513 073)
-44%
|
(1 243 242)
+18%
|
(1 340 014)
-8%
|
(1 311 956)
+2%
|
(900 099)
+31%
|
(717 937)
+20%
|
(775 648)
-8%
|
(854 421)
-10%
|
(739 956)
+13%
|
(425 299)
+43%
|
(181 506)
+57%
|
233 345
N/A
|
291 655
+25%
|
363 469
+25%
|
407 464
+12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
383 728
|
(431 359)
|
(542 725)
|
(1 120 309)
|
(1 455 887)
|
(784 630)
|
(472 491)
|
(475 033)
|
629 636
|
(173 935)
|
(12 120)
|
3 217
|
(445 282)
|
498 570
|
222 548
|
(22 476)
|
11 197
|
(430 462)
|
(649 500)
|
(506 899)
|
(895 000)
|
(401 171)
|
(1 023 243)
|
(928 040)
|
(363 996)
|
174 218
|
342 052
|
399 445
|
(379 591)
|
(1 218 476)
|
(715 119)
|
(1 781 267)
|
(3 331 353)
|
(1 275 178)
|
(134 060)
|
674 023
|
1 845 079
|
(1 100 105)
|
(1 656 743)
|
(2 420 248)
|
(355 938)
|
|
Total Other Income |
(371 203)
|
438 093
|
486 712
|
1 113 747
|
1 432 225
|
824 724
|
505 701
|
526 013
|
(527 550)
|
252 193
|
112 792
|
38 385
|
457 942
|
(438 305)
|
(226 991)
|
(63 564)
|
(84 429)
|
342 115
|
568 786
|
233 346
|
334 711
|
(121 489)
|
363 670
|
542 036
|
255 924
|
(595 104)
|
(615 164)
|
(686 492)
|
69 752
|
1 180 615
|
694 374
|
2 054 287
|
3 557 611
|
1 574 888
|
427 469
|
(702 209)
|
(1 850 886)
|
571 048
|
1 078 727
|
1 821 240
|
(246 402)
|
|
Pre-Tax Income |
73 987
N/A
|
189 754
+156%
|
515 759
+172%
|
(1 245 147)
N/A
|
(1 453 768)
-17%
|
(1 461 811)
-1%
|
(1 488 825)
-2%
|
(206 740)
+86%
|
(61 577)
+70%
|
(68 941)
-12%
|
(25 214)
+63%
|
220 106
N/A
|
130 718
-41%
|
(463 899)
N/A
|
(603 822)
-30%
|
(806 610)
-34%
|
(944 684)
-17%
|
(497 598)
+47%
|
(475 530)
+4%
|
(624 106)
-31%
|
(1 095 576)
-76%
|
(1 139 246)
-4%
|
(1 290 658)
-13%
|
(1 668 516)
-29%
|
(1 092 036)
+35%
|
(1 475 030)
-35%
|
(1 786 185)
-21%
|
(1 530 289)
+14%
|
(1 649 854)
-8%
|
(1 349 817)
+18%
|
(920 844)
+32%
|
(444 917)
+52%
|
(549 390)
-23%
|
(554 711)
-1%
|
(446 546)
+19%
|
(453 486)
-2%
|
(187 314)
+59%
|
(295 712)
-58%
|
(286 361)
+3%
|
(235 539)
+18%
|
(194 876)
+17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(20 314)
|
(42 434)
|
(85 156)
|
314 765
|
325 990
|
249 701
|
281 749
|
(57 701)
|
(49 230)
|
(69 836)
|
(70 841)
|
(81 028)
|
(96 818)
|
123 151
|
144 916
|
182 268
|
216 668
|
109 410
|
44 215
|
26 108
|
(5 383)
|
(176 107)
|
(149 088)
|
(166 091)
|
(166 715)
|
(17 670)
|
(15 364)
|
(14 398)
|
(11 326)
|
(102 253)
|
(99 241)
|
(166 856)
|
(140 158)
|
(72 701)
|
(67 701)
|
1 534
|
(27 441)
|
140 156
|
129 366
|
129 320
|
124 485
|
|
Income from Continuing Operations |
53 672
|
147 320
|
430 602
|
(930 382)
|
(1 127 778)
|
(1 212 110)
|
(1 207 075)
|
(264 441)
|
(110 807)
|
(138 777)
|
(96 055)
|
139 078
|
33 900
|
(340 748)
|
(458 906)
|
(624 342)
|
(728 016)
|
(388 189)
|
(431 315)
|
(597 997)
|
(1 100 958)
|
(1 315 353)
|
(1 439 744)
|
(1 834 606)
|
(1 258 750)
|
(1 492 700)
|
(1 801 549)
|
(1 544 687)
|
(1 661 180)
|
(1 452 070)
|
(1 020 085)
|
(611 774)
|
(689 547)
|
(627 412)
|
(514 247)
|
(451 951)
|
(214 754)
|
(155 556)
|
(156 995)
|
(106 219)
|
(70 390)
|
|
Income to Minority Interest |
255
|
1 904
|
2 571
|
3 543
|
6 393
|
6 696
|
6 739
|
32 428
|
30 838
|
17 546
|
16 339
|
(4 462)
|
(1 637)
|
1 969
|
3 200
|
(6 637)
|
(15 093)
|
338
|
3 494
|
3 157
|
10 284
|
4 511
|
2 817
|
10 358
|
9 155
|
10 254
|
9 717
|
7 961
|
8 039
|
7 001
|
6 192
|
6 758
|
7 505
|
7 974
|
9 268
|
9 607
|
9 495
|
7 284
|
7 245
|
7 426
|
7 475
|
|
Net Income (Common) |
53 955
N/A
|
149 135
+176%
|
433 084
+190%
|
(926 929)
N/A
|
(1 121 475)
-21%
|
(1 204 739)
-7%
|
(1 199 662)
+0%
|
(231 338)
+81%
|
(79 294)
+66%
|
(121 193)
-53%
|
(79 678)
+34%
|
134 654
N/A
|
32 301
-76%
|
(338 672)
N/A
|
(455 598)
-35%
|
(630 871)
-38%
|
(743 001)
-18%
|
(387 777)
+48%
|
(427 748)
-10%
|
(594 767)
-39%
|
(1 090 600)
-83%
|
(1 310 842)
-20%
|
(1 436 927)
-10%
|
(1 824 248)
-27%
|
(1 249 596)
+32%
|
(1 482 446)
-19%
|
(1 791 832)
-21%
|
(1 536 726)
+14%
|
(1 653 141)
-8%
|
(1 444 874)
+13%
|
(1 013 893)
+30%
|
(605 016)
+40%
|
(682 042)
-13%
|
(619 355)
+9%
|
(504 979)
+18%
|
(442 345)
+12%
|
(205 260)
+54%
|
(148 253)
+28%
|
(149 730)
-1%
|
(98 773)
+34%
|
(62 895)
+36%
|
|
EPS (Diluted) |
189.98
N/A
|
530.72
+179%
|
1 615.98
+204%
|
-3 458.69
N/A
|
-4 184.6
-21%
|
-4 495.29
-7%
|
-4 476.35
+0%
|
-863.2
+81%
|
-295.87
+66%
|
-428.24
-45%
|
-192.92
+55%
|
322.91
N/A
|
78.21
-76%
|
-820.02
N/A
|
-1 103.14
-35%
|
-1 149.12
-4%
|
-1 232.17
-7%
|
-728.9
+41%
|
-708.19
+3%
|
-984.71
-39%
|
-1 805.62
-83%
|
-2 170.26
-20%
|
-2 379.01
-10%
|
-3 025.28
-27%
|
-2 028.56
+33%
|
-2 454.38
-21%
|
-2 966.6
-21%
|
-2 382.46
+20%
|
-2 736.82
-15%
|
-2 173.6
+21%
|
-1 187.17
+45%
|
-708.41
+40%
|
-798.61
-13%
|
-725.21
+9%
|
-591.29
+18%
|
-517.95
+12%
|
-240.34
+54%
|
-173.59
+28%
|
-175.32
-1%
|
-115.65
+34%
|
-73.64
+36%
|